EUR 0.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.22 Million | 8.82 Million | 7.86 Million | 5.06 Million | 6.3 Million | 6.78 Million |
Total Current Assets | 2.78 Million | 5.19 Million | 4.97 Million | 2.53 Million | 3.59 Million | 5.3 Million |
Cash And Short Term Investments | 808 Thousand | 3.18 Million | 2.71 Million | 984 Thousand | 1.28 Million | 2.5 Million |
Cash and Cash Equivalents | 808 Thousand | 3.18 Million | 2.71 Million | 984 Thousand | 1.28 Million | 2.5 Million |
Short Term Investments | - | -371 Thousand | -333 Thousand | -55 Thousand | -55 Thousand | -55 Thousand |
Net Receivables | 546 Thousand | 1.05 Million | 1.35 Million | 725 Thousand | 1.29 Million | 1.54 Million |
Inventory | 960 Thousand | 714 Thousand | 630 Thousand | 621 Thousand | 863 Thousand | 1.02 Million |
Other Current Assets | 471 Thousand | 142 Thousand | 138 Thousand | 147 Thousand | 107 Thousand | 184 Thousand |
Total Non-Current Assets | 3.43 Million | 3.63 Million | 2.89 Million | 2.53 Million | 2.7 Million | 1.47 Million |
Net PPE | 846 Thousand | 1.1 Million | 1.35 Million | 1.23 Million | 1.56 Million | 511 Thousand |
Good Will And Intangible Assets | 2.37 Million | 2.11 Million | 1.36 Million | 1.1 Million | 924 Thousand | 788 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.37 Million | 2.11 Million | 1.36 Million | 1.1 Million | 924 Thousand | 788 Thousand |
Long-Term Investments | 218 Thousand | 416 Thousand | 378 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Tax Assets | -218 Thousand | -416 Thousand | -378 Thousand | 20 Thousand | 44 Thousand | -100 Thousand |
Other Non Current Assets | 220 Thousand | 416 Thousand | 173 Thousand | 76 Thousand | 72 Thousand | 180 Thousand |
Other Assets | - | -1000.00 | -1000.00 | -1000.00 | 2000.00 | -1000.00 |
Total Liabilities | 14.48 Million | 12.67 Million | 9.2 Million | 7.05 Million | 4.79 Million | 3.73 Million |
Total Current Liabilities | 7.3 Million | 6.21 Million | 5.88 Million | 4.08 Million | 2.38 Million | 1.46 Million |
Account Payables | 913 Thousand | 929 Thousand | 667 Thousand | 701 Thousand | 925 Thousand | 674 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 158 Thousand | 170 Thousand | 209 Thousand | 417 Thousand | 290 Thousand | 2000.00 |
Deferred Revenue | 1.42 Million | 1.28 Million | 624 Thousand | 301 Thousand | 283 Thousand | 268 Thousand |
Other Current Liabilities | 4.8 Million | 3.83 Million | 4.38 Million | 2.66 Million | 891 Thousand | 516 Thousand |
Total Non Current Liabilities | 7.17 Million | 6.45 Million | 3.32 Million | 2.97 Million | 2.4 Million | 2.27 Million |
Long-Term Debt | 472 Thousand | 4.67 Million | 2.74 Million | 2.46 Million | 1.87 Million | 1.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.7 Million | 1.78 Million | 577 Thousand | 509 Thousand | 533 Thousand | 1.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -8.26 Million | -3.84 Million | -1.34 Million | -1.99 Million | 1.51 Million | 3.04 Million |
Stock Holders Equity | -8.1 Million | -3.7 Million | -1.34 Million | -1.99 Million | 1.51 Million | 3.04 Million |
Common Stock | 2.03 Million | 2.03 Million | 2.04 Million | 1.69 Million | 1.69 Million | 9.35 Million |
Retained Earnings | -4.73 Million | -2.68 Million | -1.97 Million | -3.84 Million | -3.35 Million | -5.35 Million |
Accumulated other comprehensive income | -11.25 Million | -11.58 Million | -9.13 Million | -7.03 Million | -3.52 Million | -14.42 Million |
Common Stock Equity | -8.1 Million | -3.7 Million | -1.34 Million | -1.99 Million | 1.51 Million | 3.04 Million |
Capital Lease Obligation | 630 Thousand | 886 Thousand | 1.06 Million | 931 Thousand | 1.14 Million | - |
Total Investments | 218 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 45 Thousand | 45 Thousand |
Total Debt | 630 Thousand | 4.84 Million | 2.95 Million | 2.88 Million | 2.16 Million | 1.13 Million |
