EUR 9.4
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 85.59 Million | 67.16 Million | 39.98 Million | 24.94 Million | 19.12 Million |
Total Current Assets | 71.99 Million | 55.89 Million | 34.52 Million | 22.76 Million | 16.67 Million |
Cash And Short Term Investments | 14.05 Million | 19.17 Million | 9.22 Million | 7.67 Million | 844.14 Thousand |
Cash and Cash Equivalents | 14.05 Million | 19.17 Million | 9.22 Million | 7.67 Million | 844.14 Thousand |
Short Term Investments | 696 Thousand | 488.7 Thousand | 293.69 Thousand | 229.17 Thousand | - |
Net Receivables | 7.18 Million | 8.75 Million | 1752.31 | 450.39 | - |
Inventory | 48.57 Million | 27.96 Million | 18.68 Million | 12.17 Million | 12.68 Million |
Other Current Assets | 1.93 Million | -1.00 | 4857.39 | 2464.53 | - |
Total Non-Current Assets | 13.59 Million | 11.26 Million | 5.46 Million | 2.18 Million | 2.44 Million |
Net PPE | 2.64 Million | 2.18 Million | 1.78 Million | 849.04 Thousand | 945.91 Thousand |
Good Will And Intangible Assets | 10.13 Million | 8.45 Million | 3.38 Million | 1.1 Million | 1.27 Million |
Good Will | 9.22 Million | 7.94 Million | 3.06 Million | 787.22 Thousand | 918.88 Thousand |
Intangible Assets | 911.56 Thousand | 513.11 Thousand | 318.12 Thousand | 320.55 Thousand | 353.24 Thousand |
Long-Term Investments | 117.63 Thousand | 137.86 Thousand | 16.84 | 1.30 | - |
Tax Assets | -117.63 Thousand | -137.86 Thousand | -16.84 | -1.30 | - |
Other Non Current Assets | 813.64 Thousand | 626.56 Thousand | 293.71 Thousand | 229.17 Thousand | 228.87 Thousand |
Other Assets | 1.00 | 2.00 | - | - | - |
Total Liabilities | 58.82 Million | 44.34 Million | 36 Million | 23.27 Million | 17.45 Million |
Total Current Liabilities | 37.16 Million | 21.76 Million | 22.87 Million | 12.15 Million | 10.02 Million |
Account Payables | 29.51 Million | 13.92 Million | 9.28 Million | 5.16 Million | 5.3 Million |
Tax Payables | 31.8 Thousand | 34.99 Thousand | 3.38 Million | 947.77 Thousand | 860.61 Thousand |
Short Term Debt | 554.36 Thousand | 417.03 Thousand | 6.3 Million | 4.74 Million | 1.95 Million |
Deferred Revenue | 3.03 Million | -417.03 Thousand | - | - | - |
Other Current Liabilities | 4.05 Million | 7.83 Million | 7.29 Million | 2.24 Million | 2.77 Million |
Total Non Current Liabilities | 21.65 Million | 22.58 Million | 13.12 Million | 11.11 Million | 7.42 Million |
Long-Term Debt | 20.86 Million | 22.1 Million | 12.22 Million | 10.79 Million | 7.14 Million |
Deferred Revenue Non Current | - | - | 553.88 Thousand | 122.91 Thousand | 18.96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 793.58 Thousand | 472.99 Thousand | 350.42 Thousand | 163.35 Thousand | 232.79 Thousand |
Other Liabilities | - | 0.00 | - | - | - |
Total Equity | 26.77 Million | 22.82 Million | 3.98 Million | 1.67 Million | 1.66 Million |
Stock Holders Equity | 26.77 Million | 22.82 Million | 3.98 Million | 1.67 Million | 1.66 Million |
Common Stock | 96.85 Thousand | 96.85 Thousand | 64.34 Thousand | 64.34 Thousand | 64.34 Thousand |
Retained Earnings | 3.96 Million | 2.6 Million | 2.68 Million | 369.18 Thousand | 360.58 Thousand |
Accumulated other comprehensive income | 10.97 Million | 7.03 Million | 369.18 Thousand | 360.58 Thousand | - |
Common Stock Equity | 26.77 Million | 22.82 Million | 3.98 Million | 1.67 Million | 1.66 Million |
Capital Lease Obligation | 144.87 Thousand | 7895.00 | 14.91 Thousand | - | - |
Total Investments | 813.64 Thousand | 626.56 Thousand | 293.71 Thousand | 229.17 Thousand | 228.87 Thousand |
Total Debt | 21.42 Million | 22.1 Million | 18.52 Million | 15.54 Million | 9.1 Million |
Net Debt | 7.36 Million | 2.93 Million | 9.29 Million | 7.86 Million | 8.25 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 101.29 Million | 85.59 Million | 85.59 Million | 76.43 Million | 67.16 Million | 67.16 Million |
Total Current Assets | 84.29 Million | 71.99 Million | 71.99 Million | 64.83 Million | 55.89 Million | 55.89 Million |
