EUR 55.15
(0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.17 Billion | 6.08 Billion | 5.16 Billion | 4.06 Billion | 2.38 Billion | 1.76 Billion |
Total Current Assets | 127.33 Million | 139.93 Million | 83.65 Million | 51.24 Million | 34.44 Million | 23.56 Million |
Cash And Short Term Investments | 18.25 Million | 13.89 Million | 15.33 Million | 23.54 Million | 15.4 Million | 10.58 Million |
Cash and Cash Equivalents | 18.25 Million | 13.89 Million | 15.33 Million | 23.54 Million | 15.4 Million | 10.58 Million |
Short Term Investments | - | -123.21 Million | -4.86 Billion | -3.8 Billion | -117 Thousand | - |
Net Receivables | 23.29 Million | 41.96 Million | 27.17 Million | 17.2 Million | 11.69 Million | 7.9 Million |
Inventory | - | 83.08 Million | 39.76 Million | 8.89 Million | 6.37 Million | 1.00 |
Other Current Assets | -41.54 Million | 991 Thousand | 1.38 Million | 1.6 Million | 972 Thousand | 260 Thousand |
Total Non-Current Assets | 6.04 Billion | 5.94 Billion | 5.07 Billion | 4.01 Billion | 2.35 Billion | 1.74 Billion |
Net PPE | 2.18 Million | 2.57 Million | 2.36 Million | 2.81 Million | 1.32 Million | 2.56 Million |
Good Will And Intangible Assets | 119.26 Million | 145.52 Million | 163.66 Million | 163.51 Million | 407 Thousand | 2.15 Million |
Good Will | 117.59 Million | 143.66 Million | 161.72 Million | 161.72 Million | - | 1.85 Million |
Intangible Assets | 1.66 Million | 1.85 Million | 1.93 Million | 1.78 Million | 407 Thousand | 300 Thousand |
Long-Term Investments | 134.65 Million | 164.04 Million | 4.9 Billion | 3.84 Billion | 34.04 Million | 1.69 Million |
Tax Assets | 3.02 Million | 4.66 Million | 3.11 Million | 2.9 Million | -34.04 Million | 1.76 Billion |
Other Non Current Assets | 5.79 Billion | 5.62 Billion | 1000.00 | 1000.00 | 2.34 Billion | -29.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.59 Billion | 2.79 Billion | 2.37 Billion | 1.89 Billion | 956.47 Million | 824.99 Million |
Total Current Liabilities | 407.3 Million | 532.21 Million | 401.85 Million | 649.27 Million | 307.66 Million | 64.25 Million |
Account Payables | -12.94 Million | 39.47 Million | 41.39 Million | 18.76 Million | 16.5 Million | 22.69 Million |
Tax Payables | 44 Thousand | 22.17 Million | 4.58 Million | 10.99 Million | 8.94 Million | 13.3 Million |
Short Term Debt | 321.54 Million | 438.65 Million | 327.01 Million | 606.47 Million | 272.31 Million | 22.83 Million |
Deferred Revenue | 12.94 Million | 13.59 Million | 10.19 Million | 3.68 Million | 3.83 Million | - |
Other Current Liabilities | 85.75 Million | 40.49 Million | 23.24 Million | 20.33 Million | 15 Million | 18.73 Million |
Total Non Current Liabilities | 2.18 Billion | 2.26 Billion | 1.97 Billion | 1.24 Billion | 648.81 Million | 760.73 Million |
Long-Term Debt | 1.95 Billion | 2.08 Billion | 1.81 Billion | 1.11 Billion | 584.19 Million | 716.92 Million |
Deferred Revenue Non Current | 12.94 Million | 13.59 Million | 10.19 Million | 3.68 Million | -307.21 Million | -677.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 78.24 Million | -3.07 Million | 29.32 Million | 52.81 Million | 359.98 Million | 715.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.58 Billion | 3.28 Billion | 2.78 Billion | 2.17 Billion | 1.42 Billion | 1.67 Billion |
