EUR 13.55
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 386.44 Million | 352.81 Million | 329.46 Million | 329.76 Million | 204.29 Million | 174.17 Million |
Total Current Assets | 170.64 Million | 170.55 Million | 152.2 Million | 164.08 Million | 90.45 Million | 83.56 Million |
Cash And Short Term Investments | 21 Million | 14.92 Million | 26.45 Million | 25.41 Million | 12.97 Million | 9.03 Million |
Cash and Cash Equivalents | 21 Million | 14.92 Million | 26.45 Million | 25.41 Million | 12.97 Million | 9.03 Million |
Short Term Investments | - | -1000.00 | - | - | - | - |
Net Receivables | 94.76 Million | 97.04 Million | 82.11 Million | 102.81 Million | 51.75 Million | 51.09 Million |
Inventory | 50.64 Million | 58.58 Million | 43.63 Million | 35.86 Million | 25.73 Million | 23.42 Million |
Other Current Assets | 4.23 Million | -1000.00 | 2000.00 | -1000.00 | 1000.00 | 1000.00 |
Total Non-Current Assets | 215.79 Million | 182.26 Million | 177.26 Million | 165.68 Million | 113.83 Million | 90.6 Million |
Net PPE | 116.41 Million | 106.56 Million | 101.69 Million | 93.47 Million | 63.32 Million | 41.49 Million |
Good Will And Intangible Assets | 95.08 Million | 72.09 Million | 71.49 Million | 68.47 Million | 46.26 Million | 45.04 Million |
Good Will | 83.02 Million | 60.66 Million | 59.96 Million | 56.9 Million | 38.03 Million | 37.49 Million |
Intangible Assets | 12.05 Million | 11.42 Million | 11.52 Million | 11.57 Million | 8.22 Million | 7.54 Million |
Long-Term Investments | 2.63 Million | 2.02 Million | 2.33 Million | 2.19 Million | 2.38 Million | 2.28 Million |
Tax Assets | 1.65 Million | 1.58 Million | 1.74 Million | 1.54 Million | 1.85 Million | 1.78 Million |
Other Non Current Assets | -1.00 | -1000.00 | 1000.00 | -7000.00 | 2000.00 | - |
Other Assets | 1.00 | - | -1000.00 | - | - | - |
Total Liabilities | 239.02 Million | 207.08 Million | 190.66 Million | 212.06 Million | 128.23 Million | 106.15 Million |
Total Current Liabilities | 112.28 Million | 98.98 Million | 89.16 Million | 106.43 Million | 61.48 Million | 55.4 Million |
Account Payables | 37.38 Million | 35.72 Million | 28.59 Million | 45.92 Million | 19.95 Million | 19.64 Million |
Tax Payables | 2.23 Million | 15.25 Million | 16.84 Million | 20.69 Million | 11.74 Million | 10.75 Million |
Short Term Debt | 48.98 Million | 43.49 Million | 38.64 Million | 33.27 Million | 24.33 Million | 21.07 Million |
Deferred Revenue | 3.08 Million | 3.79 Million | 20.82 Million | 26.06 Million | 16.72 Million | 3.04 Million |
Other Current Liabilities | 22.83 Million | 15.96 Million | 1.1 Million | 1.16 Million | 477 Thousand | 11.64 Million |
Total Non Current Liabilities | 126.73 Million | 108.1 Million | 101.5 Million | 105.62 Million | 66.74 Million | 50.75 Million |
Long-Term Debt | 97.53 Million | 99.58 Million | 91.68 Million | 95.84 Million | 58.06 Million | 43.15 Million |
Deferred Revenue Non Current | 21.57 Million | - | 3.98 Million | 4.31 Million | 2.55 Million | -8.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 3.28 Million | -2000.00 | 1000.00 | 1000.00 | 10.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 147.41 Million | 145.72 Million | 138.8 Million | 117.7 Million | 76.05 Million | 68.01 Million |
Stock Holders Equity | 146.58 Million | 144.96 Million | 138.14 Million | 117.33 Million | 75.81 Million | 67.77 Million |
Common Stock | 4.02 Million | 4.1 Million | 4.1 Million | 4.1 Million | 3.76 Million | 3.76 Million |
Retained Earnings | 6.9 Million | 8.14 Million | 16.12 Million | 45.3 Million | 59.08 Million | 52.05 Million |
Accumulated other comprehensive income | 142.66 Million | 142.32 Million | 135.01 Million | 114 Million | 72.79 Million | 52.09 Million |
Common Stock Equity | 146.58 Million | 144.96 Million | 138.14 Million | 117.33 Million | 75.81 Million | 67.77 Million |
Capital Lease Obligation | 21.57 Million | 31.78 Million | 33.63 Million | 28.49 Million | 19.2 Million | 893 Thousand |
Total Investments | 2.63 Million | 2.02 Million | 2.33 Million | 2.19 Million | 2.38 Million | 2.28 Million |
Total Debt | 168.1 Million | 143.08 Million | 130.33 Million | 129.12 Million | 82.39 Million | 64.23 Million |
Net Debt | 147.09 Million | 128.15 Million | 103.88 Million | 103.71 Million | 69.42 Million | 55.19 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 395.14 Million | 386.44 Million | 386.44 Million | 398.77 Million | 352.81 Million | 352.81 Million |
