EUR 2.49
(2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 532.02 Million | 466.54 Million | 401.46 Million | 395.96 Million | 370.87 Million | 351.03 Million |
Total Current Assets | 245.16 Million | 253.73 Million | 213.61 Million | 219.34 Million | 199.08 Million | 201.04 Million |
Cash And Short Term Investments | 46.94 Million | 32.72 Million | 29.71 Million | 38.25 Million | 16.66 Million | 11.59 Million |
Cash and Cash Equivalents | 46.94 Million | 32.72 Million | 29.71 Million | 38.25 Million | 16.66 Million | 11.59 Million |
Short Term Investments | -1.42 Million | 155 Thousand | 132 Thousand | - | - | - |
Net Receivables | 81.06 Million | 92.03 Million | 83.99 Million | 73.27 Million | 78.14 Million | 91.08 Million |
Inventory | 115 Million | 127.63 Million | 98.97 Million | 106.09 Million | 103.69 Million | 97.92 Million |
Other Current Assets | 2.14 Million | 1.34 Million | 935 Thousand | 1.71 Million | 586 Thousand | 446 Thousand |
Total Non-Current Assets | 286.85 Million | 212.8 Million | 187.85 Million | 176.61 Million | 171.78 Million | 149.99 Million |
Net PPE | 260.37 Million | 195.5 Million | 169.98 Million | 162.72 Million | 159.52 Million | 138.47 Million |
Good Will And Intangible Assets | 12.18 Million | 11.53 Million | 12.28 Million | 10.26 Million | 8.44 Million | 4.93 Million |
Good Will | 1.35 Million | 1.38 Million | 1.4 Million | 1.39 Million | 1.44 Million | 1.31 Million |
Intangible Assets | 10.82 Million | 10.14 Million | 10.87 Million | 8.86 Million | 6.99 Million | 3.61 Million |
Long-Term Investments | 14.09 Million | 5.6 Million | 4.29 Million | 2.79 Million | 2.27 Million | 6.49 Million |
Tax Assets | 202 Thousand | 10 Thousand | 1.73 Million | 2.23 Million | 2.14 Million | 1.4 Million |
Other Non Current Assets | 2000.00 | 154 Thousand | -441 Thousand | -1.39 Million | -606 Thousand | -1.31 Million |
Other Assets | -1000.00 | - | - | - | 1.00 | - |
Total Liabilities | 338.8 Million | 281.71 Million | 251.69 Million | 262.95 Million | 246.95 Million | 236.17 Million |
Total Current Liabilities | 166.6 Million | 183.84 Million | 185 Million | 145.62 Million | 137.12 Million | 146.51 Million |
Account Payables | 51.79 Million | 70.32 Million | 59.86 Million | 51.6 Million | 51.95 Million | 57.78 Million |
Tax Payables | 327 Thousand | 439 Thousand | 203 Thousand | 68 Thousand | 323 Thousand | 370 Thousand |
Short Term Debt | 52.59 Million | 60.26 Million | 92.5 Million | 61.95 Million | 53.65 Million | 55.53 Million |
Deferred Revenue | 43.41 Million | 46.51 Million | 203 Thousand | 68 Thousand | 323 Thousand | 370 Thousand |
Other Current Liabilities | 18.8 Million | 6.74 Million | 32.43 Million | 32 Million | 31.19 Million | 32.82 Million |
Total Non Current Liabilities | 172.2 Million | 97.86 Million | 66.68 Million | 117.32 Million | 109.83 Million | 89.65 Million |
Long-Term Debt | 126.56 Million | 78.12 Million | 44.76 Million | 93.22 Million | 81.43 Million | 68.4 Million |
Deferred Revenue Non Current | 17.52 Million | 3.93 Million | 3.84 Million | 1.57 Million | 1.27 Million | 2.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.19 Million | 14.93 Million | 17.8 Million | 22.47 Million | 27.07 Million | 19.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 193.21 Million | 184.8 Million | 145.93 Million | 131.43 Million | 122.63 Million | 113.99 Million |
Stock Holders Equity | 193.21 Million | 184.8 Million | 145.93 Million | 131.43 Million | 122.63 Million | 113.99 Million |
Common Stock | 60.8 Million | 60.8 Million | 60.8 Million | 60.8 Million | 60.8 Million | 60.8 Million |
Retained Earnings | 9.67 Million | 22.51 Million | 95.47 Million | 82.6 Million | 73.29 Million | 63.57 Million |
Accumulated other comprehensive income | -4.32 Million | -3.04 Million | -7.36 Million | -8.98 Million | -8.48 Million | -7.39 Million |
Common Stock Equity | 193.21 Million | 184.8 Million | 145.93 Million | 131.43 Million | 122.63 Million | 113.99 Million |
Capital Lease Obligation | 8.95 Million | 8.01 Million | 2.24 Million | 2.58 Million | 6.41 Million | 2.12 Million |
Total Investments | 12.67 Million | 5.75 Million | 4.29 Million | 2.79 Million | 2.27 Million | 6.49 Million |
Total Debt | 179.16 Million | 138.38 Million | 139.51 Million | 157.75 Million | 141.5 Million | 126.06 Million |
Net Debt | 132.21 Million | 105.66 Million | 109.79 Million | 119.49 Million | 124.84 Million | 114.47 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 532.02 Million | 532.02 Million | 491.62 Million | 466.54 Million | 466.54 Million | 431.62 Million |
