EUR 3.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 859.11 Million | 773.46 Million | 649.77 Million | 585.13 Million | 436.57 Million | 331.72 Million |
Total Current Assets | 807.23 Million | 723.24 Million | 596.94 Million | 550.34 Million | 419.89 Million | 307.4 Million |
Cash And Short Term Investments | 85.72 Million | 109.63 Million | 116.87 Million | 94.12 Million | 92.96 Million | 62.88 Million |
Cash and Cash Equivalents | 82.61 Million | 108.33 Million | 115.33 Million | 84.67 Million | 88.61 Million | 51.15 Million |
Short Term Investments | 3.11 Million | 1.29 Million | 1.53 Million | 9.44 Million | 4.34 Million | 11.72 Million |
Net Receivables | 281.21 Million | 305.95 Million | 237.11 Million | 207.85 Million | 157.29 Million | 126.13 Million |
Inventory | 443.2 Million | 310.12 Million | 245.99 Million | 247.97 Million | 170.36 Million | 116.88 Million |
Other Current Assets | -810.14 Million | -725.71 Million | -599.97 Million | -549.94 Million | -416.31 Million | -177.28 Million |
Total Non-Current Assets | 51.88 Million | 50.21 Million | 52.82 Million | 34.79 Million | 16.68 Million | 24.32 Million |
Net PPE | 25.58 Million | 27.93 Million | 32.95 Million | 21.36 Million | 7.43 Million | 9.92 Million |
Good Will And Intangible Assets | 904 Thousand | 886 Thousand | 1.1 Million | 951 Thousand | 483 Thousand | 407 Thousand |
Good Will | 323 Thousand | 323 Thousand | 323 Thousand | 232 Thousand | 232 Thousand | 232 Thousand |
Intangible Assets | 581 Thousand | 563 Thousand | 780 Thousand | 719 Thousand | 251 Thousand | 175 Thousand |
Long-Term Investments | 1.6 Million | 151 Thousand | 167 Thousand | -7.86 Million | -3.18 Million | -10.76 Million |
Tax Assets | 17.24 Million | 13.57 Million | 11.2 Million | 6.23 Million | 2.88 Million | 1.89 Million |
Other Non Current Assets | 6.54 Million | 7.67 Million | 7.4 Million | 14.1 Million | 9.06 Million | 22.86 Million |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 773.49 Million | 701.74 Million | 575.51 Million | 512.92 Million | 366.2 Million | 273.33 Million |
Total Current Liabilities | 538.29 Million | 434.03 Million | 451.76 Million | 383.17 Million | 247.96 Million | 189.76 Million |
Account Payables | 176.32 Million | 189.78 Million | 156.99 Million | 139.53 Million | 107.79 Million | 69.72 Million |
Tax Payables | 73.83 Million | 76.62 Million | 78.56 Million | 44.61 Million | 38.17 Million | 25.17 Million |
Short Term Debt | 280.8 Million | 160.94 Million | 212.35 Million | 185.33 Million | 99.24 Million | 92.92 Million |
Deferred Revenue | 75.73 Million | 76.86 Million | 78.56 Million | 46.09 Million | 40.12 Million | 26.56 Million |
Other Current Liabilities | 5.43 Million | 6.43 Million | 3.85 Million | 12.22 Million | 803 Thousand | 547 Thousand |
Total Non Current Liabilities | 235.19 Million | 267.7 Million | 123.74 Million | 129.75 Million | 118.24 Million | 83.56 Million |
Long-Term Debt | 202.81 Million | 252.73 Million | 107.93 Million | 117.72 Million | 108.56 Million | 75.62 Million |
Deferred Revenue Non Current | -241.78 Million | 225 Thousand | 203 Thousand | 158 Thousand | 306 Thousand | 51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259.3 Million | 2.71 Million | 5.04 Million | 2000.00 | -69 Thousand | 75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 85.62 Million | 71.71 Million | 74.25 Million | 72.2 Million | 70.37 Million | 58.39 Million |
Stock Holders Equity | 71.88 Million | 72.8 Million | 74.55 Million | 71.05 Million | 68.42 Million | 54.68 Million |
Common Stock | 15.13 Million | 15.13 Million | 15.13 Million | 15.13 Million | 15.13 Million | 15.13 Million |
Retained Earnings | -20.4 Million | 2.42 Million | 4.32 Million | 67 Thousand | 7.23 Million | 25.52 Million |
Accumulated other comprehensive income | 34.45 Million | 22.56 Million | 24.53 Million | 22.91 Million | 28.11 Million | 20.2 Million |
Common Stock Equity | 71.88 Million | 72.8 Million | 74.55 Million | 71.05 Million | 68.42 Million | 54.68 Million |
Capital Lease Obligation | 15.71 Million | 19.54 Million | 23.58 Million | 17.75 Million | 15.29 Million | - |
Total Investments | 4.71 Million | 1.44 Million | 1.7 Million | 1.58 Million | 1.16 Million | 960 Thousand |
Total Debt | 499.33 Million | 413.68 Million | 320.29 Million | 303.05 Million | 207.81 Million | 168.55 Million |
Net Debt | 416.71 Million | 305.34 Million | 204.95 Million | 218.38 Million | 119.19 Million | 117.39 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 805.05 Million | 859.11 Million | 859.11 Million | 901.17 Million | 773.46 Million | 773.46 Million |
