EUR 141.94
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 250.24 Million | 248.56 Million | 287.96 Million | 195.15 Million | 172.59 Million | 140.2 Million |
Total Current Assets | 170.86 Million | 181.23 Million | 236.32 Million | 149.23 Million | 126.46 Million | 109.89 Million |
Cash And Short Term Investments | 51.92 Million | 56.02 Million | 37.37 Million | 25.78 Million | 28.49 Million | 23.17 Million |
Cash and Cash Equivalents | 51.92 Million | 56.02 Million | 37.37 Million | 25.78 Million | 28.49 Million | 23.17 Million |
Short Term Investments | - | - | - | - | -42 Thousand | - |
Net Receivables | 102.51 Million | 125.18 Million | 198.94 Million | 88.56 Million | 97.96 Million | 86.72 Million |
Inventory | - | - | 1.00 | -1000.00 | 1000.00 | -5.52 Million |
Other Current Assets | 16.42 Million | 31 Thousand | 1000.00 | 34.88 Million | 1000.00 | 5.53 Million |
Total Non-Current Assets | 79.38 Million | 67.33 Million | 51.64 Million | 45.92 Million | 46.12 Million | 30.3 Million |
Net PPE | 39.28 Million | 28.55 Million | 16.87 Million | 13.49 Million | 13.22 Million | 11.48 Million |
Good Will And Intangible Assets | 36.09 Million | 34.86 Million | 32.23 Million | 29.61 Million | 30.64 Million | 21.99 Million |
Good Will | 30.98 Million | 29.84 Million | 26.67 Million | 23.71 Million | 24.47 Million | 16.32 Million |
Intangible Assets | 5.11 Million | 5.02 Million | 5.56 Million | 5.9 Million | 6.17 Million | 5.66 Million |
Long-Term Investments | 1.49 Million | 1.22 Million | 927 Thousand | 1.04 Million | 1 Million | 1.03 Million |
Tax Assets | 2.5 Million | 2.69 Million | 1.6 Million | 1.3 Million | 1.24 Million | 1.53 Million |
Other Non Current Assets | -1000.00 | 1000.00 | - | 462 Thousand | 1000.00 | -5.74 Million |
Other Assets | - | -1000.00 | - | - | - | -1000.00 |
Total Liabilities | 186.4 Million | 188.65 Million | 242.55 Million | 164.21 Million | 145.75 Million | 115.73 Million |
Total Current Liabilities | 138.75 Million | 141.23 Million | 187.75 Million | 114.82 Million | 115.56 Million | 97.4 Million |
Account Payables | 75.27 Million | 89.64 Million | 126.72 Million | 86.26 Million | 73.01 Million | 61.62 Million |
Tax Payables | 2.77 Million | 5.43 Million | 4.53 Million | 423 Thousand | 1.74 Million | 961 Thousand |
Short Term Debt | 4.92 Million | 3.79 Million | 2.65 Million | 2.04 Million | 2.25 Million | 24.82 Million |
Deferred Revenue | 27.19 Million | - | 23.19 Million | 8.73 Million | 30.72 Million | 10.94 Million |
Other Current Liabilities | 31.34 Million | 47.79 Million | 35.19 Million | 17.78 Million | 9.56 Million | -1000.00 |
Total Non Current Liabilities | 47.64 Million | 47.42 Million | 54.8 Million | 49.38 Million | 30.18 Million | 18.33 Million |
Long-Term Debt | 16.97 Million | 16.29 Million | 8.48 Million | 6.93 Million | 5.69 Million | 14.17 Million |
Deferred Revenue Non Current | 28.22 Million | - | 45.52 Million | 41.77 Million | 24.45 Million | 71.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Thousand | 30.56 Million | 213 Thousand | 145 Thousand | -3000.00 | -68.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.84 Million | 59.9 Million | 45.4 Million | 30.94 Million | 26.83 Million | 24.46 Million |
Stock Holders Equity | 55.18 Million | 52.46 Million | 39.06 Million | 26.91 Million | 21.97 Million | 21.43 Million |
Common Stock | 4.65 Million | 4.65 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million |
Retained Earnings | 18.27 Million | 21.8 Million | 17.38 Million | 5.12 Million | 3.87 Million | 12.57 Million |
Accumulated other comprehensive income | 29.47 Million | 385 Thousand | 108.99 Thousand | -1.05 Million | 331.99 Thousand | -9.32 Million |
Common Stock Equity | 55.18 Million | 52.46 Million | 39.06 Million | 26.91 Million | 21.97 Million | 21.43 Million |
Capital Lease Obligation | 21.9 Million | 20.09 Million | 11.13 Million | 8.97 Million | 7.94 Million | - |
Total Investments | 1.49 Million | 1.22 Million | 927 Thousand | 1.04 Million | 965 Thousand | 1.03 Million |
Total Debt | 21.9 Million | 20.09 Million | 11.13 Million | 8.97 Million | 7.94 Million | 39 Million |
