EUR 1.54
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 56.62 Million | 60.02 Million | 70.03 Million | 64.82 Million | 65.25 Million | 67.39 Million |
Total Current Assets | 5.79 Million | 7.18 Million | 14.67 Million | 7.91 Million | 6.11 Million | 9.56 Million |
Cash And Short Term Investments | 1.65 Million | 2.58 Million | 11.41 Million | 5.65 Million | 2.12 Million | 4.87 Million |
Cash and Cash Equivalents | 1.65 Million | 2.58 Million | 11.41 Million | 5.65 Million | 2.12 Million | 4.87 Million |
Short Term Investments | - | -35 Thousand | -117 Thousand | -78 Thousand | - | - |
Net Receivables | 3.4 Million | 4.04 Million | 2.89 Million | 1.97 Million | 3.59 Million | 3.96 Million |
Inventory | - | - | - | 290 Thousand | - | 731 Thousand |
Other Current Assets | 734 Thousand | 553 Thousand | 372 Thousand | -1000.00 | 391 Thousand | -2000.00 |
Total Non-Current Assets | 50.83 Million | 52.83 Million | 55.36 Million | 56.91 Million | 59.13 Million | 57.82 Million |
Net PPE | 1.59 Million | 1.75 Million | 2 Million | 1.78 Million | 1.74 Million | 263 Thousand |
Good Will And Intangible Assets | 49.19 Million | 51.02 Million | 52.89 Million | 54.76 Million | 88.84 Million | 57.54 Million |
Good Will | 32.2 Million | 32.2 Million | 32.2 Million | 32.2 Million | 32.2 Million | 55.71 Million |
Intangible Assets | 16.98 Million | 18.82 Million | 20.69 Million | 22.56 Million | 56.64 Million | 1.82 Million |
Long-Term Investments | 18 Thousand | 61 Thousand | 457 Thousand | 365 Thousand | 745 Thousand | 22 Thousand |
Tax Assets | 16.98 Million | -61 Thousand | -457 Thousand | -365 Thousand | 26.6 Million | -22 Thousand |
Other Non Current Assets | -16.96 Million | 60 Thousand | 456 Thousand | 365 Thousand | -58.8 Million | 44 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.15 Million | 26.18 Million | 26.5 Million | 29.53 Million | 34.28 Million | 5.99 Million |
Total Current Liabilities | 8.41 Million | 8.63 Million | 7.3 Million | 9.76 Million | 9.5 Million | 2.55 Million |
Account Payables | 3.37 Million | 3.02 Million | 1.79 Million | 2.35 Million | 3.7 Million | 2.04 Million |
Tax Payables | 112 Thousand | 3.07 Million | 2.16 Million | 1.47 Million | 18 Thousand | 509 Thousand |
Short Term Debt | 2.07 Million | 2.06 Million | 2.75 Million | 3.8 Million | 3.49 Million | - |
Deferred Revenue | 80 Thousand | - | 2.48 Million | 3.17 Million | 409 Thousand | - |
Other Current Liabilities | 2.88 Million | 3.55 Million | 270 Thousand | 438 Thousand | 1.9 Million | 509 Thousand |
Total Non Current Liabilities | 16.73 Million | 17.55 Million | 19.19 Million | 19.77 Million | 24.77 Million | 3.44 Million |
Long-Term Debt | 14.41 Million | 15.67 Million | 16.99 Million | 16.97 Million | 19.88 Million | 2.85 Million |
Deferred Revenue Non Current | 646 Thousand | - | 55.43 Million | 7000.00 | 234 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114 Thousand | 112 Thousand | -55.2 Million | 347 Thousand | 1.99 Million | 597 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 31.47 Million | 33.83 Million | 43.53 Million | 35.29 Million | 30.96 Million | 61.39 Million |
Stock Holders Equity | 31.47 Million | 33.83 Million | 43.53 Million | 35.29 Million | 30.96 Million | 61.39 Million |
Common Stock | 3.09 Million | 20.75 Million | 18.16 Million | 15.25 Million | 11.9 Million | 11.9 Million |
Retained Earnings | -57.74 Million | -70.63 Million | -55.2 Million | -42.64 Million | - | -1000.00 |
Accumulated other comprehensive income | -57.66 Million | -70.59 Million | -55.17 Million | -42.65 Million | -28.63 Million | 1.95 Million |
Common Stock Equity | 31.47 Million | 33.83 Million | 43.53 Million | 35.29 Million | 30.96 Million | 61.39 Million |
Capital Lease Obligation | 646 Thousand | 1.08 Million | 1.25 Million | 957 Thousand | 811 Thousand | - |
Total Investments | 18 Thousand | 26 Thousand | 340 Thousand | 287 Thousand | 745 Thousand | 22 Thousand |
