EUR 0.0
(5.26%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.71 Million | 13.19 Million | 4.72 Million | 3.77 Million | 2.28 Million | 2.64 Million |
Total Current Assets | 2.78 Million | 1.34 Million | 3.42 Million | 3.29 Million | 1.72 Million | 2.15 Million |
Cash And Short Term Investments | 363 Thousand | 455.36 Thousand | 382 Thousand | 1.7 Million | 627.56 Thousand | 1.43 Million |
Cash and Cash Equivalents | 337 Thousand | 455.36 Thousand | 358 Thousand | 1.7 Million | 627.56 Thousand | 1.43 Million |
Short Term Investments | 26 Thousand | 26 Thousand | 24 Thousand | - | - | - |
Net Receivables | 1.67 Million | 1.13 Million | 1.01 Million | 1.1 Million | 785.58 Thousand | 223.74 Thousand |
Inventory | 751 Thousand | 760 Thousand | 545 Thousand | 482.41 Thousand | 309.56 Thousand | 341.05 Thousand |
Other Current Assets | -1000.00 | 1.85 Million | 1.48 Million | -0.16 | -0.24 | 147.5 Thousand |
Total Non-Current Assets | 7.34 Million | 11.85 Million | 1.3 Million | 483.06 Thousand | 560.28 Thousand | 498.91 Thousand |
Net PPE | 442 Thousand | 761.00 | 249 Thousand | 198.87 Thousand | 238.1 Thousand | 185.66 Thousand |
Good Will And Intangible Assets | 6.87 Million | 9.45 Million | 971 Thousand | 137.36 Thousand | 172.17 Thousand | 133.24 Thousand |
Good Will | 3.41 Million | 9.35 Million | 864 Thousand | 14.82 Thousand | 14.82 Thousand | 14.82 Thousand |
Intangible Assets | 3.46 Million | 107 Thousand | 107 Thousand | 122.54 Thousand | 157.35 Thousand | 118.42 Thousand |
Long-Term Investments | -1000.00 | 11.78 Million | - | 10 Thousand | - | 32.5 Thousand |
Tax Assets | - | -21.24 Million | - | -10 Thousand | - | -32.5 Thousand |
Other Non Current Assets | 26 Thousand | 11.85 Million | 82 Thousand | 146.81 Thousand | 150 Thousand | 180 Thousand |
Other Assets | -3.41 Million | - | - | - | 1.00 | 1.00 |
Total Liabilities | 8.8 Million | 6.15 Million | 5.75 Million | 2.39 Million | 2.46 Million | 1.84 Million |
Total Current Liabilities | 1.54 Million | 191.55 Thousand | 1.32 Million | 884.36 Thousand | 1.15 Million | 420.11 Thousand |
Account Payables | 1.54 Million | 142.19 Thousand | 1.04 Million | 656.16 Thousand | 571.5 Thousand | 338 Thousand |
Tax Payables | - | 48.85 Thousand | - | 205.08 Thousand | 139.82 Thousand | 73.86 Thousand |
Short Term Debt | - | 500.00 | - | 602.00 | 458.00 | 386.00 |
Deferred Revenue | - | - | - | 218.07 Thousand | 166.46 Thousand | 73.86 Thousand |
Other Current Liabilities | - | 48.85 Thousand | 277 Thousand | 9530.00 | 420.52 Thousand | 7866.00 |
Total Non Current Liabilities | 7.25 Million | 5.96 Million | 4.43 Million | 1.51 Million | 1.3 Million | 1.42 Million |
Long-Term Debt | 6.38 Million | 5.96 Million | 4.43 Million | 1.51 Million | 1.3 Million | 1.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 874 Thousand | - | -1000.00 | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -2.09 Million | 7.1 Million | -1.03 Million | 1.38 Million | -185.81 Thousand | 804.68 Thousand |
Stock Holders Equity | -1.89 Million | 7.04 Million | -1.03 Million | 1.38 Million | -185.81 Thousand | 804.68 Thousand |
Common Stock | 8.6 Million | 14.94 Million | 1.98 Million | 1.91 Million | 1.38 Million | 1.26 Million |
Retained Earnings | - | -10.56 Million | -2.83 Million | -3.18 Million | -2.4 Million | -4.01 Million |
Accumulated other comprehensive income | - | -319 Thousand | -1.1 Million | 6555.00 | 6555.00 | -140.44 Thousand |
Common Stock Equity | -1.89 Million | 7.04 Million | -1.03 Million | 1.38 Million | -185.81 Thousand | 804.68 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25 Thousand | 11.8 Million | 24 Thousand | 10 Thousand | 32.5 Thousand | 32.5 Thousand |
Total Debt | 6.38 Million | 5.96 Million | 4.43 Million | 1.51 Million | 1.31 Million | 1.42 Million |
