EUR 24.2
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 646.92 Million | 738.6 Million | 743.31 Million | 716.93 Million | 610.21 Million | 500.56 Million |
Total Current Assets | 477.16 Million | 563.79 Million | 539.56 Million | 504.59 Million | 415.79 Million | 349.26 Million |
Cash And Short Term Investments | 159.15 Million | 158.64 Million | 167.26 Million | 171.79 Million | 130.33 Million | 117.43 Million |
Cash and Cash Equivalents | 159.15 Million | 158.64 Million | 167.26 Million | 171.79 Million | 130.33 Million | 117.43 Million |
Short Term Investments | -147 Thousand | -157 Thousand | -375 Thousand | -174 Thousand | -177 Thousand | 38.05 Million |
Net Receivables | 150.51 Million | 328.09 Million | 293.86 Million | 261.52 Million | 244.66 Million | 203.42 Million |
Inventory | 85.31 Million | 77.05 Million | 78.43 Million | 71.28 Million | 40.79 Million | 28.4 Million |
Other Current Assets | 1000.00 | -1000.00 | 1000.00 | -1000.00 | 2000.00 | -1000.00 |
Total Non-Current Assets | 169.75 Million | 174.81 Million | 203.75 Million | 212.33 Million | 194.42 Million | 151.29 Million |
Net PPE | 64.9 Million | 69.63 Million | 66.99 Million | 67.9 Million | 67.02 Million | 34.05 Million |
Good Will And Intangible Assets | 92.03 Million | 95.42 Million | 127.41 Million | 137.06 Million | 119.33 Million | 108.63 Million |
Good Will | 88.58 Million | 91.74 Million | 122.89 Million | 132.37 Million | 114.38 Million | 103.85 Million |
Intangible Assets | 3.44 Million | 3.68 Million | 4.52 Million | 4.68 Million | 4.94 Million | 4.78 Million |
Long-Term Investments | 2.99 Million | 3.41 Million | 3.38 Million | 2.53 Million | 2.79 Million | -35.97 Million |
Tax Assets | 9.83 Million | 6.34 Million | 5.95 Million | 4.82 Million | 5.27 Million | 6.35 Million |
Other Non Current Assets | 2000.00 | 1000.00 | - | -1000.00 | 1000.00 | 38.23 Million |
Other Assets | -1000.00 | - | - | 1000.00 | -1000.00 | - |
Total Liabilities | 433.64 Million | 556.02 Million | 513.83 Million | 507.93 Million | 419.26 Million | 316.79 Million |
Total Current Liabilities | 387.61 Million | 482.63 Million | 435.07 Million | 418.1 Million | 339.49 Million | 267.71 Million |
Account Payables | 180.36 Million | 220.28 Million | 202.64 Million | 188.77 Million | 171.02 Million | 143.18 Million |
Tax Payables | 46.04 Million | 59.69 Million | 54.8 Million | 48.58 Million | 45.56 Million | 65.68 Million |
Short Term Debt | 56.1 Million | 74.96 Million | 63.12 Million | 84.98 Million | 33.36 Million | 18.57 Million |
Deferred Revenue | 149.49 Million | 186.07 Million | 168.14 Million | 142.89 Million | 135.1 Million | 21.79 Million |
Other Current Liabilities | 1.64 Million | 1.31 Million | 1.16 Million | 1.44 Million | -1000.00 | 84.17 Million |
Total Non Current Liabilities | 46.02 Million | 73.39 Million | 78.76 Million | 89.83 Million | 79.76 Million | 49.08 Million |
Long-Term Debt | 14.91 Million | 68.31 Million | 74.82 Million | 86.89 Million | 76.55 Million | 46.74 Million |
Deferred Revenue Non Current | 31.04 Million | - | 3.83 Million | 2.88 Million | - | 2.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 2.22 Million | -1000.00 | -1000.00 | 3.16 Million | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 213.28 Million | 182.58 Million | 229.47 Million | 208.99 Million | 190.95 Million | 183.76 Million |
Stock Holders Equity | 212.46 Million | 188.25 Million | 227.75 Million | 207.83 Million | 191.33 Million | 183.6 Million |
Common Stock | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million |
Retained Earnings | 32.72 Million | -29.49 Million | 22.38 Million | 27.67 Million | 18.48 Million | 24.98 Million |
Accumulated other comprehensive income | - | 211.58 Million | 199.21 Million | 173.96 Million | 165.03 Million | 151.15 Million |
Common Stock Equity | 212.46 Million | 188.25 Million | 227.75 Million | 207.83 Million | 191.33 Million | 183.6 Million |
Capital Lease Obligation | 21.44 Million | 26.93 Million | 27.99 Million | 29.58 Million | 28.73 Million | - |
Total Investments | 2.84 Million | 3.25 Million | 3.01 Million | 2.36 Million | 2.61 Million | 2.08 Million |
Total Debt | 71.02 Million | 143.28 Million | 137.94 Million | 171.88 Million | 109.92 Million | 65.32 Million |
