EUR 0.9
(-6.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.64 Million | 32.86 Million | 31.52 Million | 33.59 Million | 24.49 Million | 20.15 Million |
Total Current Assets | 10.67 Million | 13.83 Million | 13.49 Million | 18.31 Million | 11.77 Million | 8.55 Million |
Cash And Short Term Investments | 2.3 Million | 7.77 Million | 9.98 Million | 8.27 Million | 7.9 Million | 4.81 Million |
Cash and Cash Equivalents | 2.3 Million | 7.77 Million | 9.82 Million | 8.13 Million | 7.8 Million | 4.75 Million |
Short Term Investments | - | - | 154 Thousand | 144.2 Thousand | 102.98 Thousand | 59.15 Thousand |
Net Receivables | 4.59 Million | 3.17 Million | 1.66 Million | 8.08 Million | 2.02 Million | 1.00 |
Inventory | 3.13 Million | 2.54 Million | 1.66 Million | 1.79 Million | 1.51 Million | 1.52 Million |
Other Current Assets | 646 Thousand | 344 Thousand | 180 Thousand | 156.82 Thousand | 323.88 Thousand | 2.2 Million |
Total Non-Current Assets | 17.96 Million | 19.03 Million | 18.03 Million | 15.27 Million | 12.72 Million | 6.47 Million |
Net PPE | 5.69 Million | 7.66 Million | 7.14 Million | 6.75 Million | 5.77 Million | 6.34 Million |
Good Will And Intangible Assets | 10.73 Million | 10.69 Million | 9.14 Million | 7.53 Million | 6.25 Million | 36.29 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.73 Million | 10.69 Million | 9.14 Million | 7.53 Million | 6.25 Million | 36.29 Thousand |
Long-Term Investments | 1.54 Million | 669 Thousand | 826 Thousand | 615.04 Thousand | 491.3 Thousand | 100 Thousand |
Tax Assets | -12.27 Million | 7.66 Million | -1.00 | - | - | - |
Other Non Current Assets | 12.27 Million | -7.66 Million | 923 Thousand | 371.23 Thousand | 199.69 Thousand | -6.47 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 5.13 Million |
Total Liabilities | 33.9 Million | 30.17 Million | 37 Million | 34.72 Million | 21.48 Million | 18.5 Million |
Total Current Liabilities | 10.82 Million | 9.79 Million | 6.41 Million | 9.09 Million | 5.2 Million | 3.21 Million |
Account Payables | 4.32 Million | 3.52 Million | 1.96 Million | 2.35 Million | 1.91 Million | 2.56 Million |
Tax Payables | 668 Thousand | 1.82 Million | 1000.00 | 7178.00 | 16.99 Thousand | 4712.00 |
Short Term Debt | 3.46 Million | 2.64 Million | 1.01 Million | 2.19 Million | 144 Thousand | 5.47 Million |
Deferred Revenue | 671 Thousand | 32 Thousand | 1001.00 | 109.2 Thousand | 16.99 Thousand | -5.47 Million |
Other Current Liabilities | 2.36 Million | 3.59 Million | 3.43 Million | 4.43 Million | 3.12 Million | 649.55 Thousand |
Total Non Current Liabilities | 23.07 Million | 20.37 Million | 30.59 Million | 25.62 Million | 16.27 Million | 6.47 Million |
Long-Term Debt | 12.72 Million | 11.48 Million | 22.3 Million | 18.86 Million | 10.35 Million | 6.47 Million |
Deferred Revenue Non Current | 671 Thousand | 32 Thousand | 7.47 Million | 6.05 Million | 5.73 Million | 6.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.68 Million | 8.89 Million | 8.28 Million | 6.75 Million | 5.92 Million | -6.47 Million |
Other Liabilities | - | - | - | - | - | 8.81 Million |
Total Equity | -5.92 Million | 2.02 Million | -6.14 Million | -1.13 Million | 3.01 Million | 1.65 Million |
Stock Holders Equity | -5.92 Million | 2.02 Million | -6.14 Million | -1.13 Million | 3.01 Million | 1.65 Million |
Common Stock | 3.67 Million | 3.65 Million | 2.6 Million | 2.38 Million | 2.02 Million | 13.6 Million |
Retained Earnings | -10.39 Million | -19.94 Million | -14.78 Million | -10.72 Million | -7.17 Million | -13.84 Million |
Accumulated other comprehensive income | 9000.00 | 664.99 Thousand | 665 Thousand | - | -885.7 Thousand | 1.00 |
Common Stock Equity | -5.92 Million | 2.02 Million | -6.14 Million | -1.13 Million | 3.01 Million | 1.65 Million |
Capital Lease Obligation | 82 Thousand | 1.76 Million | 2.24 Million | 3.2 Million | 2.51 Million | 2.61 Million |
Total Investments | 1.54 Million | 669 Thousand | 980 Thousand | 759.24 Thousand | 594.28 Thousand | 159.15 Thousand |
Total Debt | 16.18 Million | 14.12 Million | 23.32 Million | 21.06 Million | 10.49 Million | 6.47 Million |
