EUR 0.33
(-7.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.89 Million | 85.12 Million | 80.53 Million | 76.86 Million | 78.77 Million | 58.44 Million |
Total Current Assets | 53.54 Million | 61.57 Million | 58.45 Million | 55.69 Million | 57.83 Million | 52 Million |
Cash And Short Term Investments | 7.29 Million | 12.03 Million | 14.42 Million | 15.19 Million | 10.31 Million | 9.19 Million |
Cash and Cash Equivalents | 4.77 Million | 9.52 Million | 12.67 Million | 13.28 Million | 8.29 Million | 6.97 Million |
Short Term Investments | 2.52 Million | 2.51 Million | 1.75 Million | 1.91 Million | 2.01 Million | 2.21 Million |
Net Receivables | 24.9 Million | 45.82 Million | 39.76 Million | 36.68 Million | 43.54 Million | 39.18 Million |
Inventory | 23 Thousand | 56 Thousand | 91 Thousand | 376 Thousand | 84 Thousand | 91 Thousand |
Other Current Assets | 20.65 Million | 1.48 Million | 1.75 Million | 645 Thousand | 655 Thousand | 42.72 Million |
Total Non-Current Assets | 21.34 Million | 23.55 Million | 22.07 Million | 21.16 Million | 20.94 Million | 6.43 Million |
Net PPE | 1.46 Million | 1.61 Million | 1.49 Million | 1.59 Million | 1.84 Million | 916 Thousand |
Good Will And Intangible Assets | 15.15 Million | 18.71 Million | 17.15 Million | 15.88 Million | 15.18 Million | 2.28 Million |
Good Will | 12.57 Million | 14.3 Million | 13.03 Million | 12.6 Million | 11.75 Million | 301 Thousand |
Intangible Assets | 2.57 Million | 4.4 Million | 4.12 Million | 3.27 Million | 3.43 Million | 1.98 Million |
Long-Term Investments | 1.23 Million | -43 Thousand | 969 Thousand | 1.14 Million | 1.38 Million | -1.94 Million |
Tax Assets | -2.96 Million | 43 Thousand | 2.45 Million | 558 Thousand | 953 Thousand | 5.17 Million |
Other Non Current Assets | 6.45 Million | 3.22 Million | 4000.00 | 1.99 Million | 1.58 Million | 2000.00 |
Other Assets | - | 1000.00 | 1000.00 | -1000.00 | - | - |
Total Liabilities | 77.33 Million | 75.29 Million | 68.4 Million | 64.4 Million | 59.28 Million | 50.6 Million |
Total Current Liabilities | 64.5 Million | 55.83 Million | 45.93 Million | 41.9 Million | 48.19 Million | 47.8 Million |
Account Payables | 9.97 Million | 9.23 Million | 8.18 Million | 7.39 Million | 9.96 Million | 9.09 Million |
Tax Payables | 2.2 Million | 19.84 Million | 17.47 Million | 13.13 Million | 17.72 Million | 14.99 Million |
Short Term Debt | 12.79 Million | 11.33 Million | 6.29 Million | 6.31 Million | 4.56 Million | 7 Million |
Deferred Revenue | 3.4 Million | 2.04 Million | 26.7 Million | 20.87 Million | 26.85 Million | 23.09 Million |
Other Current Liabilities | 38.32 Million | 33.22 Million | 4.74 Million | 7.31 Million | 6.8 Million | 8.61 Million |
Total Non Current Liabilities | 12.83 Million | 19.46 Million | 22.46 Million | 22.5 Million | 11.09 Million | 2.79 Million |
Long-Term Debt | 8.26 Million | 18.7 Million | 21.95 Million | 21.84 Million | 10.26 Million | 2.31 Million |
Deferred Revenue Non Current | - | - | - | 424 Thousand | 651 Thousand | 13.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.57 Million | 759 Thousand | 508 Thousand | -2000.00 | -1000.00 | -13.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.44 Million | 9.82 Million | 12.13 Million | 12.46 Million | 19.48 Million | 7.83 Million |
Stock Holders Equity | -3.47 Million | 8.1 Million | 10.48 Million | 11.12 Million | 17.72 Million | 4.96 Million |
Common Stock | 757 Thousand | 757 Thousand | 757 Thousand | 757 Thousand | 757 Thousand | 451 Thousand |
Retained Earnings | -11.72 Million | -2.12 Million | -536 Thousand | -5.58 Million | 300 Thousand | 1.24 Million |
Accumulated other comprehensive income | -4.81 Million | -4.95 Million | -2.57 Million | -1.94 Million | 4.53 Million | -1.07 Million |
Common Stock Equity | -3.47 Million | 8.1 Million | 10.48 Million | 11.12 Million | 17.72 Million | 4.96 Million |
Capital Lease Obligation | - | - | - | - | 1000.00 | - |
Total Investments | 3.75 Million | 2.47 Million | 2.72 Million | 3.05 Million | 3.4 Million | 270 Thousand |
Total Debt | 21.05 Million | 30.03 Million | 28.25 Million | 28.16 Million | 14.83 Million | 9.31 Million |
