EUR 4.0
(-8.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.71 Million | 30.45 Million | 28.04 Million | 16.81 Million | 14.74 Million | 18.28 Million |
Total Current Assets | 31.92 Million | 27.52 Million | 26.16 Million | 14.62 Million | 10.88 Million | 13.54 Million |
Cash And Short Term Investments | 8.64 Million | 2.43 Million | 2.44 Million | 3.45 Million | 663.71 Thousand | 237.35 Thousand |
Cash and Cash Equivalents | 8.64 Million | 2.43 Million | 2.44 Million | 3.45 Million | 663.71 Thousand | 237.35 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.95 Million | 5.82 Million | 6.72 Million | 3.72 Million | 3.42 Million | 4.6 Million |
Inventory | 15.01 Million | 17.53 Million | 12.06 Million | 4.98 Million | 4.5 Million | 5.12 Million |
Other Current Assets | 1.31 Million | 1.71 Million | 4.91 Million | 2.45 Million | 2.28 Million | 3.57 Million |
Total Non-Current Assets | 2.79 Million | 2.93 Million | 994.78 Thousand | 2.19 Million | 3.86 Million | 3.06 Million |
Net PPE | 939.99 Thousand | 704.02 Thousand | 981.15 Thousand | 817.22 Thousand | 1.12 Million | 984.94 Thousand |
Good Will And Intangible Assets | 1.35 Million | 1.52 Million | 3572.00 | 971.32 Thousand | 2.19 Million | 2.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.35 Million | 1.52 Million | 3572.00 | 971.32 Thousand | 2.19 Million | 2.07 Million |
Long-Term Investments | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 20.05 Thousand | 10.05 Thousand | 10.05 Thousand |
Tax Assets | 228.21 Thousand | 416.36 Thousand | 271.16 Thousand | 123.8 Thousand | 199.16 Thousand | 223.15 Thousand |
Other Non Current Assets | 262.22 Thousand | 283.43 Thousand | -271.16 Thousand | 258.39 Thousand | 332.78 Thousand | -223.15 Thousand |
Other Assets | - | - | 887.34 Thousand | - | - | 1.67 Million |
Total Liabilities | 17.72 Million | 18.51 Million | 19.06 Million | 11.64 Million | 11.14 Million | 15.97 Million |
Total Current Liabilities | 13.74 Million | 13.11 Million | 15.75 Million | 7.48 Million | 7.52 Million | 12.38 Million |
Account Payables | 5.08 Million | 3.97 Million | 5.06 Million | 2.86 Million | 2.72 Million | 2.64 Million |
Tax Payables | 542.33 Thousand | 421.7 Thousand | 425.54 Thousand | 218.01 Thousand | 44.99 Thousand | 66.25 Thousand |
Short Term Debt | 3.74 Million | 4.36 Million | 6.22 Million | 2.84 Million | 3.09 Million | 7.35 Million |
Deferred Revenue | 959.88 Thousand | 1.51 Million | -6.22 Million | 708.91 Thousand | 600.58 Thousand | 1.26 Million |
Other Current Liabilities | 3.95 Million | 3.25 Million | 10.69 Million | 1.07 Million | 1.1 Million | 1.11 Million |
Total Non Current Liabilities | 3.97 Million | 5.39 Million | 2.55 Million | 4.15 Million | 3.61 Million | 1.33 Million |
Long-Term Debt | 3.16 Million | 4.65 Million | 2.55 Million | 3.44 Million | 2.51 Million | 1.33 Million |
Deferred Revenue Non Current | 278.42 Thousand | 387.84 Thousand | 2.48 Million | 519.46 Thousand | 273.13 Thousand | 1.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470.9 Thousand | 303.27 Thousand | -2.55 Million | 123.33 Thousand | 685.14 Thousand | -1.33 Million |
Other Liabilities | - | 1.00 | 748.99 Thousand | - | 1.00 | 2.26 Million |
Total Equity | 16.99 Million | 11.94 Million | 8.98 Million | 5.16 Million | 3.6 Million | 2.3 Million |
Stock Holders Equity | 16.99 Million | 11.94 Million | 8.98 Million | 5.16 Million | 3.6 Million | 2.3 Million |
Common Stock | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.41 Million |
Retained Earnings | 13.4 Million | 8.42 Million | -1.85 Million | 1.67 Million | -7.13 Million | -7.01 Million |
Accumulated other comprehensive income | -285.58 Thousand | -338.64 Thousand | -284.71 Thousand | -391.48 Thousand | -381.76 Thousand | -344.91 Thousand |
Common Stock Equity | 16.99 Million | 11.94 Million | 8.98 Million | 5.16 Million | 3.6 Million | 2.3 Million |
Capital Lease Obligation | 278.42 Thousand | 387.84 Thousand | 834.53 Thousand | 519.46 Thousand | 273.13 Thousand | 685.19 Thousand |
Total Investments | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 20.05 Thousand | 10.05 Thousand | 10.05 Thousand |
Total Debt | 7.18 Million | 9.4 Million | 9.32 Million | 6.8 Million | 5.88 Million | 9.36 Million |