Total Current Assets | 758.21 Million | 807.23 Million | 807.23 Million | 849.49 Million | 723.24 Million | 723.24 Million |
Cash And Short Term Investments | 66.9 Million | 85.72 Million | 85.72 Million | 85.04 Million | 109.63 Million | 109.63 Million |
Cash and Cash Equivalents | 62.77 Million | 82.61 Million | 82.61 Million | 84.66 Million | 108.33 Million | 108.33 Million |
Short Term Investments | 4.12 Million | 3.11 Million | 3.11 Million | 375 Thousand | 1.29 Million | 1.29 Million |
Net Receivables | 165.32 Million | 281.21 Million | 281.21 Million | 329.75 Million | 305.95 Million | 305.95 Million |
Inventory | 452.73 Million | 443.2 Million | 443.2 Million | 437.42 Million | 310.12 Million | 310.12 Million |
Other Current Assets | 77.38 Million | -810.14 Million | -810.14 Million | -852.21 Million | -725.71 Million | -415.58 Million |
Total Non-Current Assets | 46.84 Million | 51.88 Million | 51.88 Million | 51.68 Million | 50.21 Million | 50.21 Million |
Net PPE | 21.09 Million | 25.58 Million | 25.58 Million | 26.36 Million | 27.93 Million | 27.93 Million |
Good Will And Intangible Assets | 640 Thousand | 904 Thousand | 904 Thousand | 837 Thousand | 886 Thousand | 886 Thousand |
Good Will | 323 Thousand | 323 Thousand | 323 Thousand | 323 Thousand | 323 Thousand | 323 Thousand |
Intangible Assets | 317 Thousand | 581 Thousand | 581 Thousand | 514 Thousand | 563 Thousand | 563 Thousand |
Long-Term Investments | 1.01 Million | 1.6 Million | 1.6 Million | 1.14 Million | 151 Thousand | 151 Thousand |
Tax Assets | 18.06 Million | 17.24 Million | 17.24 Million | 16.16 Million | 13.57 Million | 13.57 Million |
Other Non Current Assets | 6.02 Million | 6.54 Million | 6.54 Million | 7.16 Million | 7.67 Million | 7.67 Million |
Other Assets | - | - | - | -1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 738.54 Million | 773.49 Million | 773.49 Million | 795.6 Million | 701.74 Million | 701.74 Million |
Total Current Liabilities | 458.2 Million | 538.29 Million | 538.29 Million | 471.93 Million | 434.03 Million | 434.03 Million |
Account Payables | 150.36 Million | 176.32 Million | 176.32 Million | 183.85 Million | 189.78 Million | 189.78 Million |
Tax Payables | 62.41 Million | 73.83 Million | 73.83 Million | 75.65 Million | 76.62 Million | 76.62 Million |
Short Term Debt | 239.95 Million | 280.8 Million | 280.8 Million | 203.33 Million | 160.94 Million | 160.94 Million |
Deferred Revenue | 63.25 Million | 75.73 Million | 75.73 Million | 76.1 Million | 76.86 Million | 76.86 Million |
Other Current Liabilities | 4.62 Million | 5.43 Million | 5.43 Million | 8.64 Million | 6.43 Million | 6.43 Million |
Total Non Current Liabilities | 280.34 Million | 235.19 Million | 235.19 Million | 323.66 Million | 267.7 Million | 267.7 Million |
Long-Term Debt | 264.62 Million | 202.81 Million | 202.81 Million | 305.33 Million | 252.73 Million | 252.73 Million |
Deferred Revenue Non Current | 181 Thousand | -241.78 Million | -241.78 Million | 189 Thousand | 225 Thousand | 225 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Million | 259.3 Million | 259.3 Million | 1.79 Million | 2.71 Million | 2.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 66.51 Million | 85.62 Million | 85.62 Million | 105.57 Million | 71.71 Million | 71.71 Million |
Stock Holders Equity | 53.35 Million | 71.88 Million | 71.88 Million | 90.18 Million | 72.8 Million | 72.8 Million |
Common Stock | 15.13 Million | 15.13 Million | 15.13 Million | 15.13 Million | 15.13 Million | 15.13 Million |
Retained Earnings | -16.23 Million | -20.4 Million | -20.4 Million | -2.61 Million | 2.42 Million | 2.42 Million |
Accumulated other comprehensive income | 32.17 Million | 34.45 Million | 34.45 Million | 19.92 Million | 22.56 Million | 22.56 Million |
Common Stock Equity | 53.35 Million | 71.88 Million | 71.88 Million | 90.18 Million | 72.8 Million | 72.8 Million |
Capital Lease Obligation | 13.49 Million | 15.71 Million | 15.71 Million | 18.49 Million | 19.54 Million | 19.54 Million |
Total Investments | 1.55 Million | 4.71 Million | 4.71 Million | 1.52 Million | 1.44 Million | 1.44 Million |
Total Debt | 504.58 Million | 499.33 Million | 499.33 Million | 508.66 Million | 413.68 Million | 413.68 Million |
Net Debt | 441.81 Million | 416.71 Million | 416.71 Million | 423.99 Million | 305.34 Million | 305.34 Million |
ANDHF
PLCN
LIT
FINOPB
SON
BIMBOA