EUR 12.0
(1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 115.67 Million | 112.17 Million | 114.39 Million | 115.09 Million | 115.75 Million | 114.06 Million |
Total Current Assets | 74.36 Million | 70.38 Million | 71.94 Million | 70.81 Million | 73.29 Million | 78.98 Million |
Cash And Short Term Investments | 30.17 Million | 26.91 Million | 25.43 Million | 19.57 Million | 8.76 Million | 9.55 Million |
Cash and Cash Equivalents | 30.17 Million | 26.91 Million | 25.43 Million | 19.57 Million | 8.76 Million | 9.55 Million |
Short Term Investments | 595 Thousand | 555 Thousand | - | - | -78.38 Thousand | - |
Net Receivables | 43.72 Million | 43.17 Million | 46.27 Million | 50.82 Million | 64.52 Million | 68.74 Million |
Inventory | 455 Thousand | 1.00 | 1000.00 | 1.00 | -17.47 Million | -68.74 Million |
Other Current Assets | 8000.00 | 2.19 Million | 233 Thousand | 14.33 Million | 17.47 Million | 69.42 Million |
Total Non-Current Assets | 41.3 Million | 41.78 Million | 42.44 Million | 44.28 Million | 42.46 Million | 35.08 Million |
Net PPE | 7.04 Million | 7.08 Million | 7.43 Million | 9.39 Million | 7.08 Million | 619.06 Thousand |
Good Will And Intangible Assets | 33.11 Million | 33.64 Million | 33.48 Million | 33.51 Million | 33.75 Million | 33.09 Million |
Good Will | 32.61 Million | 32.98 Million | 32.83 Million | 32.7 Million | 32.69 Million | 31.92 Million |
Intangible Assets | 500 Thousand | 667 Thousand | 643.62 Thousand | 808.84 Thousand | 1.05 Million | 1.16 Million |
Long-Term Investments | 45 Thousand | 71 Thousand | 1.05 Million | 1.04 Million | 1.15 Million | 43.25 Thousand |
Tax Assets | 506 Thousand | 400 Thousand | 476 Thousand | 332 Thousand | 468 Thousand | 221.46 Thousand |
Other Non Current Assets | 595 Thousand | 575 Thousand | -516.00 | -454.00 | 510.00 | 1.1 Million |
Other Assets | 1000.00 | 1000.00 | - | 1000.00 | -230.00 | - |
Total Liabilities | 55.84 Million | 55.33 Million | 62.25 Million | 66.26 Million | 66.02 Million | 66.66 Million |
Total Current Liabilities | 49.06 Million | 49.5 Million | 55.29 Million | 57.48 Million | 58.35 Million | 61.3 Million |
Account Payables | 5.01 Million | 4.37 Million | 4.9 Million | 4.23 Million | 4.64 Million | 4.77 Million |
Tax Payables | 9.13 Million | 9.43 Million | 11.43 Million | 9.38 Million | 13.13 Million | 42.27 Million |
Short Term Debt | 5.87 Million | 5.56 Million | 7.34 Million | 17.65 Million | 12.42 Million | 13.25 Million |
Deferred Revenue | 9.33 Million | 39.48 Million | 40.78 Million | 33.66 Million | 38.49 Million | 42.69 Million |
Other Current Liabilities | 28.85 Million | 80 Thousand | 2.26 Million | 1.93 Million | 2.79 Million | 570.47 Thousand |
Total Non Current Liabilities | 6.77 Million | 5.83 Million | 6.96 Million | 8.78 Million | 7.66 Million | 5.36 Million |
Long-Term Debt | 4.21 Million | 4.73 Million | 5.16 Million | 6.84 Million | 6.62 Million | 4.83 Million |
Deferred Revenue Non Current | 1.33 Million | - | 1.74 Million | 1.57 Million | 977 Thousand | 13.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 1.1 Million | 636.00 | 1085.00 | 203.00 | -12.67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.83 Million | 56.83 Million | 52.13 Million | 48.82 Million | 49.73 Million | 47.4 Million |
Stock Holders Equity | 58.94 Million | 56.03 Million | 51.52 Million | 48.23 Million | 48.88 Million | 46.55 Million |
Common Stock | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million |
Retained Earnings | 3.68 Million | 4.78 Million | 2.93 Million | -470 Thousand | 4.8 Million | 7.19 Million |
Accumulated other comprehensive income | 49.97 Million | 47.06 Million | 46.44 Million | 43.15 Million | 43.8 Million | -3.74 Million |
Common Stock Equity | 58.94 Million | 56.03 Million | 51.52 Million | 48.23 Million | 48.88 Million | 46.55 Million |
Capital Lease Obligation | 5.56 Million | 5.88 Million | 6.81 Million | 8.52 Million | 6.2 Million | - |
Total Investments | 640 Thousand | 626 Thousand | 1.05 Million | 1.04 Million | 1.07 Million | 43.25 Thousand |
Total Debt | 10.08 Million | 10.3 Million | 12.51 Million | 24.5 Million | 19.05 Million | 18.08 Million |
