EUR 56.12
(-1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.9 Billion | 14.74 Billion | 13.87 Billion | 13.17 Billion | 12.98 Billion | 18.78 Billion |
Total Current Assets | 6.04 Billion | 6.24 Billion | 5.34 Billion | 5.06 Billion | 4.74 Billion | 11.61 Billion |
Cash And Short Term Investments | 1.77 Billion | 1.78 Billion | 1.21 Billion | 1.85 Billion | 1.4 Billion | 8.24 Billion |
Cash and Cash Equivalents | 1.51 Billion | 1.45 Billion | 1.15 Billion | 1.6 Billion | 1.26 Billion | 2.78 Billion |
Short Term Investments | 265 Million | 336 Million | 58 Million | 250 Million | 138 Million | 5.46 Billion |
Net Receivables | 2.57 Billion | 2.55 Billion | 2.39 Billion | 1.99 Billion | 2.13 Billion | 2.15 Billion |
Inventory | 1.64 Billion | 1.84 Billion | 1.65 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion |
Other Current Assets | 39 Million | 2.61 Billion | 37 Million | 30 Million | 33 Million | 74 Million |
Total Non-Current Assets | 8.86 Billion | 8.49 Billion | 8.53 Billion | 8.11 Billion | 8.24 Billion | 7.17 Billion |
Net PPE | 2.29 Billion | 2.25 Billion | 2.1 Billion | 1.94 Billion | 2.07 Billion | 1.74 Billion |
Good Will And Intangible Assets | 4.08 Billion | 4.07 Billion | 3.69 Billion | 3.55 Billion | 3.62 Billion | 3.45 Billion |
Good Will | 1.43 Billion | 1.37 Billion | 1.15 Billion | 1.09 Billion | 1.09 Billion | 990 Million |
Intangible Assets | 2.65 Billion | 2.69 Billion | 2.53 Billion | 2.45 Billion | 2.53 Billion | 2.46 Billion |
Long-Term Investments | 608 Million | -59 Million | 198 Million | -7 Million | 120 Million | -4.18 Billion |
Tax Assets | 858 Million | 498 Million | 482 Million | 497 Million | 529 Million | 559 Million |
Other Non Current Assets | 1.01 Billion | 1.72 Billion | 2.05 Billion | 2.12 Billion | 1.89 Billion | 5.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.35 Billion | 10.19 Billion | 8.24 Billion | 7.22 Billion | 6.41 Billion | 6.74 Billion |
Total Current Liabilities | 5.7 Billion | 5.74 Billion | 4.86 Billion | 3.09 Billion | 3 Billion | 3.68 Billion |
Account Payables | 2.31 Billion | 2.2 Billion | 2.37 Billion | 2.03 Billion | 1.88 Billion | 1.84 Billion |
Tax Payables | 211 Million | 420 Million | 407 Million | 348 Million | 360 Million | 400 Million |
Short Term Debt | 2.39 Billion | 2.54 Billion | 1.55 Billion | 119 Million | 169 Million | 599 Million |
Deferred Revenue | 212 Million | - | 348 Million | 329 Million | - | 400 Million |
Other Current Liabilities | 784 Million | 997 Million | 589 Million | 613 Million | 950 Million | 838 Million |
Total Non Current Liabilities | 4.65 Billion | 4.44 Billion | 3.37 Billion | 4.13 Billion | 3.41 Billion | 3.06 Billion |
Long-Term Debt | 2.97 Billion | 3.33 Billion | 1.99 Billion | 2.77 Billion | 2.04 Billion | 1.79 Billion |
Deferred Revenue Non Current | 194 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 584 Million | 554 Million | 812 Million | 896 Million | 981 Million | 899 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.54 Billion | 4.54 Billion | 5.63 Billion | 5.95 Billion | 6.56 Billion | 12.03 Billion |
Stock Holders Equity | 4.32 Billion | 4.33 Billion | 5.42 Billion | 5.74 Billion | 6.35 Billion | 11.83 Billion |
Common Stock | 85 Million | 87 Million | 91 Million | 95 Million | 100 Million | 512 Million |
Retained Earnings | 4.94 Billion | 4.93 Billion | 749 Million | 548 Million | 668 Million | 6.57 Billion |
Accumulated other comprehensive income | -711 Million | -690 Million | 5.33 Billion | 5.65 Billion | 6.25 Billion | 10.36 Billion |
Common Stock Equity | 4.32 Billion | 4.33 Billion | 5.42 Billion | 5.74 Billion | 6.35 Billion | 11.83 Billion |
Capital Lease Obligation | 194 Million | 284 Million | 299 Million | 324 Million | 352 Million | 37 Million |
Total Investments | 873 Million | 277 Million | 256 Million | 243 Million | 258 Million | 1.27 Billion |
Total Debt | 5.56 Billion | 5.87 Billion | 3.55 Billion | 2.89 Billion | 2.21 Billion | 2.39 Billion |
