EUR 2.8
(3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 14.36 Million | 14.29 Million | 4.42 Million | 2.77 Million |
Total Current Assets | 10.28 Million | 12.01 Million | 3.33 Million | 1.82 Million |
Cash And Short Term Investments | 3.09 Million | 6.42 Million | 1.47 Million | 244.56 Thousand |
Cash and Cash Equivalents | 3.09 Million | 6.42 Million | 1.47 Million | 244.56 Thousand |
Short Term Investments | 99.88 Thousand | - | - | - |
Net Receivables | 2.32 Million | - | - | - |
Inventory | 1.67 Million | 317.37 Thousand | 258.53 Thousand | 227.87 Thousand |
Other Current Assets | 5.52 Million | - | - | - |
Total Non-Current Assets | 4.07 Million | 2.28 Million | 1.09 Million | 948.46 Thousand |
Net PPE | 2.52 Million | 1.06 Million | 610.43 Thousand | 827.91 Thousand |
Good Will And Intangible Assets | 1.26 Million | 938.51 Thousand | 408.57 Thousand | 108.39 Thousand |
Good Will | 193.77 Thousand | 108.39 Thousand | 108.39 Thousand | 108.39 Thousand |
Intangible Assets | 1.06 Million | 830.12 Thousand | 300.18 Thousand | - |
Long-Term Investments | 183.63 Thousand | - | - | - |
Tax Assets | -183.63 Thousand | - | - | - |
Other Non Current Assets | 283.52 Thousand | 281.18 Thousand | 72.86 Thousand | 12.15 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 5.87 Million | 4.17 Million | 3.6 Million | 2.44 Million |
Total Current Liabilities | 1.23 Million | 1.05 Million | 1.5 Million | 860.98 Thousand |
Account Payables | 1.23 Million | 1.05 Million | 569.68 Thousand | 482.47 Thousand |
Tax Payables | - | - | 521.27 Thousand | 227.51 Thousand |
Short Term Debt | 734.65 Thousand | - | - | 40.3 Thousand |
Deferred Revenue | -2.15 Million | - | - | 227.51 Thousand |
Other Current Liabilities | 1.42 Million | - | 934.7 Thousand | 110.67 Thousand |
Total Non Current Liabilities | 4.64 Million | 3.11 Million | 2.09 Million | 1.58 Million |
Long-Term Debt | 2.75 Million | 1.59 Million | 2.01 Million | 1.42 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 1.51 Million | 79.07 Thousand | 154.22 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | 8.48 Million | 10.12 Million | 823.85 Thousand | 335.15 Thousand |
Stock Holders Equity | 8.62 Million | 10.22 Million | 895.58 Thousand | 335.15 Thousand |
Common Stock | 51.98 Thousand | 51.98 Thousand | 13.7 Thousand | 13.7 Thousand |
Retained Earnings | -1.48 Million | - | 560.43 Thousand | -115 Thousand |
Accumulated other comprehensive income | 185.45 Thousand | - | - | - |
Common Stock Equity | 8.62 Million | 10.22 Million | 895.58 Thousand | 335.15 Thousand |
Capital Lease Obligation | 197.17 Thousand | - | - | - |
Total Investments | 283.52 Thousand | 281.18 Thousand | 72.86 Thousand | 12.15 Thousand |
Total Debt | 2.75 Million | 1.59 Million | 2.01 Million | 1.46 Million |
Net Debt | -331.72 Thousand | -4.82 Million | 541.09 Thousand | 1.22 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.36 Million | 14.36 Million | 14.36 Million | 13.24 Million | 13.24 Million | 14.29 Million |
Total Current Assets | 10.28 Million | 10.28 Million | 10.28 Million | 10.01 Million | 10.01 Million | 12.01 Million |
Cash And Short Term Investments | 3.09 Million | 3.09 Million | 3.09 Million | 4.32 Million | 4.32 Million | 6.42 Million |
Cash and Cash Equivalents | 3.09 Million | 3.09 Million | 3.09 Million | 4.32 Million | 4.32 Million | 6.42 Million |