Net Debt | 16.27 Million | 20.51 Million | 15.58 Million | 14.88 Million | 6.53 Million | 2.34 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 79.63 Million | 74.89 Million | 74.89 Million | 100.24 Million | 85.12 Million | 85.12 Million |
Total Current Assets | 60.08 Million | 53.54 Million | 53.54 Million | 76.47 Million | 61.57 Million | 61.57 Million |
Cash And Short Term Investments | 16.7 Million | 7.29 Million | 7.29 Million | 17.64 Million | 12.03 Million | 12.03 Million |
Cash and Cash Equivalents | 14.36 Million | 4.77 Million | 4.77 Million | 15.16 Million | 9.52 Million | 9.52 Million |
Short Term Investments | 2.33 Million | 2.52 Million | 2.52 Million | 2.48 Million | 2.51 Million | 2.51 Million |
Net Receivables | 38.61 Million | 42.04 Million | 24.9 Million | 54.54 Million | 45.82 Million | 45.82 Million |
Inventory | 3.33 Million | 2.93 Million | 23 Thousand | 54 Thousand | 56 Thousand | 56 Thousand |
Other Current Assets | 607 Thousand | 1.27 Million | 20.65 Million | 1.71 Million | 1.48 Million | 1.48 Million |
Total Non-Current Assets | 19.55 Million | 21.34 Million | 21.34 Million | 23.77 Million | 23.55 Million | 23.55 Million |
Net PPE | 1.22 Million | 1.46 Million | 1.46 Million | 1.61 Million | 1.61 Million | 1.61 Million |
Good Will And Intangible Assets | 13.7 Million | 15.15 Million | 15.15 Million | 18.97 Million | 18.71 Million | 18.71 Million |
Good Will | 11.73 Million | 12.57 Million | 12.57 Million | 14.99 Million | 14.3 Million | 14.3 Million |
Intangible Assets | 1.96 Million | 2.57 Million | 2.57 Million | 3.98 Million | 4.4 Million | 4.4 Million |
Long-Term Investments | 4.62 Million | 4.2 Million | 1.23 Million | -90 Thousand | -43 Thousand | -43 Thousand |
Tax Assets | - | -2.96 Million | -2.96 Million | 3.27 Million | 43 Thousand | 43 Thousand |
Other Non Current Assets | 1000.00 | 3.48 Million | 6.45 Million | 1000.00 | 3.22 Million | 3.22 Million |
Other Assets | - | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 87.96 Million | 77.33 Million | 77.33 Million | 92.22 Million | 75.29 Million | 75.29 Million |
Total Current Liabilities | 69.1 Million | 68.32 Million | 64.5 Million | 74.18 Million | 55.83 Million | 55.83 Million |
Account Payables | 13.33 Million | 9.97 Million | 9.97 Million | 11.73 Million | 9.23 Million | 9.23 Million |
Tax Payables | - | 2.2 Million | 2.2 Million | 27.69 Million | 19.84 Million | 19.84 Million |
Short Term Debt | 2.79 Million | 12.68 Million | 12.79 Million | 14.96 Million | 11.33 Million | 11.33 Million |
Deferred Revenue | 1.81 Million | 3.4 Million | 3.4 Million | 39.82 Million | 2.04 Million | 2.04 Million |
Other Current Liabilities | 51.15 Million | 42.26 Million | 38.32 Million | 7.64 Million | 33.22 Million | 33.22 Million |
Total Non Current Liabilities | 18.86 Million | 9 Million | 12.83 Million | 18.04 Million | 19.46 Million | 19.46 Million |
Long-Term Debt | 18.03 Million | 8.26 Million | 8.26 Million | 17.37 Million | 18.7 Million | 18.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 824 Thousand | 747.99 Thousand | 4.57 Million | 670 Thousand | 759 Thousand | 759 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -8.32 Million | -2.44 Million | -2.44 Million | 8.02 Million | 9.82 Million | 9.82 Million |
Stock Holders Equity | -9.35 Million | -3.47 Million | -3.47 Million | 6.27 Million | 8.1 Million | 8.1 Million |
Common Stock | 757 Thousand | 757 Thousand | 757 Thousand | 757 Thousand | 757 Thousand | 757 Thousand |
Retained Earnings | - | -11.72 Million | -11.72 Million | -6.68 Million | -2.12 Million | -2.12 Million |
Accumulated other comprehensive income | -22.41 Million | -16.54 Million | -4.81 Million | -6.78 Million | -4.95 Million | -4.95 Million |
Common Stock Equity | -9.35 Million | -3.47 Million | -3.47 Million | 6.27 Million | 8.1 Million | 8.1 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.96 Million | 6.72 Million | 3.75 Million | 2.39 Million | 2.47 Million | 2.47 Million |
Total Debt | 20.83 Million | 20.94 Million | 21.05 Million | 32.34 Million | 30.03 Million | 30.03 Million |
Net Debt | 6.46 Million | 16.17 Million | 16.27 Million | 17.18 Million | 20.51 Million | 20.51 Million |
TUGAF
000567
CRZNF
GNGR
HAWEN
5844