EUR 0.1
(-3.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.86 Million | 9.66 Million | 18.59 Million | 10.12 Million | 5.97 Million | 1.41 Million |
Total Current Assets | 2.14 Million | 6.62 Million | 14.94 Million | 7.86 Million | 4.77 Million | 739.81 Thousand |
Cash And Short Term Investments | 529.3 Thousand | 3.24 Million | 2 Million | 3.34 Million | 2.27 Million | 402.37 Thousand |
Cash and Cash Equivalents | 396.19 Thousand | 3.14 Million | 1.95 Million | 3.34 Million | 2.27 Million | 402.37 Thousand |
Short Term Investments | 133.1 Thousand | 93.87 Thousand | 49.95 Thousand | 3.34 Million | 2.27 Million | 402.37 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | 426.3 Thousand | 147.5 Thousand | - | 90 Thousand | 60.39 Thousand |
Other Current Assets | 1.58 Million | - | - | - | - | - |
Total Non-Current Assets | 1.71 Million | 3.03 Million | 3.65 Million | 2.25 Million | 1.19 Million | 672.4 Thousand |
Net PPE | 11.04 Thousand | 17.78 Thousand | 27.19 Thousand | 10.2 Thousand | 3058.00 | 2528.00 |
Good Will And Intangible Assets | 926.45 Thousand | 854.5 Thousand | 941.08 Thousand | 838.62 Thousand | 575.18 Thousand | 242.57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 926.45 Thousand | 854.5 Thousand | 941.08 Thousand | 838.62 Thousand | 575.18 Thousand | 242.57 Thousand |
Long-Term Investments | 642.18 Thousand | 2.07 Million | 2.63 Million | -1.94 Million | -1.65 Million | 24.92 Thousand |
Tax Assets | - | - | 50.58 Thousand | - | - | 402.37 Thousand |
Other Non Current Assets | 140.24 Thousand | 96.6 Thousand | 1.00 | 3.34 Million | 2.27 Million | -1.00 |
Other Assets | - | - | - | - | -1.00 | 1.00 |
Total Liabilities | 5.68 Million | 8.59 Million | 17.29 Million | 6.37 Million | 2.88 Million | 1.09 Million |
Total Current Liabilities | 2.7 Million | 5.18 Million | 12.94 Million | 4.01 Million | 1.48 Million | 153.51 Thousand |
Account Payables | 1.05 Million | 1.6 Million | 8.97 Million | 1.11 Million | 571.61 Thousand | 26.27 Thousand |
Tax Payables | 1.64 Million | 3.52 Million | 3.96 Million | 2.12 Million | 912.51 Thousand | 127.24 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.65 Million | 3.58 Million | 3.96 Million | 2.9 Million | 912.51 Thousand | 127.24 Thousand |
Total Non Current Liabilities | 2.98 Million | 3.4 Million | 4.35 Million | 2.35 Million | 1.39 Million | 938.83 Thousand |
Long-Term Debt | 2.98 Million | 3.4 Million | 4.31 Million | 2.35 Million | 1.39 Million | 938.83 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | -1.00 | 36.97 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.81 Million | 1.07 Million | 1.29 Million | 3.74 Million | 3.09 Million | 319.86 Thousand |
Stock Holders Equity | -1.81 Million | 1.07 Million | 1.29 Million | 3.74 Million | 3.09 Million | 319.86 Thousand |
Common Stock | 515.62 Thousand | 515.62 Thousand | 515.62 Thousand | 399.99 Thousand | 399.99 Thousand | 300 Thousand |
Retained Earnings | -10.27 Million | -7.37 Million | -7.19 Million | 382.88 Thousand | -292.55 Thousand | -95.62 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.81 Million | 1.07 Million | 1.29 Million | 3.74 Million | 3.09 Million | 319.86 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 775.28 Thousand | 2.16 Million | 2.68 Million | 1.4 Million | 620.02 Thousand | 427.29 Thousand |
Total Debt | 2.98 Million | 3.4 Million | 4.31 Million | 2.35 Million | 1.39 Million | 938.83 Thousand |