Net Debt | 13.88 Million | 6.35 Million | 13.49 Million | 12.93 Million | 2.69 Million | 1.71 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 33.12 Million | 28.64 Million | 28.64 Million | 33.93 Million | 32.86 Million | 32.86 Million |
Total Current Assets | 15.83 Million | 10.67 Million | 10.67 Million | 13.73 Million | 13.83 Million | 13.83 Million |
Cash And Short Term Investments | 5.95 Million | 2.3 Million | 2.3 Million | 5.39 Million | 7.77 Million | 7.77 Million |
Cash and Cash Equivalents | 5.95 Million | 2.3 Million | 2.3 Million | 5.39 Million | 7.77 Million | 7.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.43 Million | 4.59 Million | 4.59 Million | 4.95 Million | 3.17 Million | 3.17 Million |
Inventory | 4.38 Million | 3.13 Million | 3.13 Million | 2.63 Million | 2.54 Million | 2.54 Million |
Other Current Assets | 4.06 Million | 646 Thousand | 646 Thousand | 758 Thousand | 344 Thousand | 344 Thousand |
Total Non-Current Assets | 17.29 Million | 17.96 Million | 17.96 Million | 20.2 Million | 19.03 Million | 19.03 Million |
Net PPE | 6.06 Million | 5.69 Million | 5.69 Million | 8.4 Million | 7.66 Million | 7.66 Million |
Good Will And Intangible Assets | 10.23 Million | 10.73 Million | 10.73 Million | 10.74 Million | 10.69 Million | 10.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.23 Million | 10.73 Million | 10.73 Million | 10.74 Million | 10.69 Million | 10.69 Million |
Long-Term Investments | 996 Thousand | 1.54 Million | 1.54 Million | 1.05 Million | 669 Thousand | 669 Thousand |
Tax Assets | -11.23 Million | -12.27 Million | -12.27 Million | 9.45 Million | 7.66 Million | 7.66 Million |
Other Non Current Assets | 11.23 Million | 12.27 Million | 12.27 Million | -9.45 Million | -7.66 Million | -7.66 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 37.24 Million | 33.9 Million | 33.9 Million | 35.13 Million | 30.17 Million | 30.17 Million |
Total Current Liabilities | 5.96 Million | 10.82 Million | 10.82 Million | 12.57 Million | 9.79 Million | 9.79 Million |
Account Payables | 4.45 Million | 4.32 Million | 4.32 Million | 3.35 Million | 3.52 Million | 3.52 Million |
Tax Payables | - | 668 Thousand | 668 Thousand | 1.8 Million | 1.82 Million | 1.82 Million |
Short Term Debt | -672 Thousand | 3.46 Million | 3.46 Million | 5.85 Million | 2.64 Million | 2.64 Million |
Deferred Revenue | 672 Thousand | 671 Thousand | 671 Thousand | - | 32 Thousand | 32 Thousand |
Other Current Liabilities | 1.51 Million | 2.36 Million | 2.36 Million | 3.37 Million | 3.59 Million | 3.59 Million |
Total Non Current Liabilities | 31.27 Million | 23.07 Million | 23.07 Million | 22.55 Million | 20.37 Million | 20.37 Million |
Long-Term Debt | 23.98 Million | 12.72 Million | 12.72 Million | 14.36 Million | 11.48 Million | 11.48 Million |
Deferred Revenue Non Current | 5.87 Million | 671 Thousand | 671 Thousand | 7.22 Million | 32 Thousand | 32 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.28 Million | 9.68 Million | 9.68 Million | 972 Thousand | 8.89 Million | 8.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.11 Million | -5.92 Million | -5.92 Million | -1.85 Million | 2.02 Million | 2.02 Million |
Stock Holders Equity | -4.11 Million | -5.92 Million | -5.92 Million | -1.85 Million | 2.02 Million | 2.02 Million |
Common Stock | 4.1 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.65 Million | 3.65 Million |
Retained Earnings | -8.99 Million | -10.39 Million | -10.39 Million | -6.31 Million | -19.94 Million | -19.94 Million |
Accumulated other comprehensive income | 665 Thousand | 9000.00 | 9000.00 | 665 Thousand | 664.99 Thousand | 664.99 Thousand |
Common Stock Equity | -4.11 Million | -5.92 Million | -5.92 Million | -1.85 Million | 2.02 Million | 2.02 Million |
Capital Lease Obligation | - | 82 Thousand | 82 Thousand | 1.54 Million | 1.76 Million | 1.76 Million |
Total Investments | 996 Thousand | 1.54 Million | 1.54 Million | 1.05 Million | 669 Thousand | 669 Thousand |
Total Debt | 23.98 Million | 16.18 Million | 16.18 Million | 20.21 Million | 14.12 Million | 14.12 Million |
Net Debt | 18.03 Million | 13.88 Million | 13.88 Million | 14.82 Million | 6.35 Million | 6.35 Million |
000950
SOTGY
TPPPF
CICOY
PSA-PP
600363