Net Debt | -1.45 Million | 6.97 Million | 6.87 Million | 3.35 Million | 5.21 Million | 9.13 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.71 Million | 34.71 Million | 43.99 Million | 30.45 Million | 30.45 Million | 47.62 Million |
Total Current Assets | 31.92 Million | 31.92 Million | 41.36 Million | 27.52 Million | 27.52 Million | 44.1 Million |
Cash And Short Term Investments | 8.64 Million | 8.64 Million | 1.1 Million | 2.43 Million | 2.43 Million | 2.13 Million |
Cash and Cash Equivalents | 8.64 Million | 8.64 Million | 1.1 Million | 2.43 Million | 2.43 Million | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.95 Million | 6.95 Million | 14.36 Million | 5.82 Million | 5.82 Million | 11.41 Million |
Inventory | 15.01 Million | 15.01 Million | 20.25 Million | 17.53 Million | 17.53 Million | 25.36 Million |
Other Current Assets | 1.31 Million | 1.31 Million | 5.64 Million | 1.71 Million | 1.71 Million | 5.18 Million |
Total Non-Current Assets | 2.79 Million | 2.79 Million | 2.63 Million | 2.93 Million | 2.93 Million | 3.52 Million |
Net PPE | 939.99 Thousand | 939.99 Thousand | 941.94 Thousand | 704.02 Thousand | 704.02 Thousand | 885.26 Thousand |
Good Will And Intangible Assets | 1.35 Million | 1.35 Million | 944.53 Thousand | 1.52 Million | 1.52 Million | 1.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.35 Million | 1.35 Million | 944.53 Thousand | 1.52 Million | 1.52 Million | 1.6 Million |
Long-Term Investments | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand |
Tax Assets | 228.21 Thousand | 228.21 Thousand | 458.95 Thousand | 416.36 Thousand | 416.36 Thousand | 767.85 Thousand |
Other Non Current Assets | 262.22 Thousand | 262.22 Thousand | 276.95 Thousand | 283.43 Thousand | 283.43 Thousand | 253.74 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 17.72 Million | 17.72 Million | 28.78 Million | 18.51 Million | 18.51 Million | 36.82 Million |
Total Current Liabilities | 13.74 Million | 13.74 Million | 23.81 Million | 13.11 Million | 13.11 Million | 29.98 Million |
Account Payables | 5.08 Million | 5.08 Million | 8.87 Million | 3.97 Million | 3.97 Million | 10.37 Million |
Tax Payables | 542.33 Thousand | 542.33 Thousand | 802.99 Thousand | 421.7 Thousand | 421.7 Thousand | 978.08 Thousand |
Short Term Debt | 3.74 Million | 3.74 Million | 11.08 Million | 4.36 Million | 4.36 Million | 14.21 Million |
Deferred Revenue | 959.88 Thousand | 959.88 Thousand | 1.27 Million | 1.51 Million | 1.51 Million | 3.62 Million |
Other Current Liabilities | 3.95 Million | 3.95 Million | 2.57 Million | 3.25 Million | 3.25 Million | 1.77 Million |
Total Non Current Liabilities | 3.97 Million | 3.97 Million | 4.97 Million | 5.39 Million | 5.39 Million | 6.83 Million |
Long-Term Debt | 3.16 Million | 3.16 Million | 3.97 Million | 4.65 Million | 4.65 Million | 5.11 Million |
Deferred Revenue Non Current | 278.42 Thousand | 278.42 Thousand | 309.11 Thousand | 387.84 Thousand | 387.84 Thousand | 468.46 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 470.9 Thousand | 470.9 Thousand | 606.13 Thousand | 303.27 Thousand | 303.27 Thousand | 1.18 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 16.99 Million | 16.99 Million | 15.21 Million | 11.94 Million | 11.94 Million | 10.8 Million |
Stock Holders Equity | 16.99 Million | 16.99 Million | 15.21 Million | 11.94 Million | 11.94 Million | 10.8 Million |
Common Stock | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million | 3.88 Million |
Retained Earnings | 13.4 Million | 13.4 Million | 11.46 Million | 8.42 Million | 8.42 Million | 6.63 Million |
Accumulated other comprehensive income | -285.58 Thousand | -285.58 Thousand | -134.19 Thousand | -338.64 Thousand | -338.64 Thousand | 292.17 Thousand |
Common Stock Equity | 16.99 Million | 16.99 Million | 15.21 Million | 11.94 Million | 11.94 Million | 10.8 Million |
Capital Lease Obligation | 278.42 Thousand | 278.42 Thousand | 309.11 Thousand | 387.84 Thousand | 387.84 Thousand | 468.46 Thousand |
Total Investments | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand | 10.05 Thousand |
Total Debt | 7.18 Million | 7.18 Million | 15.37 Million | 9.4 Million | 9.4 Million | 19.79 Million |
Net Debt | -1.45 Million | -1.45 Million | 14.27 Million | 6.97 Million | 6.97 Million | 17.66 Million |
BRK-B
9501
ATXS
1653
NWL
NMHIW