Ikonisys S.A. (ALIKO.PA)
EUR 1.47
(8.09%)
EUR 1.47
(8.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 448.55 Thousand | 935.21 Thousand | 99.09 Thousand | 99.82 Thousand | 68.42 Thousand |
| Cost of Revenue | 192.73 Thousand | 183.41 Thousand | 70.64 Thousand | 27.05 Thousand | 63.67 Thousand |
| Gross Profit | 255.82 Thousand | 751.8 Thousand | 28.45 Thousand | 72.77 Thousand | 4750.00 |
| Operating Expenses | 2.44 Million | 3.18 Million | 805.87 Thousand | 253.41 Thousand | 255.6 Thousand |
| Selling, General and Administrative Expenses | 1.12 Million | 880.49 Thousand | 415.83 Thousand | 9522.00 | 15.57 Thousand |
| Research and Development Expenses | 1.38 Million | 45.17 Thousand | 37.91 Thousand | - | - |
| Other Expenses | -52.97 Thousand | 2.26 Million | 352.13 Thousand | 243.88 Thousand | 240.03 Thousand |
| Cost and Expenses | 2.64 Million | 3.36 Million | 876.52 Thousand | 280.46 Thousand | 319.28 Thousand |
| Operating Income | -2.19 Million | -2.43 Million | -777.42 Thousand | -180.63 Thousand | -250.85 Thousand |
| Interest Expense | 73.91 Thousand | 13.53 Thousand | 5107.00 | 1.77 Million | 1.62 Million |
| Income Tax Expense | - | 57.73 Thousand | 1931.00 | 6299.00 | 5053.00 |
| Earnings before Tax | -2.26 Million | -2.44 Million | -934.48 Thousand | -1.95 Million | -1.87 Million |
| Net Income | -2.26 Million | -2.5 Million | -936.41 Thousand | -1.95 Million | -1.87 Million |
| Earnings Per Share Basic | -0.22 | -0.26 | -0.10 | -0.20 | -0.19 |
| Earnings Per Share Diluted | -0.22 | -0.26 | -0.10 | -0.20 | -0.19 |
| Weighted Average Shares Outstanding | 10.45 Million | 9.48 Million | 9.48 Million | 9.7 Million | 9.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.45 Million | 9.48 Million | 9.48 Million | 9.7 Million | 9.7 Million |
| Gross Margin | 0.57 | 0.80 | 0.29 | 0.73 | 0.07 |
| EBIT Margin | -5.23 | -1.45 | -7.03 | -1.13 | -2.63 |
| Profit Margin | -5.06 | -2.68 | -9.45 | -19.61 | -27.46 |
| EBITDA | -2.34 Million | -1.35 Million | -483.65 Thousand | - | -180.04 Thousand |
| Earnings Before Tax Margin | -4.89 | -2.60 | -7.84 | -1.81 | -3.67 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 297.54 Thousand | 159.82 Thousand | 448.55 Thousand | 159.82 Thousand | 128.9 Thousand | 64.45 Thousand |
| Cost of Revenue | 116.26 Thousand | 81.95 Thousand | 1.45 Million | 81.95 Thousand | 661.2 Thousand | 14.4 Thousand |
| Gross Profit | 181.27 Thousand | 77.86 Thousand | -1.01 Million | 77.86 Thousand | -532.29 Thousand | 50.04 Thousand |
| Operating Expenses | 1.54 Million | 718 Thousand | 1.37 Million | 718 Thousand | 526.85 Thousand | 506.77 Thousand |
| Selling, General and Administrative Expenses | 1.54 Million | 296.58 Thousand | - | 296.58 Thousand | 526.85 Thousand | 263.42 Thousand |
| Research and Development Expenses | - | 397.93 Thousand | - | 397.93 Thousand | 293.32 Thousand | 293.32 Thousand |
| Other Expenses | - | 23.48 Thousand | - | - | - | - |
| Cost and Expenses | 1.65 Million | 799.95 Thousand | 2.83 Million | 799.95 Thousand | 1.18 Million | 521.18 Thousand |
| Operating Income | -1.35 Million | -640.13 Thousand | -2.39 Million | -665.59 Thousand | -1.05 Million | -529.57 Thousand |
| Interest Expense | 66.75 Thousand | 18.45 Thousand | 73.91 Thousand | - | 55.46 Thousand | - |
| Income Tax Expense | - | 5.00 | -2.00 | - | 3.00 | -40.04 Thousand |
| Earnings before Tax | -1.4 Million | -649.36 Thousand | -2.26 Million | -649.36 Thousand | -968.92 Thousand | -484.46 Thousand |
| Net Income | -1.4 Million | -649.36 Thousand | -2.26 Million | -649.36 Thousand | -968.92 Thousand | -484.46 Thousand |
| Earnings Per Share Basic | -0.13 | -0.06 | - | -0.06 | -0.10 | -0.05 |
| Earnings Per Share Diluted | -0.13 | -0.06 | - | -0.06 | -0.10 | -0.05 |
| Weighted Average Shares Outstanding | 10.54 Million | 10.45 Million | 9.73 Million | 10.45 Million | 9.77 Million | 9.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.54 Million | 10.45 Million | 9.73 Million | 10.45 Million | 9.77 Million | 9.62 Million |
| Gross Margin | 0.61 | 0.49 | -2.25 | 0.49 | -4.13 | 0.78 |
| EBIT Margin | -4.48 | -4.04 | - | -4.04 | -3.31 | -8.19 |
| Profit Margin | -4.71 | -4.06 | -5.06 | -4.06 | -7.52 | -7.52 |
| EBITDA | -1.33 Million | -645.73 Thousand | - | -645.73 Thousand | -426.76 Thousand | -528.03 Thousand |
| Earnings Before Tax Margin | -4.57 | -4.01 | -5.33 | -4.16 | -8.22 | -8.22 |
6613
2830
NSTB
MS-PE
4953
4974