EUR 2.84
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 523 Million | 466.69 Million | 411.01 Million | 208.12 Million | 130.75 Million | 109.85 Million |
Total Current Assets | 322.8 Million | 275.53 Million | 223.99 Million | 153.38 Million | 90.17 Million | 69.78 Million |
Cash And Short Term Investments | 129.4 Million | 81.07 Million | 67.22 Million | 53.28 Million | 26.62 Million | 20.32 Million |
Cash and Cash Equivalents | 87.9 Million | 81.06 Million | 67.02 Million | 50.08 Million | 26.11 Million | 19.83 Million |
Short Term Investments | 41.5 Million | 4000.00 | 204 Thousand | 3.2 Million | 505 Thousand | 490 Thousand |
Net Receivables | 193.4 Million | 191.95 Million | 154.04 Million | 97.88 Million | 63.05 Million | 49.08 Million |
Inventory | 1.00 | -1000.00 | 1.00 | 1.28 Million | 1.00 | -49.08 Million |
Other Current Assets | 48.59 Million | 2.51 Million | 2.72 Million | 927 Thousand | 9.65 Million | 49.46 Million |
Total Non-Current Assets | 200.2 Million | 191.15 Million | 187.02 Million | 54.73 Million | 40.58 Million | 40.06 Million |
Net PPE | 197.2 Million | 1.11 Million | 587 Thousand | 426 Thousand | 405 Thousand | 441 Thousand |
Good Will And Intangible Assets | 192.24 Million | 187.54 Million | 183.97 Million | 52.81 Million | 38.82 Million | 38.25 Million |
Good Will | 184.4 Million | 181.14 Million | 178.63 Million | 48.76 Million | 35.94 Million | 36.09 Million |
Intangible Assets | 7.8 Million | 6.39 Million | 5.34 Million | 4.05 Million | 2.87 Million | 2.16 Million |
Long-Term Investments | 3 Million | 70 Thousand | -130 Thousand | -3.14 Million | -460 Thousand | -445 Thousand |
Tax Assets | -200.2 Million | -70 Thousand | - | - | - | - |
Other Non Current Assets | 7.95 Million | 2.49 Million | 2.58 Million | 4.64 Million | 1.82 Million | 1.8 Million |
Other Assets | - | 2000.00 | -1000.00 | 2000.00 | 1000.00 | - |
Total Liabilities | 369.2 Million | 328.81 Million | 294.4 Million | 159.2 Million | 91.02 Million | 76.33 Million |
Total Current Liabilities | 226.5 Million | 232.86 Million | 192.4 Million | 114.99 Million | 62.76 Million | 44.54 Million |
Account Payables | 120.3 Million | 121.29 Million | 87.89 Million | 66.84 Million | 34.72 Million | 19.42 Million |
Tax Payables | 45.42 Million | 45.85 Million | 35.58 Million | 21.15 Million | 14.94 Million | 12.27 Million |
Short Term Debt | 14.29 Million | 14.68 Million | 14 Million | 23.18 Million | 11.14 Million | 11.08 Million |
Deferred Revenue | -14.29 Million | 3.94 Million | 82.38 Million | 22.99 Million | 15.75 Million | 13.19 Million |
Other Current Liabilities | 106.2 Million | 92.94 Million | 8.1 Million | 1.95 Million | 1.14 Million | 848 Thousand |
Total Non Current Liabilities | 142.7 Million | 95.94 Million | 102 Million | 44.21 Million | 28.25 Million | 31.78 Million |
Long-Term Debt | 137.4 Million | 94.87 Million | 100.82 Million | 15.26 Million | 332 Thousand | 330 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.3 Million | 1.07 Million | 1.17 Million | 28.94 Million | 27.92 Million | 31.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 153.81 Million | 137.88 Million | 116.61 Million | 48.92 Million | 39.73 Million | 33.51 Million |
Stock Holders Equity | 153.6 Million | 137.7 Million | 116.23 Million | 47.76 Million | 39.73 Million | 33.51 Million |
Common Stock | 4.52 Million | 4.49 Million | 4.44 Million | 2.91 Million | 2.89 Million | 2.86 Million |
Retained Earnings | 14.52 Million | 18.07 Million | 9.87 Million | 8.27 Million | 5.9 Million | 4.44 Million |
Accumulated other comprehensive income | 60.94 Million | 45.33 Million | 26.69 Million | 15.57 Million | 7.5 Million | -853 Thousand |
Common Stock Equity | 153.6 Million | 137.7 Million | 116.23 Million | 47.76 Million | 39.73 Million | 33.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 44.5 Million | 74 Thousand | 74 Thousand | 57 Thousand | 45 Thousand | 45 Thousand |
Total Debt | 137.4 Million | 109.56 Million | 114.83 Million | 38.45 Million | 11.48 Million | 11.41 Million |
Net Debt | 49.5 Million | 28.49 Million | 47.81 Million | -11.63 Million | -14.63 Million | -8.42 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 551.8 Million | 523 Million | 523 Million | 467.8 Million | 466.69 Million | 466.69 Million |
