Nextedia S.A. (ALNXT.PA)
EUR 0.43
(-0.23%)
EUR 0.43
(-0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.52 Million | 53.2 Million | 50.25 Million | 26.08 Million | 24.42 Million | 22.47 Million |
| Cost of Revenue | 24.54 Million | 43.63 Million | 33.31 Million | 14.69 Million | 12.03 Million | 10.86 Million |
| Gross Profit | 35.97 Million | 9.56 Million | 16.94 Million | 11.39 Million | 12.38 Million | 11.61 Million |
| Operating Expenses | 7.49 Million | 49.8 Million | 14.22 Million | 10.22 Million | 11.47 Million | 10.08 Million |
| Selling, General and Administrative Expenses | 115.37 Thousand | 97.27 Thousand | 13.76 Million | 9.83 Million | 11.16 Million | 9.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.49 Million | -49.8 Million | -458.05 Thousand | -391.56 Thousand | -317.34 Thousand | -355.21 Thousand |
| Cost and Expenses | 57.9 Million | 49.8 Million | 47.53 Million | 24.92 Million | 23.51 Million | 20.94 Million |
| Operating Income | 2.61 Million | 3.4 Million | 2.72 Million | 1.16 Million | 912.04 Thousand | 2.02 Million |
| Interest Expense | 471.04 Thousand | 110.95 Thousand | 59.64 Thousand | 30.14 Thousand | 6012.00 | 26.35 Thousand |
| Income Tax Expense | 351.68 Thousand | 500 Thousand | 916.8 Thousand | 49.01 Thousand | -25.06 Thousand | 82.68 Thousand |
| Earnings before Tax | 1.08 Million | 3.3 Million | 2.74 Million | 2.55 Million | 922.66 Thousand | 1.5 Million |
| Net Income | 482.49 Thousand | 2.67 Million | 1.51 Million | 2.33 Million | 656.03 Thousand | 1.42 Million |
| Earnings Per Share Basic | 0.01 | 0.07 | 0.04 | 0.07 | 0.03 | 0.07 |
| Earnings Per Share Diluted | 0.01 | 0.07 | 0.04 | 0.07 | 0.03 | 0.07 |
| Weighted Average Shares Outstanding | 38.99 Million | 38.17 Million | 34.9 Million | 34.59 Million | 20.19 Million | 19.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.99 Million | 38.36 Million | 34.9 Million | 34.59 Million | 20.19 Million | 19.67 Million |
| Gross Margin | 0.59 | 0.18 | 0.34 | 0.44 | 0.51 | 0.52 |
| EBIT Margin | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.09 |
| Profit Margin | 0.01 | 0.05 | 0.03 | 0.09 | 0.03 | 0.06 |
| EBITDA | 3.31 Million | 3.44 Million | 3.64 Million | 2.66 Million | 1.54 Million | 2.09 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.09 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 31.47 Million | 60.5 Million | 31.99 Million | 28.52 Million | 53.2 Million | 28.18 Million |
| Cost of Revenue | 26.44 Million | 24.54 Million | 26.02 Million | 24.48 Million | 43.63 Million | 27.94 Million |
| Gross Profit | 5.03 Million | 35.95 Million | 5.97 Million | 4.04 Million | 9.56 Million | 241.93 Thousand |
| Operating Expenses | 3.85 Million | 57.9 Million | 4.11 Million | 3.37 Million | 49.8 Million | 49.51 Million |
| Selling, General and Administrative Expenses | 3.58 Million | - | 3.8 Million | 3.1 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.85 Million | -57.9 Million | 4.11 Million | -272.26 Thousand | -49.8 Million | -49.51 Million |
| Cost and Expenses | 30.29 Million | 57.9 Million | 30.13 Million | 27.86 Million | 49.8 Million | 49.51 Million |
| Operating Income | 1.17 Million | 2.6 Million | 1.85 Million | 664.56 Thousand | 3.4 Million | -21.33 Million |
| Interest Expense | - | 471.04 Thousand | - | 165.78 Thousand | 110.95 Thousand | - |
| Income Tax Expense | 283.33 Thousand | 400 Thousand | 57.36 Thousand | 294.32 Thousand | 500 Thousand | 21.52 Thousand |
| Earnings before Tax | 1.09 Million | 1.1 Million | 625.55 Thousand | 456.43 Thousand | 3.3 Million | 1.33 Million |
| Net Income | 655.4 Thousand | 700 Thousand | 453.71 Thousand | 28.77 Thousand | 2.67 Million | 1.31 Million |
| Earnings Per Share Basic | 0.02 | - | 0.01 | 0.00 | - | 0.03 |
| Earnings Per Share Diluted | 0.02 | - | 0.01 | 0.00 | - | 0.03 |
| Weighted Average Shares Outstanding | 39 Million | 38.99 Million | 48.98 Million | 38.99 Million | 38.17 Million | 39.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 39 Million | 38.99 Million | 38.99 Million | 38.99 Million | 38.36 Million | 38.54 Million |
| Gross Margin | 0.16 | 0.59 | 0.19 | 0.14 | 0.18 | 0.01 |
| EBIT Margin | 0.04 | - | 0.07 | 0.03 | - | 0.06 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.00 | 0.05 | 0.05 |
| EBITDA | 1.28 Million | - | 2.29 Million | 757.09 Thousand | - | 1.58 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.02 | 0.06 | -0.76 |
HEBA-B
BTDR
048530
SPEC
CLAB
241590