Total Current Assets | 245.16 Million | 245.16 Million | 247.46 Million | 253.73 Million | 253.73 Million | 243.2 Million |
Cash And Short Term Investments | 46.94 Million | 46.94 Million | 21.56 Million | 32.72 Million | 32.72 Million | 32.64 Million |
Cash and Cash Equivalents | 46.94 Million | 46.94 Million | 21.56 Million | 32.72 Million | 32.72 Million | 32.64 Million |
Short Term Investments | -1.42 Million | -1.42 Million | 376 Thousand | 155 Thousand | 155 Thousand | 129 Thousand |
Net Receivables | 81.06 Million | 81.06 Million | 93.1 Million | 92.03 Million | 92.03 Million | 100.68 Million |
Inventory | 115 Million | 115 Million | 130.44 Million | 127.63 Million | 127.63 Million | 109.62 Million |
Other Current Assets | 2.14 Million | 2.14 Million | 2.35 Million | 1.34 Million | 1.34 Million | 254.99 Thousand |
Total Non-Current Assets | 286.85 Million | 286.85 Million | 244.15 Million | 212.8 Million | 212.8 Million | 188.41 Million |
Net PPE | 260.37 Million | 260.37 Million | 217.31 Million | 195.5 Million | 195.5 Million | 170.11 Million |
Good Will And Intangible Assets | 12.18 Million | 12.18 Million | 13.18 Million | 11.53 Million | 11.53 Million | 12.83 Million |
Good Will | 1.35 Million | 1.35 Million | 1.37 Million | 1.38 Million | 1.38 Million | 1.43 Million |
Intangible Assets | 10.82 Million | 10.82 Million | 11.81 Million | 10.14 Million | 10.14 Million | 11.4 Million |
Long-Term Investments | 14.09 Million | 14.09 Million | 14.14 Million | 5.6 Million | 5.6 Million | 5.23 Million |
Tax Assets | 202 Thousand | 202 Thousand | -1.37 Million | 10 Thousand | 10 Thousand | 1.66 Million |
Other Non Current Assets | 2000.00 | 2000.00 | 889 Thousand | 154 Thousand | 154 Thousand | -1.43 Million |
Other Assets | -1000.00 | -1000.00 | - | - | - | 1.00 |
Total Liabilities | 338.8 Million | 338.8 Million | 310.08 Million | 281.71 Million | 281.71 Million | 264.46 Million |
Total Current Liabilities | 166.6 Million | 166.6 Million | 173.48 Million | 183.84 Million | 183.84 Million | 201.44 Million |
Account Payables | 51.79 Million | 51.79 Million | 106.96 Million | 70.32 Million | 70.32 Million | 105.33 Million |
Tax Payables | 327 Thousand | 327 Thousand | 107 Thousand | 439 Thousand | 439 Thousand | 1.8 Million |
Short Term Debt | 52.59 Million | 52.59 Million | 60.93 Million | 60.26 Million | 60.26 Million | 89.61 Million |
Deferred Revenue | 43.41 Million | 43.41 Million | 107 Thousand | 46.51 Million | 46.51 Million | 1.8 Million |
Other Current Liabilities | 18.8 Million | 18.8 Million | 5.49 Million | 6.74 Million | 6.74 Million | 4.69 Million |
Total Non Current Liabilities | 172.2 Million | 172.2 Million | 136.59 Million | 97.86 Million | 97.86 Million | 63.02 Million |
Long-Term Debt | 126.56 Million | 126.56 Million | 96.24 Million | 78.12 Million | 78.12 Million | 37.34 Million |
Deferred Revenue Non Current | 17.52 Million | 17.52 Million | 6.77 Million | 3.93 Million | 3.93 Million | 5.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.19 Million | 27.19 Million | 32.54 Million | 14.93 Million | 14.93 Million | 19.22 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 193.21 Million | 193.21 Million | 181.54 Million | 184.8 Million | 184.8 Million | 167.15 Million |
Stock Holders Equity | 193.21 Million | 193.21 Million | 181.54 Million | 184.8 Million | 184.8 Million | 167.15 Million |
Common Stock | 60.8 Million | 60.8 Million | 60.8 Million | 60.8 Million | 60.8 Million | 60.8 Million |
Retained Earnings | 9.67 Million | 9.67 Million | 126.68 Million | 22.51 Million | 22.51 Million | 116.92 Million |
Accumulated other comprehensive income | -4.32 Million | -4.32 Million | -2.96 Million | -3.04 Million | -3.04 Million | -7.58 Million |
Common Stock Equity | 193.21 Million | 193.21 Million | 181.54 Million | 184.8 Million | 184.8 Million | 167.15 Million |
Capital Lease Obligation | 8.95 Million | 8.95 Million | 6.77 Million | 8.01 Million | 8.01 Million | 5.15 Million |
Total Investments | 12.67 Million | 12.67 Million | 14.14 Million | 5.75 Million | 5.75 Million | 5.23 Million |
Total Debt | 179.16 Million | 179.16 Million | 163.95 Million | 138.38 Million | 138.38 Million | 132.11 Million |
Net Debt | 132.21 Million | 132.21 Million | 142.38 Million | 105.66 Million | 105.66 Million | 99.47 Million |
DCOMG
UFLEX
SMFRF
FLO
6104
EQX