Net Debt | 4.05 Billion | 4.42 Billion | 2.39 Billion | 1.28 Billion | 948 Million | -390 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.34 Billion | 14.48 Billion | 14.3 Billion | 14.9 Billion | 14.9 Billion | 15.03 Billion |
Total Current Assets | 6.98 Billion | 6.05 Billion | 5.83 Billion | 6.04 Billion | 6.04 Billion | 6.61 Billion |
Cash And Short Term Investments | 2.18 Billion | 1.16 Billion | 1.09 Billion | 1.77 Billion | 1.77 Billion | 1.9 Billion |
Cash and Cash Equivalents | 1.95 Billion | 1.16 Billion | 1.06 Billion | 1.51 Billion | 1.51 Billion | 1.66 Billion |
Short Term Investments | 222 Million | 3 Million | 29 Million | 265 Million | 265 Million | 235 Million |
Net Receivables | 2.99 Billion | 3.05 Billion | 2.95 Billion | 2.57 Billion | 2.57 Billion | 2.99 Billion |
Inventory | 1.8 Billion | 1.83 Billion | 1.77 Billion | 1.64 Billion | 1.64 Billion | 1.71 Billion |
Other Current Assets | - | 536 Million | 496 Million | 39 Million | 39 Million | 505 Million |
Total Non-Current Assets | 8.36 Billion | 8.42 Billion | 8.47 Billion | 8.86 Billion | 8.86 Billion | 8.42 Billion |
Net PPE | 2.33 Billion | 2.33 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion | 2.25 Billion |
Good Will And Intangible Assets | 4.01 Billion | 4.05 Billion | 4.1 Billion | 4.08 Billion | 4.08 Billion | 4.15 Billion |
Good Will | - | - | - | 1.43 Billion | 1.43 Billion | - |
Intangible Assets | 4.01 Billion | 4.05 Billion | 4.1 Billion | 2.65 Billion | 2.65 Billion | 4.15 Billion |
Long-Term Investments | - | 234 Million | 223 Million | 608 Million | 608 Million | 211 Million |
Tax Assets | - | -234 Million | -223 Million | 858 Million | 858 Million | -211 Million |
Other Non Current Assets | 2.02 Billion | 2.03 Billion | 2.05 Billion | 1.01 Billion | 1.01 Billion | 2.01 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.53 Billion | 9.77 Billion | 9.5 Billion | 10.35 Billion | 10.35 Billion | 10.42 Billion |
Total Current Liabilities | 5.78 Billion | 5.5 Billion | 5.19 Billion | 5.7 Billion | 5.7 Billion | 5.72 Billion |
Account Payables | 2.92 Billion | 2.96 Billion | 2.89 Billion | 2.31 Billion | 2.93 Billion | 2.95 Billion |
Tax Payables | - | 150 Million | 204 Million | 211 Million | 211 Million | - |
Short Term Debt | 2.57 Billion | 2.24 Billion | 1.94 Billion | 2.39 Billion | 2.39 Billion | 2.34 Billion |
Deferred Revenue | 129 Million | 150 Million | - | 212 Million | 211 Million | - |
Other Current Liabilities | 151 Million | 154 Million | 355 Million | 784 Million | 164 Million | 421 Million |
Total Non Current Liabilities | 4.75 Billion | 4.26 Billion | 4.3 Billion | 4.65 Billion | 4.65 Billion | 4.7 Billion |
Long-Term Debt | 3.67 Billion | 3.18 Billion | 3.18 Billion | 2.97 Billion | 2.97 Billion | 3.66 Billion |
Deferred Revenue Non Current | - | - | -1.12 Billion | 194 Million | 194 Million | -1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Billion | 1.08 Billion | 1.12 Billion | 584 Million | 584 Million | 1.03 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.8 Billion | 4.71 Billion | 4.8 Billion | 4.54 Billion | 4.54 Billion | 4.61 Billion |
Stock Holders Equity | 4.57 Billion | 4.47 Billion | 4.57 Billion | 4.32 Billion | 4.32 Billion | 4.39 Billion |
Common Stock | 85 Million | 85 Million | 85 Million | 85 Million | 85 Million | 85 Million |
Retained Earnings | - | 5.01 Billion | 5.11 Billion | 4.94 Billion | 4.94 Billion | 4.94 Billion |
Accumulated other comprehensive income | 4.49 Billion | 4.38 Billion | 4.49 Billion | -711 Million | -711 Million | -640 Million |
Common Stock Equity | 4.57 Billion | 4.47 Billion | 4.57 Billion | 4.32 Billion | 4.32 Billion | 4.39 Billion |
Capital Lease Obligation | - | - | - | 194 Million | 194 Million | - |
Total Investments | 222 Million | 3 Million | 29 Million | 873 Million | 873 Million | 235 Million |
Total Debt | 6.24 Billion | 5.42 Billion | 5.12 Billion | 5.56 Billion | 5.56 Billion | 6 Billion |
Net Debt | 4.29 Billion | 4.25 Billion | 4.06 Billion | 4.05 Billion | 4.05 Billion | 4.33 Billion |
FLXT
NISTF
SWDHF
SATIA
SHREYANIND
GTRA