Adeunis Société anonyme (ALARF.PA)
EUR 0.55
(0.0%)
EUR 0.55
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.79 Million | 5.45 Million | 6.15 Million | 5.31 Million | 8.87 Million | 11.94 Million |
| Cost of Revenue | 2.88 Million | 7.44 Million | 5.57 Million | 5.52 Million | 8.84 Million | 9.05 Million |
| Gross Profit | 1.9 Million | -1.99 Million | 570.1 Thousand | -215.86 Thousand | 28.13 Thousand | 2.88 Million |
| Operating Expenses | 3.63 Million | 3.05 Million | 1.22 Million | 1.02 Million | 3.01 Million | 8.89 Million |
| Selling, General and Administrative Expenses | - | 2.75 Million | 1.23 Million | 1.01 Million | 2.39 Million | 5.7 Million |
| Research and Development Expenses | - | - | - | - | - | 1.87 Million |
| Other Expenses | 3.63 Million | -75.12 Thousand | 6190.00 | -15.59 Thousand | -621.13 Thousand | -357 Thousand |
| Cost and Expenses | 6.52 Million | 7.44 Million | 6.8 Million | 6.55 Million | 11.86 Million | 17.94 Million |
| Operating Income | -1.73 Million | -1.99 Million | -657 Thousand | -1.24 Million | -2.98 Million | -3.54 Million |
| Interest Expense | 105 Thousand | 28 Thousand | 32 Thousand | 18 Thousand | 533 Thousand | 39 Thousand |
| Income Tax Expense | -350 Thousand | -403 Thousand | -313 Thousand | -321 Thousand | -439 Thousand | 701 Thousand |
| Earnings before Tax | -2.22 Million | -1.02 Million | -710 Thousand | -787 Thousand | 833 Thousand | -6.05 Million |
| Net Income | -1.88 Million | -623 Thousand | -397 Thousand | -466 Thousand | 1.27 Million | -5.35 Million |
| Earnings Per Share Basic | -0.82 | -0.27 | -0.17 | -0.20 | 0.56 | -2.40 |
| Earnings Per Share Diluted | -0.82 | -0.27 | -0.17 | -0.20 | 0.56 | -2.35 |
| Weighted Average Shares Outstanding | 2.29 Million | 2.29 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.29 Million | 2.29 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
| Gross Margin | 0.40 | -0.37 | 0.09 | -0.04 | 0.00 | 0.24 |
| EBIT Margin | -0.40 | -0.32 | -0.07 | -0.17 | -0.28 | -0.26 |
| Profit Margin | -0.39 | -0.11 | -0.06 | -0.09 | 0.14 | -0.45 |
| EBITDA | -1.91 Million | -771.12 Thousand | -445.1 Thousand | -413.13 Thousand | 1.85 Million | -3.14 Million |
| Earnings Before Tax Margin | -0.36 | -0.37 | -0.11 | -0.23 | -0.34 | -0.30 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Million | 4.79 Million | 2.03 Million | 5.45 Million | 2.77 Million | 2.68 Million |
| Cost of Revenue | 3.93 Million | 4.66 Million | 2.59 Million | 7.44 Million | 3.18 Million | 3.19 Million |
| Gross Profit | -1.18 Million | 124 Thousand | -555 Thousand | -1.99 Million | -416 Thousand | -511 Thousand |
| Operating Expenses | 3.91 Million | 6.52 Million | 31 Thousand | 3.05 Million | 109 Thousand | 60 Thousand |
| Selling, General and Administrative Expenses | 66 Thousand | - | 4000.00 | - | 84 Thousand | 29 Thousand |
| Research and Development Expenses | - | - | - | - | 462.00 | 462.00 |
| Other Expenses | -3.91 Million | -6.52 Million | -27 Thousand | -75.12 Thousand | -25 Thousand | -31 Thousand |
| Cost and Expenses | 3.91 Million | 6.52 Million | 2.62 Million | 7.44 Million | 3.29 Million | 3.25 Million |
| Operating Income | -1.15 Million | -1.73 Million | -586 Thousand | -1.99 Million | -525 Thousand | -571 Thousand |
| Interest Expense | 52 Thousand | 106 Thousand | - | 28 Thousand | - | 35 Thousand |
| Income Tax Expense | -145 Thousand | -350 Thousand | -205 Thousand | -403 Thousand | -200 Thousand | -203 Thousand |
| Earnings before Tax | -1.54 Million | -2.23 Million | -688 Thousand | -1.02 Million | -414 Thousand | -612 Thousand |
| Net Income | -1.39 Million | -1.88 Million | -483 Thousand | -623 Thousand | -214 Thousand | -409 Thousand |
| Earnings Per Share Basic | -0.61 | - | -0.21 | - | -0.09 | -0.18 |
| Earnings Per Share Diluted | -0.61 | - | -0.21 | - | -0.09 | -0.18 |
| Weighted Average Shares Outstanding | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million | 2.29 Million |
| Gross Margin | -0.43 | 0.03 | -0.27 | -0.37 | -0.15 | -0.19 |
| EBIT Margin | -0.42 | - | -0.24 | - | -0.17 | -0.15 |
| Profit Margin | -0.51 | -0.39 | -0.24 | -0.11 | -0.08 | -0.15 |
| EBITDA | -1.15 Million | - | -479 Thousand | - | -465 Thousand | -401 Thousand |
| Earnings Before Tax Margin | -0.42 | -0.36 | -0.29 | -0.37 | -0.19 | -0.21 |
MSF
NFX
NS6
600028
GLOH
5250