Cash And Short Term Investments | 8.32 Million | 14.05 Million | 14.05 Million | 16.29 Million | 19.17 Million | 19.17 Million |
Cash and Cash Equivalents | 8.32 Million | 14.05 Million | 14.05 Million | 16.29 Million | 19.17 Million | 19.17 Million |
Short Term Investments | - | 696 Thousand | 696 Thousand | 497.7 Thousand | 488.7 Thousand | 488.7 Thousand |
Net Receivables | 9.26 Million | 7.18 Million | 7.18 Million | 6.47 Million | 8.75 Million | 8.75 Million |
Inventory | 65.34 Million | 48.57 Million | 48.57 Million | 42.06 Million | 27.96 Million | 27.96 Million |
Other Current Assets | 1.35 Million | 1.93 Million | 1.93 Million | - | -1.00 | -1.00 |
Total Non-Current Assets | 17 Million | 13.59 Million | 13.59 Million | 11.59 Million | 11.26 Million | 11.26 Million |
Net PPE | 2.91 Million | 2.64 Million | 2.64 Million | 2.17 Million | 2.18 Million | 2.18 Million |
Good Will And Intangible Assets | 11.52 Million | 10.13 Million | 10.13 Million | 8.72 Million | 8.45 Million | 8.45 Million |
Good Will | 11.52 Million | 9.22 Million | 9.22 Million | 7.94 Million | 7.94 Million | 7.94 Million |
Intangible Assets | 986.69 Thousand | 911.56 Thousand | 911.56 Thousand | 780.55 Thousand | 513.11 Thousand | 513.11 Thousand |
Long-Term Investments | 644.17 Thousand | 117.63 Thousand | 117.63 Thousand | 199 Thousand | 137.86 Thousand | 137.86 Thousand |
Tax Assets | 986.69 Thousand | -117.63 Thousand | -117.63 Thousand | -199 Thousand | -137.86 Thousand | -137.86 Thousand |
Other Non Current Assets | 936.67 Thousand | 813.64 Thousand | 813.64 Thousand | 696.7 Thousand | 626.56 Thousand | 626.56 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
Total Liabilities | 75.91 Million | 58.82 Million | 58.82 Million | 52.95 Million | 44.34 Million | 44.34 Million |
Total Current Liabilities | 62.6 Million | 37.16 Million | 37.16 Million | 33.72 Million | 21.76 Million | 21.76 Million |
Account Payables | 42.88 Million | 29.51 Million | 29.51 Million | 26.75 Million | 13.92 Million | 13.92 Million |
Tax Payables | 61.04 Thousand | 31.8 Thousand | 31.8 Thousand | 33.07 Thousand | 34.99 Thousand | 34.99 Thousand |
Short Term Debt | 9.34 Million | 554.36 Thousand | 554.36 Thousand | 180.7 Thousand | 417.03 Thousand | 417.03 Thousand |
Deferred Revenue | 3.56 Million | 3.03 Million | 3.03 Million | 1.05 Million | -417.03 Thousand | -417.03 Thousand |
Other Current Liabilities | 6.81 Million | 4.05 Million | 4.05 Million | 5.74 Million | 7.83 Million | 7.83 Million |
Total Non Current Liabilities | 13.31 Million | 21.65 Million | 21.65 Million | 19.22 Million | 22.58 Million | 22.58 Million |
Long-Term Debt | 12.38 Million | 20.86 Million | 20.86 Million | 18.8 Million | 22.1 Million | 22.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 932.27 Thousand | 793.58 Thousand | 793.58 Thousand | 413.81 Thousand | 472.99 Thousand | 472.99 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.35 Million | 26.77 Million | 26.77 Million | 23.48 Million | 22.82 Million | 22.82 Million |
Stock Holders Equity | 25.35 Million | 26.77 Million | 26.77 Million | 23.48 Million | 22.82 Million | 22.82 Million |
Common Stock | 96.85 Thousand | 96.85 Thousand | 96.85 Thousand | 96.85 Thousand | 96.85 Thousand | 96.85 Thousand |
Retained Earnings | - | 3.96 Million | 3.96 Million | 696.58 Thousand | 2.6 Million | 2.6 Million |
Accumulated other comprehensive income | 9.56 Million | 10.97 Million | 10.97 Million | 7.68 Million | 7.03 Million | 7.03 Million |
Common Stock Equity | 25.35 Million | 26.77 Million | 26.77 Million | 23.48 Million | 22.82 Million | 22.82 Million |
Capital Lease Obligation | 246.95 Thousand | 144.87 Thousand | 144.87 Thousand | 5873.00 | 7895.00 | 7895.00 |
Total Investments | 644.17 Thousand | 813.64 Thousand | 813.64 Thousand | 696.7 Thousand | 626.56 Thousand | 626.56 Thousand |
Total Debt | 21.96 Million | 21.42 Million | 21.42 Million | 18.98 Million | 22.1 Million | 22.1 Million |
Net Debt | 13.64 Million | 7.36 Million | 7.36 Million | 2.69 Million | 2.93 Million | 2.93 Million |
PENINLAND
EXROF
RUG
3166
KANDAGIRI
688617