EUR 0.67
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.02 Million | 14.8 Million | 8.69 Million | 7.51 Million | 7.99 Million | 9.83 Million |
Total Current Assets | 4.12 Million | 10.02 Million | 4.97 Million | 5.84 Million | 6.62 Million | 8.72 Million |
Cash And Short Term Investments | 568.42 Thousand | 814.02 Thousand | 1.94 Million | 2.3 Million | 4.17 Million | 5.44 Million |
Cash and Cash Equivalents | 562.39 Thousand | 797.17 Thousand | 1.93 Million | 2.27 Million | 44.08 Thousand | 5.43 Million |
Short Term Investments | 6032.00 | 16.85 Thousand | 14.36 Thousand | 33.32 Thousand | 4.13 Million | 7476.00 |
Net Receivables | 2.93 Million | 7.51 Million | 1.85 Million | 741.2 Thousand | 1.23 Million | 2.09 Million |
Inventory | 622.87 Thousand | 1.69 Million | 1.16 Million | 1.32 Million | 1.21 Million | 1.18 Million |
Other Current Assets | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 |
Total Non-Current Assets | 4.9 Million | 4.77 Million | 3.72 Million | 1.67 Million | 1.36 Million | 1.11 Million |
Net PPE | 121.21 Thousand | 109.94 Thousand | 125.08 Thousand | 119.61 Thousand | 89.31 Thousand | 64.47 Thousand |
Good Will And Intangible Assets | 2.37 Million | 2.21 Million | 1.39 Million | 1.31 Million | 1.04 Million | 929.83 Thousand |
Good Will | 124.61 Thousand | 124.61 Thousand | 124.61 Thousand | 124.61 Thousand | - | - |
Intangible Assets | 2.24 Million | 2.08 Million | 1.27 Million | 1.18 Million | 1.04 Million | 929.83 Thousand |
Long-Term Investments | 1.96 Million | 1.95 Million | 2.11 Million | 133.02 Thousand | -3.96 Million | 40.07 Thousand |
Tax Assets | 80.42 Thousand | -1.95 Million | 86.36 Thousand | 105.32 Thousand | - | - |
Other Non Current Assets | 364.41 Thousand | 2.44 Million | -1.00 | -1.00 | 4.2 Million | 76.56 Thousand |
Other Assets | -1.00 | - | - | - | -0.00 | 1.00 |
Total Liabilities | 4.26 Million | 8.93 Million | 2.83 Million | 1.48 Million | 1.32 Million | 2.26 Million |
Total Current Liabilities | 2.55 Million | 7.14 Million | 1.35 Million | 1.3 Million | 1.05 Million | 1.85 Million |
Account Payables | 2.23 Million | 6.36 Million | 448.41 Thousand | 564.15 Thousand | 700.69 Thousand | 437.69 Thousand |
Tax Payables | 62.24 Thousand | 172.08 Thousand | 680.62 Thousand | 171.33 Thousand | 272.37 Thousand | 1.07 Million |
Short Term Debt | 75.06 Thousand | 342.99 Thousand | 242.2 Thousand | 158.21 Thousand | 147.60 | 42.38 Thousand |
Deferred Revenue | -75.06 Thousand | - | -242.2 Thousand | 248.77 Thousand | -147.60 | -42.38 Thousand |
Other Current Liabilities | 325 Thousand | 439.94 Thousand | 905.32 Thousand | 333.66 Thousand | 353.73 Thousand | 1.42 Million |
Total Non Current Liabilities | 1.7 Million | 1.78 Million | 1.48 Million | 177.42 Thousand | 274.82 Thousand | 404.08 Thousand |
Long-Term Debt | 1.24 Million | 1.07 Million | 1.48 Million | 176.32 Thousand | 267.13 Thousand | 394.81 Thousand |
Deferred Revenue Non Current | 4557.00 | 1894.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.08 Thousand | 710.22 Thousand | 2.00 | 1105.00 | 7693.00 | 9263.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.75 Million | 5.86 Million | 5.85 Million | 6.03 Million | 6.66 Million | 7.57 Million |
Stock Holders Equity | 4.75 Million | 5.86 Million | 5.85 Million | 6.03 Million | 6.66 Million | 7.57 Million |
Common Stock | 796.94 Thousand | 796.94 Thousand | 796.94 Thousand | 627.8 Thousand | 627.8 Thousand | 627.8 Thousand |
Retained Earnings | -3.25 Million | -2.4 Million | -2.67 Million | -1.9 Million | -1.55 Million | -509.2 Thousand |
Accumulated other comprehensive income | 546.74 Thousand | 806.74 | 1066.74 | 1251.74 | 1527.38 | -86.02 Thousand |
Common Stock Equity | 4.75 Million | 5.86 Million | 5.85 Million | 6.03 Million | 6.66 Million | 7.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.96 Million | 1.96 Million | 2.12 Million | 166.35 Thousand | 166.35 Thousand | 47.55 Thousand |
Total Debt | 1.24 Million | 1.41 Million | 1.48 Million | 334.53 Thousand | 267.13 Thousand | 394.81 Thousand |