Net Debt | -178 Thousand | 1.66 Million | 238 Thousand | 1.89 Million | 874 Thousand | -1.36 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.38 Million | 6.22 Million | 6.22 Million | 6.22 Million | 7.51 Million | 7.51 Million |
Total Current Assets | 2.97 Million | 2.78 Million | 2.78 Million | 2.78 Million | 3.8 Million | 3.8 Million |
Cash And Short Term Investments | 697 Thousand | 808 Thousand | 808 Thousand | 808 Thousand | 784 Thousand | 784 Thousand |
Cash and Cash Equivalents | 697 Thousand | 808 Thousand | 808 Thousand | 808 Thousand | 784 Thousand | 784 Thousand |
Short Term Investments | - | - | - | - | -275 Thousand | - |
Net Receivables | 574 Thousand | 546 Thousand | 546 Thousand | 546 Thousand | 2.04 Million | 1.57 Million |
Inventory | 1.25 Million | 960 Thousand | 960 Thousand | 960 Thousand | 701 Thousand | 701 Thousand |
Other Current Assets | 445 Thousand | 471 Thousand | 471 Thousand | 471 Thousand | 139 Thousand | 736 Thousand |
Total Non-Current Assets | 12.4 Million | 3.43 Million | 3.43 Million | 3.43 Million | 3.71 Million | 3.71 Million |
Net PPE | 752 Thousand | 846 Thousand | 846 Thousand | 846 Thousand | 995 Thousand | 995 Thousand |
Good Will And Intangible Assets | 390 Thousand | 2.37 Million | 2.37 Million | 3.87 Million | 2.4 Million | 1.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.37 Million | 2.37 Million | 3.87 Million | 2.4 Million | 1.06 Million |
Long-Term Investments | 11.26 Million | 218 Thousand | 218 Thousand | - | 320 Thousand | - |
Tax Assets | - | -218 Thousand | -218 Thousand | - | -320 Thousand | - |
Other Non Current Assets | - | 220 Thousand | 220 Thousand | -1.28 Million | 320 Thousand | 1.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.45 Million | 14.48 Million | 14.48 Million | 14.48 Million | 13.19 Million | 13.19 Million |
Total Current Liabilities | 3.24 Million | 7.3 Million | 7.3 Million | 7.3 Million | 7 Million | 7 Million |
Account Payables | 590 Thousand | 913 Thousand | 913 Thousand | 913 Thousand | 1.09 Million | 1.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.46 Million | 158 Thousand | 158 Thousand | 1.42 Million | 160 Thousand | 1.04 Million |
Deferred Revenue | - | 1.42 Million | 1.42 Million | - | 1.29 Million | - |
Other Current Liabilities | 1.18 Million | 4.8 Million | 4.8 Million | 4.97 Million | 4.45 Million | 4.86 Million |
Total Non Current Liabilities | 4.2 Million | 7.17 Million | 7.17 Million | 7.17 Million | 6.19 Million | 6.19 Million |
Long-Term Debt | 3.49 Million | 472 Thousand | 472 Thousand | 4.88 Million | 5.02 Million | 5.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 716 Thousand | 6.7 Million | 6.7 Million | 2.29 Million | 1.16 Million | 1.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.93 Million | -8.26 Million | -8.26 Million | -8.26 Million | -5.67 Million | -5.67 Million |
Stock Holders Equity | 7.93 Million | -8.1 Million | -8.1 Million | -8.1 Million | -5.53 Million | -5.53 Million |
Common Stock | 5.18 Million | 2.03 Million | 2.03 Million | 2.03 Million | 2.03 Million | 2.03 Million |
Retained Earnings | - | -4.73 Million | -4.73 Million | -4.73 Million | -2 Million | -2 Million |
Accumulated other comprehensive income | - | -11.25 Million | -11.25 Million | -11.25 Million | -13.41 Million | -11.4 Million |
Common Stock Equity | 7.93 Million | -8.1 Million | -8.1 Million | -8.1 Million | -5.53 Million | -5.53 Million |
Capital Lease Obligation | - | 630 Thousand | 630 Thousand | 630 Thousand | 752 Thousand | 752 Thousand |
Total Investments | 11.26 Million | 218 Thousand | 218 Thousand | - | 45 Thousand | - |
Total Debt | 4.96 Million | 630 Thousand | 630 Thousand | 6.3 Million | 5.18 Million | 6.06 Million |
Net Debt | 4.26 Million | -178 Thousand | -178 Thousand | 5.49 Million | 4.4 Million | 5.28 Million |
0002
1576
LTTC
8178
AFRAF
5832