Total Current Assets | 175.86 Million | 170.64 Million | 170.64 Million | 184.49 Million | 170.55 Million | 170.55 Million |
Cash And Short Term Investments | 27.65 Million | 21 Million | 21 Million | 18.99 Million | 14.92 Million | 14.92 Million |
Cash and Cash Equivalents | 27.65 Million | 21 Million | 21 Million | 18.99 Million | 14.92 Million | 14.92 Million |
Short Term Investments | - | - | - | 1000.00 | -1000.00 | -1000.00 |
Net Receivables | 84.72 Million | 94.76 Million | 94.76 Million | 103.14 Million | 97.04 Million | 97.04 Million |
Inventory | 47.01 Million | 50.64 Million | 50.64 Million | 52.47 Million | 58.58 Million | 58.58 Million |
Other Current Assets | 11.62 Million | 4.23 Million | 4.23 Million | 6.26 Million | -1000.00 | -1000.00 |
Total Non-Current Assets | 219.27 Million | 215.79 Million | 215.79 Million | 214.28 Million | 182.26 Million | 182.26 Million |
Net PPE | 116.24 Million | 116.41 Million | 116.41 Million | 114.65 Million | 106.56 Million | 106.56 Million |
Good Will And Intangible Assets | 96.19 Million | 95.08 Million | 95.08 Million | 95.83 Million | 72.09 Million | 72.09 Million |
Good Will | 84.41 Million | 83.02 Million | 83.02 Million | 83.84 Million | 60.66 Million | 60.66 Million |
Intangible Assets | 11.78 Million | 12.05 Million | 12.05 Million | 11.98 Million | 11.42 Million | 11.42 Million |
Long-Term Investments | 3.01 Million | 2.63 Million | 2.63 Million | 2.33 Million | 2.02 Million | 2.02 Million |
Tax Assets | 3.82 Million | 1.65 Million | 1.65 Million | 1.45 Million | 1.58 Million | 1.58 Million |
Other Non Current Assets | - | -1.00 | -1.00 | 1000.00 | -1000.00 | -1000.00 |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 253.64 Million | 239.02 Million | 239.02 Million | 248.35 Million | 207.08 Million | 207.08 Million |
Total Current Liabilities | 104.51 Million | 112.28 Million | 112.28 Million | 96.24 Million | 98.98 Million | 98.98 Million |
Account Payables | 36.42 Million | 37.38 Million | 37.38 Million | 43.92 Million | 35.72 Million | 35.72 Million |
Tax Payables | - | 2.23 Million | 2.23 Million | 19.76 Million | 15.25 Million | 15.25 Million |
Short Term Debt | 35.11 Million | 48.98 Million | 48.98 Million | 26.67 Million | 43.49 Million | 43.49 Million |
Deferred Revenue | 2.6 Million | 3.08 Million | 3.08 Million | 25.02 Million | 3.79 Million | 3.79 Million |
Other Current Liabilities | 30.37 Million | 22.83 Million | 22.83 Million | 624 Thousand | 15.96 Million | 15.96 Million |
Total Non Current Liabilities | 149.13 Million | 126.73 Million | 126.73 Million | 152.1 Million | 108.1 Million | 108.1 Million |
Long-Term Debt | 111.97 Million | 97.53 Million | 97.53 Million | 136.92 Million | 99.58 Million | 99.58 Million |
Deferred Revenue Non Current | 7.19 Million | 21.57 Million | 21.57 Million | 9.88 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.82 Million | 2.87 Million | 2.87 Million | 1000.00 | 3.28 Million | 3.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 141.49 Million | 147.41 Million | 147.41 Million | 150.42 Million | 145.72 Million | 145.72 Million |
Stock Holders Equity | 140.66 Million | 146.58 Million | 146.58 Million | 149.68 Million | 144.96 Million | 144.96 Million |
Common Stock | 4.02 Million | 4.02 Million | 4.02 Million | 4.1 Million | 4.1 Million | 4.1 Million |
Retained Earnings | -5.61 Million | 6.9 Million | 6.9 Million | 7.03 Million | 8.14 Million | 8.14 Million |
Accumulated other comprehensive income | 142.8 Million | 142.66 Million | 142.66 Million | 147.03 Million | 142.32 Million | 142.32 Million |
Common Stock Equity | 140.66 Million | 146.58 Million | 146.58 Million | 149.68 Million | 144.96 Million | 144.96 Million |
Capital Lease Obligation | 26.26 Million | 21.57 Million | 21.57 Million | 29.26 Million | 31.78 Million | 31.78 Million |
Total Investments | 3.01 Million | 2.63 Million | 2.63 Million | 2.33 Million | 2.02 Million | 2.02 Million |
Total Debt | 147.09 Million | 168.1 Million | 168.1 Million | 163.59 Million | 143.08 Million | 143.08 Million |
Net Debt | 119.44 Million | 147.09 Million | 147.09 Million | 144.6 Million | 128.15 Million | 128.15 Million |
SNBH
KPIGREEN
SMFNF
4566
3516
SBILIFE