Net Debt | 687.27 Thousand | 619.17 Thousand | -448.41 Thousand | -1.93 Million | 223.04 Thousand | -5.04 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.02 Million | 9.02 Million | 9.02 Million | 11 Million | - | 14.8 Million |
Total Current Assets | 4.12 Million | 4.12 Million | 4.12 Million | 6.35 Million | 814.02 Thousand | 10.02 Million |
Cash And Short Term Investments | 568.42 Thousand | 568.42 Thousand | 568.42 Thousand | 336.23 Thousand | 814.02 Thousand | 814.02 Thousand |
Cash and Cash Equivalents | 562.39 Thousand | 562.39 Thousand | 562.39 Thousand | 326.37 Thousand | -814.02 Thousand | 797.17 Thousand |
Short Term Investments | 6032.00 | 6032.00 | 6032.00 | 9858.00 | 1.62 Million | 16.85 Thousand |
Net Receivables | 2.93 Million | 2.93 Million | 1.94 Million | - | - | 7.51 Million |
Inventory | 622.87 Thousand | 622.87 Thousand | 622.87 Thousand | 1.24 Million | - | 1.69 Million |
Other Current Assets | 1.00 | 1.00 | 984.26 Thousand | - | - | 1.00 |
Total Non-Current Assets | 4.9 Million | 4.9 Million | 4.9 Million | 4.64 Million | -814.02 Thousand | 4.77 Million |
Net PPE | 121.21 Thousand | 121.21 Thousand | 121.21 Thousand | 94.85 Thousand | - | 109.94 Thousand |
Good Will And Intangible Assets | 2.37 Million | 2.37 Million | 1.27 Million | 1.31 Million | - | 2.21 Million |
Good Will | 124.61 Thousand | 124.61 Thousand | 124.61 Thousand | 124.61 Thousand | - | 124.61 Thousand |
Intangible Assets | 2.24 Million | 2.24 Million | 1.14 Million | 1.18 Million | - | 2.08 Million |
Long-Term Investments | 1.96 Million | 1.96 Million | 1.96 Million | 1.96 Million | - | 1.95 Million |
Tax Assets | 80.42 Thousand | 80.42 Thousand | - | 931.32 Thousand | - | -1.95 Million |
Other Non Current Assets | 364.41 Thousand | 364.41 Thousand | 1.53 Million | 352 Thousand | -814.02 Thousand | 2.44 Million |
Other Assets | -1.00 | -1.00 | - | - | - | - |
Total Liabilities | 4.26 Million | 4.26 Million | 4.26 Million | 5.72 Million | - | 8.93 Million |
Total Current Liabilities | 2.55 Million | 2.55 Million | 2.5 Million | 3.64 Million | - | 7.14 Million |
Account Payables | 2.23 Million | 2.23 Million | 2.23 Million | 3.27 Million | - | 6.36 Million |
Tax Payables | 62.24 Thousand | 62.24 Thousand | - | 280.21 Thousand | - | 172.08 Thousand |
Short Term Debt | 75.06 Thousand | 75.06 Thousand | 75.06 Thousand | - | - | 342.99 Thousand |
Deferred Revenue | -75.06 Thousand | -75.06 Thousand | - | - | - | - |
Other Current Liabilities | 325 Thousand | 325 Thousand | 194.89 Thousand | 370.7 Thousand | - | 439.94 Thousand |
Total Non Current Liabilities | 1.7 Million | 1.7 Million | 1.76 Million | 2.08 Million | - | 1.78 Million |
Long-Term Debt | 1.24 Million | 1.24 Million | 1.17 Million | 1.41 Million | - | 1.07 Million |
Deferred Revenue Non Current | 4557.00 | 4557.00 | - | -2015.00 | - | 1894.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.08 Thousand | 89.08 Thousand | 586.62 Thousand | 345.06 Thousand | - | 710.22 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.75 Million | 4.75 Million | 4.75 Million | 5.27 Million | 5.86 Million | 5.86 Million |
Stock Holders Equity | 4.75 Million | 4.75 Million | 4.75 Million | 5.27 Million | 5.86 Million | 5.86 Million |
Common Stock | 796.94 Thousand | 796.94 Thousand | 796.94 Thousand | 796.94 Thousand | - | 796.94 Thousand |
Retained Earnings | -3.25 Million | -3.25 Million | -3.25 Million | -2.86 Million | - | -2.4 Million |
Accumulated other comprehensive income | 546.74 Thousand | 546.74 Thousand | 546.74 Thousand | - | 5.86 Million | 806.74 |
Common Stock Equity | 4.75 Million | 4.75 Million | 4.75 Million | 5.27 Million | 5.86 Million | 5.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.96 Million | 1.96 Million | 1.97 Million | 1.96 Million | 1.62 Million | 1.96 Million |
Total Debt | 1.24 Million | 1.24 Million | 1.24 Million | 1.41 Million | - | 1.41 Million |
Net Debt | 687.27 Thousand | 687.27 Thousand | 687.27 Thousand | 1.09 Million | 814.02 Thousand | 619.17 Thousand |
SWSDF
ROSSARI
HINDMILL
YHNF
MERC
BVRDF