Net Debt | -20.09 Million | -16.61 Million | -12.92 Million | 4.93 Million | 10.28 Million | 8.52 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 124.48 Million | 115.67 Million | 115.67 Million | 112.28 Million | 112.17 Million | 112.17 Million |
Total Current Assets | 77.42 Million | 74.36 Million | 74.36 Million | 71.03 Million | 70.38 Million | 70.38 Million |
Cash And Short Term Investments | 23.19 Million | 30.17 Million | 30.17 Million | 23.92 Million | 26.91 Million | 26.91 Million |
Cash and Cash Equivalents | 23.19 Million | 30.17 Million | 30.17 Million | 23.92 Million | 26.91 Million | 26.91 Million |
Short Term Investments | - | 595 Thousand | 595 Thousand | - | 555 Thousand | 555 Thousand |
Net Receivables | 53.57 Million | 43.72 Million | 43.72 Million | 44.55 Million | 43.17 Million | 43.17 Million |
Inventory | - | 455 Thousand | 455 Thousand | - | 1.00 | 1.00 |
Other Current Assets | - | 8000.00 | 8000.00 | 2.55 Million | 2.19 Million | 2.19 Million |
Total Non-Current Assets | 47.05 Million | 41.3 Million | 41.3 Million | 41.24 Million | 41.78 Million | 41.78 Million |
Net PPE | 7.58 Million | 7.04 Million | 7.04 Million | 6.78 Million | 7.08 Million | 7.08 Million |
Good Will And Intangible Assets | 38.15 Million | 33.11 Million | 33.11 Million | 33.52 Million | 33.64 Million | 33.64 Million |
Good Will | 37.73 Million | 32.61 Million | 32.61 Million | 33 Million | 32.98 Million | 32.98 Million |
Intangible Assets | 418 Thousand | 500 Thousand | 500 Thousand | 526 Thousand | 667 Thousand | 667 Thousand |
Long-Term Investments | 46 Thousand | 45 Thousand | 45 Thousand | 618 Thousand | 71 Thousand | 71 Thousand |
Tax Assets | 405 Thousand | 506 Thousand | 506 Thousand | 320 Thousand | 400 Thousand | 400 Thousand |
Other Non Current Assets | 863 Thousand | 595 Thousand | 595 Thousand | -1000.00 | 575 Thousand | 575 Thousand |
Other Assets | - | 1000.00 | 1000.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 66.6 Million | 55.84 Million | 55.84 Million | 54.37 Million | 55.33 Million | 55.33 Million |
Total Current Liabilities | 56.35 Million | 49.06 Million | 49.06 Million | 49.04 Million | 49.5 Million | 49.5 Million |
Account Payables | 5.88 Million | 5.01 Million | 5.01 Million | 5.86 Million | 4.37 Million | 4.37 Million |
Tax Payables | - | 9.13 Million | 9.13 Million | - | 9.43 Million | 9.43 Million |
Short Term Debt | 6.46 Million | 5.87 Million | 5.87 Million | 5.77 Million | 5.56 Million | 5.56 Million |
Deferred Revenue | 8000.00 | 9.33 Million | 9.33 Million | 220 Thousand | 39.48 Million | 39.48 Million |
Other Current Liabilities | 43.98 Million | 28.85 Million | 28.85 Million | 37.18 Million | 80 Thousand | 80 Thousand |
Total Non Current Liabilities | 10.25 Million | 6.77 Million | 6.77 Million | 5.33 Million | 5.83 Million | 5.83 Million |
Long-Term Debt | 4.99 Million | 4.21 Million | 4.21 Million | 4.19 Million | 4.73 Million | 4.73 Million |
Deferred Revenue Non Current | 3.89 Million | 1.33 Million | 1.33 Million | 1.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | 1.2 Million | 1.2 Million | -2000.00 | 1.1 Million | 1.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.87 Million | 59.83 Million | 59.83 Million | 57.9 Million | 56.83 Million | 56.83 Million |
Stock Holders Equity | 57.18 Million | 58.94 Million | 58.94 Million | 57.18 Million | 56.03 Million | 56.03 Million |
Common Stock | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million | 5.08 Million |
Retained Earnings | - | 3.68 Million | 3.68 Million | 2.21 Million | 4.78 Million | 4.78 Million |
Accumulated other comprehensive income | 48.21 Million | 49.97 Million | 49.97 Million | 48.21 Million | 47.06 Million | 47.06 Million |
Common Stock Equity | 57.18 Million | 58.94 Million | 58.94 Million | 57.18 Million | 56.03 Million | 56.03 Million |
Capital Lease Obligation | - | 5.56 Million | 5.56 Million | 5.54 Million | 5.88 Million | 5.88 Million |
Total Investments | 46 Thousand | 640 Thousand | 640 Thousand | 618 Thousand | 626 Thousand | 626 Thousand |
Total Debt | 11.46 Million | 10.08 Million | 10.08 Million | 9.97 Million | 10.3 Million | 10.3 Million |
Net Debt | -11.72 Million | -20.09 Million | -20.09 Million | -13.95 Million | -16.61 Million | -16.61 Million |
SSET
DMZPY
1856
3389
35320K
0986