Net Debt | -30.02 Million | -35.92 Million | -26.23 Million | -16.8 Million | -20.55 Million | 15.82 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 271.33 Million | 250.24 Million | 250.24 Million | 256.1 Million | 248.56 Million | 248.56 Million |
Total Current Assets | 191.81 Million | 170.86 Million | 170.86 Million | 174.61 Million | 181.23 Million | 181.23 Million |
Cash And Short Term Investments | 45.75 Million | 51.92 Million | 51.92 Million | 47.24 Million | 56.02 Million | 56.02 Million |
Cash and Cash Equivalents | 45.75 Million | 51.92 Million | 51.92 Million | 47.24 Million | 56.02 Million | 56.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.89 Million | 102.51 Million | 118.91 Million | 114.97 Million | 125.18 Million | 125.18 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 19.16 Million | 16.42 Million | 21 Thousand | 12.39 Million | 31 Thousand | 31 Thousand |
Total Non-Current Assets | 79.51 Million | 79.38 Million | 79.38 Million | 81.48 Million | 67.33 Million | 67.33 Million |
Net PPE | 39.08 Million | 39.28 Million | 39.28 Million | 41.91 Million | 28.55 Million | 28.55 Million |
Good Will And Intangible Assets | 36.18 Million | 36.09 Million | 36.09 Million | 35.31 Million | 34.86 Million | 34.86 Million |
Good Will | 30.9 Million | 30.98 Million | 30.98 Million | 30.33 Million | 29.84 Million | 29.84 Million |
Intangible Assets | 5.28 Million | 5.11 Million | 5.11 Million | 4.98 Million | 5.02 Million | 5.02 Million |
Long-Term Investments | 182 Thousand | 1.49 Million | 1.49 Million | 1.66 Million | 1.22 Million | 1.22 Million |
Tax Assets | 2.52 Million | 2.5 Million | 2.5 Million | 2.59 Million | 2.69 Million | 2.69 Million |
Other Non Current Assets | 1.53 Million | -1000.00 | -1000.00 | 1000.00 | 1000.00 | 1000.00 |
Other Assets | - | - | - | -1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 203.59 Million | 186.4 Million | 186.4 Million | 200.09 Million | 188.65 Million | 188.65 Million |
Total Current Liabilities | 158.07 Million | 138.75 Million | 138.75 Million | 146.67 Million | 141.23 Million | 141.23 Million |
Account Payables | 85.49 Million | 75.27 Million | 75.27 Million | 88.91 Million | 89.64 Million | 89.64 Million |
Tax Payables | - | 2.77 Million | 2.77 Million | 1.47 Million | 5.43 Million | 5.43 Million |
Short Term Debt | 36.6 Million | 4.92 Million | 4.92 Million | 5.2 Million | 3.79 Million | 3.79 Million |
Deferred Revenue | 2.28 Million | 27.19 Million | 27.19 Million | 19.58 Million | - | - |
Other Current Liabilities | 33.69 Million | 31.34 Million | 31.34 Million | 32.97 Million | 47.79 Million | 47.79 Million |
Total Non Current Liabilities | 45.51 Million | 47.64 Million | 47.64 Million | 53.42 Million | 47.42 Million | 47.42 Million |
Long-Term Debt | 12.91 Million | 16.97 Million | 16.97 Million | 19.11 Million | 16.29 Million | 16.29 Million |
Deferred Revenue Non Current | 16.86 Million | 28.22 Million | 28.22 Million | 32.14 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.28 Million | 111 Thousand | 111 Thousand | 176 Thousand | 30.56 Million | 30.56 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 67.73 Million | 63.84 Million | 63.84 Million | 56 Million | 59.9 Million | 59.9 Million |
Stock Holders Equity | 58.25 Million | 55.18 Million | 55.18 Million | 43.82 Million | 52.46 Million | 52.46 Million |
Common Stock | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million |
Retained Earnings | 47.72 Million | 18.27 Million | 18.27 Million | 6.55 Million | 21.8 Million | 21.8 Million |
Accumulated other comprehensive income | -72 Thousand | 29.47 Million | -319 Thousand | 105 Thousand | 385 Thousand | 385 Thousand |
Common Stock Equity | 58.25 Million | 55.18 Million | 55.18 Million | 43.82 Million | 52.46 Million | 52.46 Million |
Capital Lease Obligation | - | 21.9 Million | 21.9 Million | 24.31 Million | 20.09 Million | 20.09 Million |
Total Investments | 182 Thousand | 1.49 Million | 1.49 Million | 1.66 Million | 1.22 Million | 1.22 Million |
Total Debt | 49.51 Million | 21.9 Million | 21.9 Million | 24.31 Million | 20.09 Million | 20.09 Million |
Net Debt | 3.76 Million | -30.02 Million | -30.02 Million | -22.92 Million | -35.92 Million | -35.92 Million |
1ET
UGARSUGAR
ASHOKA
VTMXF
DRCSYSTEMS
AGN