Hopium SA (ALHPI.PA)
EUR 0.0
(-12.96%)
EUR 0.0
(-12.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 12.6 Thousand | 3.95 Million | 885.05 Thousand | - |
| Cost of Revenue | - | 1.25 Million | 67.96 Thousand | 5459.00 |
| Gross Profit | 12.6 Thousand | 2.7 Million | 817.09 Thousand | -5459.00 |
| Operating Expenses | 12.32 Million | 20.91 Million | 9.44 Million | 791.64 Thousand |
| Selling, General and Administrative Expenses | 11.75 Million | 23.36 Million | 965.28 Thousand | 659.43 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 565.49 Thousand | 20.91 Million | 8.48 Million | 132.21 Thousand |
| Cost and Expenses | 12.32 Million | 20.91 Million | 9.44 Million | 791.64 Thousand |
| Operating Income | -12.31 Million | -20.91 Million | -8.56 Million | -791.64 Thousand |
| Interest Expense | - | 3.47 Million | 3702.00 | - |
| Income Tax Expense | -189.18 Thousand | -503.43 Thousand | -576.85 Thousand | 778.00 |
| Earnings before Tax | -13.04 Million | -23.64 Million | -8.57 Million | -792.42 Thousand |
| Net Income | -30.66 Million | -23.14 Million | -7.99 Million | -793.2 Thousand |
| Earnings Per Share Basic | -2.16 | -1.76 | -0.62 | -0.07 |
| Earnings Per Share Diluted | -1.15 | -1.76 | -0.62 | -0.07 |
| Weighted Average Shares Outstanding | 14.18 Million | 13.11 Million | 12.79 Million | 11.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.76 Million | 13.11 Million | 12.79 Million | 11.7 Million |
| Gross Margin | 1.00 | 0.68 | 0.92 | - |
| EBIT Margin | -945.05 | -4.96 | -9.61 | - |
| Profit Margin | -2433.29 | -5.85 | -9.03 | - |
| EBITDA | -11.9 Million | -19.65 Million | -8.49 Million | -786.96 Thousand |
| Earnings Before Tax Margin | -976.90 | -5.28 | -9.68 | - |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 3166.00 | 12.6 Thousand | 3166.00 | 3334.00 | 3334.00 |
| Cost of Revenue | 218 Thousand | 197.51 Thousand | 401.38 Thousand | - | 203.86 Thousand | - |
| Gross Profit | -218 Thousand | -194.34 Thousand | -388.77 Thousand | 3166.00 | -200.53 Thousand | 3334.00 |
| Operating Expenses | 3.37 Million | 9.99 Million | 12.32 Million | 9.99 Million | 9.46 Million | 5.06 Million |
| Selling, General and Administrative Expenses | 3.39 Million | 2.68 Million | - | 2.68 Million | 6.37 Million | 3.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14 Thousand | 2.94 Million | -152.63 Thousand | - | -3.09 Million | - |
| Cost and Expenses | 3.59 Million | 9.99 Million | 12.32 Million | 9.99 Million | 9.66 Million | 5.06 Million |
| Operating Income | -3.59 Million | -1.31 Million | -12.31 Million | -1.31 Million | -9.66 Million | -4.83 Million |
| Interest Expense | 130 Thousand | - | - | - | - | - |
| Income Tax Expense | -95 Thousand | 7.3 Million | -189.18 Thousand | 7.3 Million | -243 Thousand | 7.21 Million |
| Earnings before Tax | -3.73 Million | -10.29 Million | -13.04 Million | -10.29 Million | -24.93 Million | -5.13 Million |
| Net Income | -3.63 Million | -2.98 Million | -30.66 Million | -2.98 Million | -24.69 Million | -12.34 Million |
| Earnings Per Share Basic | -0.26 | -0.21 | - | -0.21 | -1.74 | -0.87 |
| Earnings Per Share Diluted | -0.26 | -0.21 | - | -0.21 | -1.74 | -0.87 |
| Weighted Average Shares Outstanding | 14.18 Million | 14.19 Million | 14.18 Million | 14.18 Million | 14.18 Million | 14.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.18 Million | 14.19 Million | 14.18 Million | 14.18 Million | 14.18 Million | 14.18 Million |
| Gross Margin | - | -61.39 | -30.85 | 1.00 | -60.15 | 1.00 |
| EBIT Margin | - | -1821.20 | - | 93.42 | -2839.23 | -965.63 |
| Profit Margin | - | -942.50 | -2433.29 | -942.50 | -7407.35 | -3703.67 |
| EBITDA | -3.38 Million | -5.76 Million | - | 295.75 Thousand | -9.46 Million | -3.21 Million |
| Earnings Before Tax Margin | - | -416.90 | -976.90 | -416.90 | -2900.38 | -1450.23 |
RDN
4416
600056
2432
002110
0420