Net Debt | 2.58 Million | 255.85 Thousand | 2.35 Million | -990.64 Thousand | -875.04 Thousand | 536.45 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.86 Million | 3.86 Million | 6.4 Million | 9.66 Million | 9.66 Million | 22.33 Million |
Total Current Assets | 2.14 Million | 2.14 Million | 4.14 Million | 6.62 Million | 6.62 Million | 17.73 Million |
Cash And Short Term Investments | 529.3 Thousand | 529.3 Thousand | 857.54 Thousand | 3.24 Million | 3.24 Million | 16.02 Million |
Cash and Cash Equivalents | 396.19 Thousand | 396.19 Thousand | 681 Thousand | 3.14 Million | 3.14 Million | 16.02 Million |
Short Term Investments | 133.1 Thousand | 133.1 Thousand | 176.54 Thousand | 93.87 Thousand | 93.87 Thousand | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | 356.22 Thousand | 426.3 Thousand | 426.3 Thousand | - |
Other Current Assets | - | 1.58 Million | - | - | - | - |
Total Non-Current Assets | 1.71 Million | 1.71 Million | 2.26 Million | 3.03 Million | 3.03 Million | 4.59 Million |
Net PPE | 11.04 Thousand | 11.04 Thousand | 13.83 Thousand | 17.78 Thousand | 17.78 Thousand | 21.81 Thousand |
Good Will And Intangible Assets | 926.45 Thousand | 926.45 Thousand | 951.88 Thousand | 854.5 Thousand | 854.5 Thousand | 792.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 926.45 Thousand | 926.45 Thousand | 951.88 Thousand | 854.5 Thousand | 854.5 Thousand | 792.48 Thousand |
Long-Term Investments | 642.18 Thousand | 642.18 Thousand | 618.87 Thousand | 2.07 Million | 2.07 Million | - |
Tax Assets | - | - | 227.28 Thousand | - | - | - |
Other Non Current Assets | 140.24 Thousand | 140.24 Thousand | 454.99 Thousand | 96.6 Thousand | 96.6 Thousand | 3.78 Million |
Other Assets | - | - | -2674.00 | - | - | -1.00 |
Total Liabilities | 5.68 Million | 5.68 Million | 6.97 Million | 8.59 Million | 8.59 Million | 21.01 Million |
Total Current Liabilities | 2.7 Million | 2.7 Million | 3.77 Million | 5.18 Million | 5.18 Million | 16.74 Million |
Account Payables | 1.05 Million | 1.05 Million | 1.27 Million | 1.6 Million | 1.6 Million | 11.85 Million |
Tax Payables | 1.64 Million | 1.64 Million | 2.49 Million | 3.52 Million | 3.52 Million | 4.88 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.65 Million | 1.65 Million | 2.49 Million | 3.58 Million | 3.58 Million | 4.88 Million |
Total Non Current Liabilities | 2.98 Million | 2.98 Million | 3.19 Million | 3.4 Million | 3.4 Million | 4.27 Million |
Long-Term Debt | 2.98 Million | 2.98 Million | 3.19 Million | 3.4 Million | 3.4 Million | 4.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.81 Million | -1.81 Million | -567.46 Thousand | 1.07 Million | 1.07 Million | 1.31 Million |
Stock Holders Equity | -1.81 Million | -1.81 Million | -567.46 Thousand | 1.07 Million | 1.07 Million | 1.31 Million |
Common Stock | 515.62 Thousand | 515.62 Thousand | 515.62 Thousand | 515.62 Thousand | 515.62 Thousand | 515.62 Thousand |
Retained Earnings | -10.27 Million | -10.27 Million | -9.01 Million | -7.37 Million | -7.37 Million | -7.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.81 Million | -1.81 Million | -567.46 Thousand | 1.07 Million | 1.07 Million | 1.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 775.28 Thousand | 775.28 Thousand | 795.42 Thousand | 2.16 Million | 2.16 Million | 3.78 Million |
Total Debt | 2.98 Million | 2.98 Million | 3.19 Million | 3.4 Million | 3.4 Million | 4.27 Million |
Net Debt | 2.58 Million | 2.58 Million | 2.51 Million | 255.85 Thousand | 255.85 Thousand | -11.74 Million |
VASUPRADA
GANDHITUBE
PANAENERG
GYUAF
688006
DNG