EUR 23.0
(-1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 835.64 Million | 792.93 Million | 712.02 Million | 600.4 Million | 622.08 Million | 606.29 Million |
Cost of Revenue | 498.23 Million | 759.26 Million | 671.37 Million | 573.95 Million | 598.16 Million | 380.7 Million |
Gross Profit | 337.4 Million | 33.67 Million | 40.64 Million | 26.45 Million | 23.91 Million | 225.59 Million |
Operating Expenses | 9.03 Million | 7.93 Million | 17.42 Million | 12.21 Million | 10.61 Million | 222.38 Million |
Selling, General and Administrative Expenses | -151.74 Million | 2.59 Million | 2.16 Million | 2.09 Million | 1.52 Million | 192.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 160.77 Million | -5.34 Million | -15.26 Million | -10.11 Million | -9.09 Million | -9.01 Million |
Cost and Expenses | 815.54 Million | 767.19 Million | 688.8 Million | 586.16 Million | 608.77 Million | 603.09 Million |
Operating Income | 21.2 Million | 25.74 Million | 23.22 Million | 14.24 Million | 13.3 Million | 8.01 Million |
Interest Expense | 5.88 Million | 2.24 Million | 1.86 Million | 1.7 Million | 2 Million | 2.55 Million |
Income Tax Expense | 4.38 Million | 8.98 Million | 7.33 Million | 3.68 Million | 4.82 Million | 539 Thousand |
Earnings before Tax | 13.81 Million | 30.98 Million | 26.6 Million | 14.35 Million | 12.37 Million | 1.87 Million |
Net Income | 9.25 Million | 21.87 Million | 19.12 Million | 10.54 Million | 7.46 Million | 1.34 Million |
Earnings Per Share Basic | 3.23 | 7.66 | 6.72 | 3.66 | 2.58 | 0.46 |
Earnings Per Share Diluted | 3.23 | 7.66 | 6.72 | 3.66 | 2.58 | 0.46 |
Weighted Average Shares Outstanding | 2.86 Million | 2.85 Million | 2.84 Million | 2.88 Million | 2.89 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 2.86 Million | 2.85 Million | 2.84 Million | 2.88 Million | 2.89 Million | 2.9 Million |
Gross Margin | 0.40 | 0.04 | 0.06 | 0.04 | 0.04 | 0.37 |
EBIT Margin | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.03 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 |
EBITDA | 55.02 Million | 60.89 Million | 44.13 Million | 32.93 Million | 29.89 Million | 20.88 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 215.6 Million | 835.64 Million | 381.71 Million | 455.03 Million | 379.94 Million | 792.93 Million |
Cost of Revenue | 105.7 Million | 814.36 Million | 226.65 Million | 374.05 Million | 311.37 Million | 759.26 Million |
Gross Profit | 109.9 Million | 21.27 Million | 155.05 Million | 80.98 Million | 68.57 Million | 33.67 Million |
Operating Expenses | 91.6 Million | 9.03 Million | 155.42 Million | 64.11 Million | 55.29 Million | 7.93 Million |
Selling, General and Administrative Expenses | 59.62 Million | - | 73.16 Million | 68.03 Million | 56.42 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -91.6 Million | -6.33 Million | 409 Thousand | 3.91 Million | 1.12 Million | -5.34 Million |
Cost and Expenses | 197.3 Million | 823.4 Million | 382.08 Million | 438.17 Million | 366.67 Million | 767.19 Million |
Operating Income | 18.3 Million | 12.24 Million | 11.07 Million | 16.86 Million | 13.27 Million | 25.74 Million |
Interest Expense | 800 Thousand | 2.9 Million | - | 2.25 Million | 1.14 Million | 2.24 Million |
Income Tax Expense | -29.4 Million | 4.38 Million | 204 Thousand | 4.18 Million | 3.27 Million | 8.98 Million |
Earnings before Tax | 27.49 Million | 13.81 Million | -323 Thousand | 14.12 Million | 10.84 Million | 30.98 Million |
Net Income | 29.4 Million | 9.25 Million | -592 Thousand | 9.84 Million | 7.52 Million | 21.87 Million |
Earnings Per Share Basic | 9.82 | - | -0.21 | 3.44 | 2.63 | - |
Earnings Per Share Diluted | 9.82 | - | -0.21 | 3.44 | 2.63 | - |
Weighted Average Shares Outstanding | 2.99 Million | 2.86 Million | 2.82 Million | 2.86 Million | 2.85 Million | 2.85 Million |
Weighted Average Shares Outstanding (Diluted) | 2.99 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.85 Million | 2.85 Million |
Gross Margin | 0.51 | 0.03 | 0.41 | 0.18 | 0.18 | 0.04 |
EBIT Margin | 0.24 | - | 0.06 | 0.08 | 0.07 | - |
Profit Margin | 0.14 | 0.01 | -0.00 | 0.02 | 0.02 | 0.03 |
EBITDA | 50.7 Million | - | 22.21 Million | 35.98 Million | 25.04 Million | - |
Earnings Before Tax Margin | 0.08 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 |
600097
NINOF
DJT
089860
SBSNY
JKTYRE