Total Current Assets | 319.2 Million | 322.8 Million | 322.8 Million | 275.71 Million | 275.53 Million | 275.53 Million |
Cash And Short Term Investments | 96.4 Million | 129.4 Million | 129.4 Million | 86.35 Million | 81.07 Million | 81.07 Million |
Cash and Cash Equivalents | 95.4 Million | 87.9 Million | 87.9 Million | 86.34 Million | 81.06 Million | 81.06 Million |
Short Term Investments | 1 Million | 41.5 Million | 41.5 Million | 4000.00 | 4000.00 | 4000.00 |
Net Receivables | 222.8 Million | 193.4 Million | 193.4 Million | 187.16 Million | 191.95 Million | 191.95 Million |
Inventory | -2.27 Million | 1.00 | 1.00 | -1000.00 | -1000.00 | -1000.00 |
Other Current Assets | 2.27 Million | 48.59 Million | 48.59 Million | 2.2 Million | 2.51 Million | 2.51 Million |
Total Non-Current Assets | 232.59 Million | 200.2 Million | 200.2 Million | 192.08 Million | 191.15 Million | 191.15 Million |
Net PPE | 1.5 Million | 197.2 Million | 197.2 Million | 1.5 Million | 1.11 Million | 1.11 Million |
Good Will And Intangible Assets | 227.3 Million | 192.24 Million | 192.24 Million | 187.93 Million | 187.54 Million | 187.54 Million |
Good Will | 217.5 Million | 184.4 Million | 184.4 Million | 181.14 Million | 181.14 Million | 181.14 Million |
Intangible Assets | 9.8 Million | 7.8 Million | 7.8 Million | 6.78 Million | 6.39 Million | 6.39 Million |
Long-Term Investments | 3.8 Million | 3 Million | 3 Million | 139 Thousand | 70 Thousand | 70 Thousand |
Tax Assets | - | -200.2 Million | -200.2 Million | - | -70 Thousand | -70 Thousand |
Other Non Current Assets | -1.00 | 7.95 Million | 7.95 Million | 2.5 Million | 2.49 Million | 2.49 Million |
Other Assets | 1.00 | - | - | -1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 393.8 Million | 369.2 Million | 369.2 Million | 321.16 Million | 328.81 Million | 328.81 Million |
Total Current Liabilities | 243.4 Million | 226.5 Million | 226.5 Million | 228.13 Million | 232.86 Million | 232.86 Million |
Account Payables | 121.6 Million | 120.3 Million | 120.3 Million | 115.59 Million | 121.29 Million | 121.29 Million |
Tax Payables | - | 45.42 Million | 45.42 Million | 43.61 Million | 45.85 Million | 45.85 Million |
Short Term Debt | 14.82 Million | 14.29 Million | 14.29 Million | 15.21 Million | 14.68 Million | 14.68 Million |
Deferred Revenue | -14.82 Million | -14.29 Million | -14.29 Million | 95.03 Million | 3.94 Million | 3.94 Million |
Other Current Liabilities | 121.8 Million | 106.2 Million | 106.2 Million | 2.28 Million | 92.94 Million | 92.94 Million |
Total Non Current Liabilities | 150.4 Million | 142.7 Million | 142.7 Million | 93.02 Million | 95.94 Million | 95.94 Million |
Long-Term Debt | 139.9 Million | 137.4 Million | 137.4 Million | 91.9 Million | 94.87 Million | 94.87 Million |
Deferred Revenue Non Current | 5.6 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.4 Million | 5.3 Million | 5.3 Million | 1.12 Million | 1.07 Million | 1.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 158.1 Million | 153.81 Million | 153.81 Million | 146.64 Million | 137.88 Million | 137.88 Million |
Stock Holders Equity | 157.9 Million | 153.6 Million | 153.6 Million | 146.45 Million | 137.7 Million | 137.7 Million |
Common Stock | 4.52 Million | 4.52 Million | 4.52 Million | 4.52 Million | 4.49 Million | 4.49 Million |
Retained Earnings | - | 14.52 Million | 14.52 Million | 8.93 Million | 18.07 Million | 18.07 Million |
Accumulated other comprehensive income | 65.41 Million | 60.94 Million | 60.94 Million | 54.02 Million | 45.33 Million | 45.33 Million |
Common Stock Equity | 157.9 Million | 153.6 Million | 153.6 Million | 146.45 Million | 137.7 Million | 137.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.8 Million | 44.5 Million | 44.5 Million | 143 Thousand | 74 Thousand | 74 Thousand |
Total Debt | 139.9 Million | 137.4 Million | 137.4 Million | 107.12 Million | 109.56 Million | 109.56 Million |
Net Debt | 44.5 Million | 49.5 Million | 49.5 Million | 20.77 Million | 28.49 Million | 28.49 Million |
KENH
0839
CBIH
600280
LBRDP
JCYGY