Total Debt | 17.13 Million | 17.73 Million | 19.75 Million | 20.77 Million | 24.18 Million | 2.85 Million |
Net Debt | 15.47 Million | 15.15 Million | 8.34 Million | 15.12 Million | 22.05 Million | -2.02 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 56.22 Million | - | 56.62 Million | 56.62 Million | 56.67 Million | 63.61 Million |
Total Current Assets | 6.47 Million | 1.65 Million | 5.79 Million | 5.79 Million | 5.79 Million | 11.91 Million |
Cash And Short Term Investments | 915 Thousand | 1.65 Million | 1.65 Million | 1.65 Million | 1.65 Million | 6.54 Million |
Cash and Cash Equivalents | 915 Thousand | - | 1.65 Million | 1.65 Million | 1.65 Million | 6.54 Million |
Short Term Investments | - | - | - | - | 13.09 Million | - |
Net Receivables | 4.45 Million | - | 3.4 Million | 3.4 Million | - | 4.56 Million |
Inventory | 1.11 Million | - | - | - | - | - |
Other Current Assets | -1000.00 | - | 734 Thousand | 734 Thousand | 4.13 Million | 800 Thousand |
Total Non-Current Assets | 49.74 Million | -1.65 Million | 50.83 Million | 50.83 Million | 50.88 Million | 51.7 Million |
Net PPE | 1.42 Million | - | 1.59 Million | 1.59 Million | 1.59 Million | 1.49 Million |
Good Will And Intangible Assets | 48.26 Million | - | 49.19 Million | 49.19 Million | 49.19 Million | 50.11 Million |
Good Will | 32.2 Million | - | 32.2 Million | 32.2 Million | 32.2 Million | 32.2 Million |
Intangible Assets | 16.06 Million | - | 16.98 Million | 16.98 Million | 16.98 Million | 17.91 Million |
Long-Term Investments | 36 Thousand | - | 18 Thousand | 18 Thousand | - | 92 Thousand |
Tax Assets | - | - | 16.98 Million | 16.98 Million | - | -92 Thousand |
Other Non Current Assets | 27 Thousand | -1.65 Million | -16.96 Million | -16.96 Million | 97 Thousand | 92 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.2 Million | -31.52 Million | 25.15 Million | 25.15 Million | 25.15 Million | 24.63 Million |
Total Current Liabilities | 14.4 Million | - | 8.41 Million | 8.41 Million | 8.41 Million | 7.23 Million |
Account Payables | 4.04 Million | - | 3.37 Million | 3.37 Million | 3.37 Million | 1.83 Million |
Tax Payables | - | - | 112 Thousand | 112 Thousand | - | 2.38 Million |
Short Term Debt | 3.24 Million | - | 2.07 Million | 2.07 Million | 1.74 Million | 1.91 Million |
Deferred Revenue | 167 Thousand | - | 80 Thousand | 80 Thousand | - | 3.41 Million |
Other Current Liabilities | 6.94 Million | - | 2.88 Million | 2.88 Million | 3.3 Million | 67 Thousand |
Total Non Current Liabilities | 15.79 Million | -31.52 Million | 16.73 Million | 16.73 Million | 16.73 Million | 17.4 Million |
Long-Term Debt | 13.62 Million | - | 14.41 Million | 14.41 Million | 15.05 Million | 15.62 Million |
Deferred Revenue Non Current | 633 Thousand | - | 646 Thousand | 646 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82 Thousand | -31.52 Million | 114 Thousand | 114 Thousand | 1.67 Million | 114 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.02 Million | 31.52 Million | 31.47 Million | 31.47 Million | 31.52 Million | 38.97 Million |
Stock Holders Equity | 26.02 Million | 31.52 Million | 31.47 Million | 31.47 Million | 31.52 Million | 38.97 Million |
Common Stock | 3.31 Million | - | 3.09 Million | 3.09 Million | 3.09 Million | 30.89 Million |
Retained Earnings | - | - | -57.74 Million | -57.74 Million | - | -78.32 Million |
Accumulated other comprehensive income | -66.56 Million | 31.52 Million | -57.66 Million | -57.66 Million | -57.67 Million | -78.26 Million |
Common Stock Equity | 26.02 Million | 31.52 Million | 31.47 Million | 31.47 Million | 31.52 Million | 38.97 Million |
Capital Lease Obligation | - | - | 646 Thousand | 646 Thousand | 979 Thousand | 923 Thousand |
Total Investments | 36 Thousand | - | 18 Thousand | 18 Thousand | 13.09 Million | 92 Thousand |
Total Debt | 16.86 Million | - | 17.13 Million | 17.13 Million | 16.8 Million | 17.54 Million |
Net Debt | 15.95 Million | - | 15.47 Million | 15.47 Million | 15.14 Million | 10.99 Million |
SHCAY
9082
KACL
HLEGLAS
002020
2669