Net Debt | -88.13 Million | -15.36 Million | -29.31 Million | 97 Thousand | -20.41 Million | -52.11 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 646.92 Million | 646.92 Million | 687.8 Million | 738.6 Million | 738.6 Million | 736.78 Million |
Total Current Assets | 477.16 Million | 477.16 Million | 517.48 Million | 563.79 Million | 563.79 Million | 534.79 Million |
Cash And Short Term Investments | 159.15 Million | 159.15 Million | 169.97 Million | 158.64 Million | 158.64 Million | 152.61 Million |
Cash and Cash Equivalents | 159.15 Million | 159.15 Million | 169.97 Million | 158.64 Million | 158.64 Million | 152.61 Million |
Short Term Investments | -147 Thousand | -147 Thousand | -156 Thousand | -157 Thousand | -157 Thousand | -364 Thousand |
Net Receivables | 150.51 Million | 150.51 Million | 269.07 Million | 328.09 Million | 328.09 Million | 310.05 Million |
Inventory | 85.31 Million | 85.31 Million | 78.42 Million | 77.05 Million | 77.05 Million | 72.12 Million |
Other Current Assets | 1000.00 | 1000.00 | -1000.00 | -1000.00 | -1000.00 | -1000.00 |
Total Non-Current Assets | 169.75 Million | 169.75 Million | 170.32 Million | 174.81 Million | 174.81 Million | 201.98 Million |
Net PPE | 64.9 Million | 64.9 Million | 65.59 Million | 69.63 Million | 69.63 Million | 66.67 Million |
Good Will And Intangible Assets | 92.03 Million | 92.03 Million | 95.47 Million | 95.42 Million | 95.42 Million | 122.35 Million |
Good Will | 88.58 Million | 88.58 Million | 91.74 Million | 91.74 Million | 91.74 Million | 117.78 Million |
Intangible Assets | 3.44 Million | 3.44 Million | 3.73 Million | 3.68 Million | 3.68 Million | 4.57 Million |
Long-Term Investments | 2.99 Million | 2.99 Million | 2.9 Million | 3.41 Million | 3.41 Million | 3.34 Million |
Tax Assets | 9.83 Million | 9.83 Million | 6.34 Million | 6.34 Million | 6.34 Million | 9.6 Million |
Other Non Current Assets | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
Other Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 433.64 Million | 433.64 Million | 491.93 Million | 556.02 Million | 556.02 Million | 516.4 Million |
Total Current Liabilities | 387.61 Million | 387.61 Million | 434.65 Million | 482.63 Million | 482.63 Million | 446.26 Million |
Account Payables | 180.36 Million | 180.36 Million | 197.84 Million | 220.28 Million | 220.28 Million | 210.61 Million |
Tax Payables | 46.04 Million | 46.04 Million | 53.82 Million | 59.69 Million | 59.69 Million | 55.93 Million |
Short Term Debt | 56.1 Million | 56.1 Million | 70.22 Million | 74.96 Million | 74.96 Million | 60.51 Million |
Deferred Revenue | 149.49 Million | 149.49 Million | 165.11 Million | 186.07 Million | 186.07 Million | 174.09 Million |
Other Current Liabilities | 1.64 Million | 1.64 Million | 1.47 Million | 1.31 Million | 1.31 Million | 1.03 Million |
Total Non Current Liabilities | 46.02 Million | 46.02 Million | 57.27 Million | 73.39 Million | 73.39 Million | 70.13 Million |
Long-Term Debt | 14.91 Million | 14.91 Million | 51.23 Million | 68.31 Million | 68.31 Million | 64.32 Million |
Deferred Revenue Non Current | 31.04 Million | 31.04 Million | 2.7 Million | - | - | 2.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -1000.00 | 1000.00 | 2.22 Million | 2.22 Million | 3.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 213.28 Million | 213.28 Million | 195.86 Million | 182.58 Million | 182.58 Million | 220.38 Million |
Stock Holders Equity | 212.46 Million | 212.46 Million | 195.31 Million | 188.25 Million | 188.25 Million | 221.45 Million |
Common Stock | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million |
Retained Earnings | 32.72 Million | 32.72 Million | 14.21 Million | -29.49 Million | -29.49 Million | 4.45 Million |
Accumulated other comprehensive income | - | - | 189.14 Million | 211.58 Million | 211.58 Million | 210.81 Million |
Common Stock Equity | 212.46 Million | 212.46 Million | 195.31 Million | 188.25 Million | 188.25 Million | 221.45 Million |
Capital Lease Obligation | 21.44 Million | 21.44 Million | 23 Million | 26.93 Million | 26.93 Million | 26.81 Million |
Total Investments | 2.84 Million | 2.84 Million | 2.75 Million | 3.25 Million | 3.25 Million | 2.98 Million |
Total Debt | 71.02 Million | 71.02 Million | 121.45 Million | 143.28 Million | 143.28 Million | 124.83 Million |
Net Debt | -88.13 Million | -88.13 Million | -48.52 Million | -15.36 Million | -15.36 Million | -27.78 Million |
HLNCF
7550
SBS
CENTA
FRPH
CS3