Net Debt | 6.04 Million | 5.5 Million | 4.07 Million | -193.78 Thousand | 682.75 Thousand | -13.19 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.71 Million | 6.71 Million | 14.15 Million | 14.15 Million | 13.19 Million | 13.19 Million |
Total Current Assets | 2.78 Million | 2.78 Million | 4.21 Million | 4.21 Million | 1.34 Million | 1.34 Million |
Cash And Short Term Investments | 363 Thousand | 363 Thousand | 349 Thousand | 349 Thousand | 455.36 Thousand | 455.36 Thousand |
Cash and Cash Equivalents | 337 Thousand | 337 Thousand | 323 Thousand | 323 Thousand | 455.36 Thousand | 455.36 Thousand |
Short Term Investments | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Net Receivables | 1.67 Million | 1.67 Million | 3.09 Million | 1.26 Million | 1.13 Million | 1.13 Million |
Inventory | 751 Thousand | 751 Thousand | 706 Thousand | 706 Thousand | 760 Thousand | 760 Thousand |
Other Current Assets | -1000.00 | -1000.00 | 70 Thousand | 1.89 Million | 1.85 Million | 1.85 Million |
Total Non-Current Assets | 7.34 Million | 7.34 Million | 9.93 Million | 9.93 Million | 11.85 Million | 11.85 Million |
Net PPE | 442 Thousand | 442 Thousand | 440 Thousand | 440 Thousand | 761.00 | 761.00 |
Good Will And Intangible Assets | 6.87 Million | 6.87 Million | 18.77 Million | 9.41 Million | 9.45 Million | 9.45 Million |
Good Will | 3.41 Million | 3.41 Million | 9.35 Million | 9.35 Million | 9.35 Million | 9.35 Million |
Intangible Assets | 3.46 Million | 3.46 Million | 9.42 Million | 60 Thousand | 107 Thousand | 107 Thousand |
Long-Term Investments | -1000.00 | -1000.00 | 74 Thousand | - | 11.78 Million | 11.78 Million |
Tax Assets | - | - | -9.43 Million | - | -21.24 Million | -21.24 Million |
Other Non Current Assets | 26 Thousand | 26 Thousand | 82 Thousand | 82 Thousand | 11.85 Million | 11.85 Million |
Other Assets | -3.41 Million | -3.41 Million | - | - | - | - |
Total Liabilities | 8.8 Million | 8.8 Million | 8.32 Million | 8.32 Million | 6.15 Million | 6.15 Million |
Total Current Liabilities | 1.54 Million | 1.54 Million | 6.48 Million | 7.32 Million | 191.55 Thousand | 191.55 Thousand |
Account Payables | 1.54 Million | 1.54 Million | 960 Thousand | 960 Thousand | 142.19 Thousand | 142.19 Thousand |
Tax Payables | - | - | - | - | 48.85 Thousand | 48.85 Thousand |
Short Term Debt | - | - | 5.48 Million | 5.52 Million | 500.00 | 500.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 43 Thousand | 840 Thousand | 48.85 Thousand | 48.85 Thousand |
Total Non Current Liabilities | 7.25 Million | 7.25 Million | 1.83 Million | 996 Thousand | 5.96 Million | 5.96 Million |
Long-Term Debt | 6.38 Million | 6.38 Million | 996 Thousand | 996 Thousand | 5.96 Million | 5.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 874 Thousand | 874 Thousand | 840 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.09 Million | -2.09 Million | 5.83 Million | 5.83 Million | 7.1 Million | 7.1 Million |
Stock Holders Equity | -1.89 Million | -1.89 Million | 5.82 Million | 5.82 Million | 7.04 Million | 7.04 Million |
Common Stock | 8.6 Million | 8.6 Million | 124 Thousand | 124 Thousand | 14.94 Million | 14.94 Million |
Retained Earnings | - | - | -23.95 Million | -23.95 Million | -10.56 Million | -10.56 Million |
Accumulated other comprehensive income | - | - | -15.89 Million | 8.06 Million | -319 Thousand | -319 Thousand |
Common Stock Equity | -1.89 Million | -1.89 Million | 5.82 Million | 5.82 Million | 7.04 Million | 7.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25 Thousand | 25 Thousand | 100 Thousand | 26 Thousand | 11.8 Million | 11.8 Million |
Total Debt | 6.38 Million | 6.38 Million | 6.47 Million | 6.52 Million | 5.96 Million | 5.96 Million |
Net Debt | 6.04 Million | 6.04 Million | 6.15 Million | 6.19 Million | 5.5 Million | 5.5 Million |
016380
VLMGF
HLVLTD
000768
MINI
BVR