Short Term Investments | 99.88 Thousand | - | - | - | - | - |
Net Receivables | 2.32 Million | - | 2.32 Million | - | 1.66 Million | - |
Inventory | 1.67 Million | 1.67 Million | 1.67 Million | 1.59 Million | 1.59 Million | 317.37 Thousand |
Other Current Assets | 5.52 Million | - | 3.13 Million | - | 2.36 Million | - |
Total Non-Current Assets | 4.07 Million | 4.07 Million | 4.07 Million | 3.22 Million | 3.22 Million | 2.28 Million |
Net PPE | 2.52 Million | 2.52 Million | 2.5 Million | 1.72 Million | 1.57 Million | 1.06 Million |
Good Will And Intangible Assets | 1.26 Million | 1.26 Million | 1.03 Million | 1.14 Million | 1.11 Million | 938.51 Thousand |
Good Will | 193.77 Thousand | 193.77 Thousand | 193.77 Thousand | 108.39 Thousand | 108.39 Thousand | 108.39 Thousand |
Intangible Assets | 1.06 Million | 1.06 Million | 839.7 Thousand | 1.03 Million | 1 Million | 830.12 Thousand |
Long-Term Investments | 183.63 Thousand | - | 183.63 Thousand | - | 270.44 Thousand | - |
Tax Assets | -183.63 Thousand | - | - | - | - | - |
Other Non Current Assets | 283.52 Thousand | 283.52 Thousand | 347.23 Thousand | 356.5 Thousand | 271.7 Thousand | 281.18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.87 Million | 5.87 Million | 5.87 Million | 4.05 Million | 4.05 Million | 4.17 Million |
Total Current Liabilities | 1.23 Million | 1.23 Million | 3.8 Million | 1.83 Million | 3.35 Million | 1.05 Million |
Account Payables | 1.23 Million | 1.23 Million | 1.23 Million | 999.75 Thousand | 999.75 Thousand | 1.05 Million |
Tax Payables | - | - | - | 538.83 Thousand | - | - |
Short Term Debt | 734.65 Thousand | - | 734.65 Thousand | - | 1.52 Million | - |
Deferred Revenue | -2.15 Million | - | 416.63 Thousand | - | 170.37 Thousand | - |
Other Current Liabilities | 1.42 Million | - | 1.83 Million | 837.9 Thousand | 837.9 Thousand | - |
Total Non Current Liabilities | 4.64 Million | 4.64 Million | 2.07 Million | 2.22 Million | 700.74 Thousand | 3.11 Million |
Long-Term Debt | 2.75 Million | 2.75 Million | 2.02 Million | 2.19 Million | 673.64 Thousand | 1.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 1.88 Million | 47.36 Thousand | 28.18 Thousand | 27.09 Thousand | 1.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.48 Million | 8.48 Million | 8.48 Million | 9.18 Million | 9.18 Million | 10.12 Million |
Stock Holders Equity | 8.62 Million | 8.62 Million | 8.62 Million | 9.3 Million | 9.3 Million | 10.22 Million |
Common Stock | 51.98 Thousand | 51.98 Thousand | 51.98 Thousand | 51.98 Thousand | 51.98 Thousand | 51.98 Thousand |
Retained Earnings | -1.48 Million | - | -1.48 Million | - | -853.43 Thousand | - |
Accumulated other comprehensive income | 185.45 Thousand | - | 185.45 Thousand | - | 49.2 Thousand | - |
Common Stock Equity | 8.62 Million | 8.62 Million | 8.62 Million | 9.3 Million | 9.3 Million | 10.22 Million |
Capital Lease Obligation | 197.17 Thousand | 197.17 Thousand | - | - | - | - |
Total Investments | 283.52 Thousand | 283.52 Thousand | 183.63 Thousand | 356.5 Thousand | 270.44 Thousand | 281.18 Thousand |
Total Debt | 2.75 Million | 2.75 Million | 2.76 Million | 2.19 Million | 2.19 Million | 1.59 Million |
Net Debt | -331.72 Thousand | -331.72 Thousand | -327.83 Thousand | -2.13 Million | -2.13 Million | -4.82 Million |
HNORY
5013
FNMAO
7988
LLEIF
AMIN