Stock Holders Equity | 3.57 Billion | 3.28 Billion | 2.78 Billion | 2.17 Billion | 1.42 Billion | 941.64 Million |
Common Stock | 1.2 Billion | 1 Billion | 917.1 Million | 836.4 Million | 624.71 Million | 465.12 Million |
Retained Earnings | 161.44 Million | 448.8 Million | 369.35 Million | 147.82 Million | 165.11 Million | 100.68 Million |
Accumulated other comprehensive income | 495.08 Million | 301.96 Million | 187.81 Million | 131.97 Million | 74.65 Million | 941.64 Million |
Common Stock Equity | 3.57 Billion | 3.28 Billion | 2.78 Billion | 2.17 Billion | 1.42 Billion | 941.64 Million |
Capital Lease Obligation | 74.96 Million | 75.57 Million | 59.74 Million | 53.63 Million | - | - |
Total Investments | 134.65 Million | 40.82 Million | 40.52 Million | 36.99 Million | 33.93 Million | 1.69 Million |
Total Debt | 2.28 Billion | 2.52 Billion | 2.14 Billion | 1.72 Billion | 856.51 Million | 739.75 Million |
Net Debt | 2.26 Billion | 2.51 Billion | 2.12 Billion | 1.69 Billion | 841.1 Million | 729.16 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.4 Billion | 6.37 Billion | 6.27 Billion | 6.17 Billion | 6.17 Billion | 6.23 Billion |
Total Current Assets | 120.03 Million | 182.72 Million | 154.34 Million | 127.33 Million | 127.33 Million | 183.58 Million |
Cash And Short Term Investments | 15.57 Million | 21.59 Million | 16.6 Million | 18.25 Million | 18.25 Million | 17.62 Million |
Cash and Cash Equivalents | 15.57 Million | 21.59 Million | 16.6 Million | 18.25 Million | 18.25 Million | 17.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.16 Million | 25.45 Million | 11.62 Million | 23.29 Million | 23.29 Million | 31.43 Million |
Inventory | -24.16 Million | 1.00 | - | - | - | - |
Other Current Assets | 104.46 Million | -47.04 Million | -28.23 Million | -41.54 Million | -41.54 Million | -49.06 Million |
Total Non-Current Assets | 6.28 Billion | 6.18 Billion | 6.12 Billion | 6.04 Billion | 6.04 Billion | 6.05 Billion |
Net PPE | 3.5 Million | 3.21 Million | 2.1 Million | 2.18 Million | 2.18 Million | 1.88 Million |
Good Will And Intangible Assets | 118.77 Million | 118.95 Million | 119.13 Million | 119.26 Million | 119.26 Million | 145.46 Million |
Good Will | 117.59 Million | 117.59 Million | 117.59 Million | 117.59 Million | 117.59 Million | 143.66 Million |
Intangible Assets | 1.17 Million | 1.36 Million | 1.53 Million | 1.66 Million | 1.66 Million | 1.79 Million |
Long-Term Investments | - | 117.92 Million | 129.71 Million | 134.65 Million | 134.65 Million | 180.73 Million |
Tax Assets | 2.47 Million | 2.44 Million | 2.86 Million | 3.02 Million | 3.02 Million | 2.77 Million |
Other Non Current Assets | 6.16 Billion | 5.94 Billion | 5.86 Billion | 5.79 Billion | 5.79 Billion | 5.72 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.79 Billion | 2.8 Billion | 2.61 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion |
Total Current Liabilities | 560.58 Million | 499.82 Million | 456.9 Million | 407.3 Million | 407.3 Million | 503.53 Million |
Account Payables | - | 48.76 Million | 42.67 Million | -12.94 Million | -12.94 Million | 66.18 Million |
Tax Payables | - | - | 9000.00 | 44 Thousand | 44 Thousand | -64 Thousand |
Short Term Debt | 492.19 Million | 424.19 Million | 391.16 Million | 321.54 Million | 321.54 Million | 415.9 Million |
Deferred Revenue | - | -2.7 Million | -42.67 Million | 12.94 Million | 12.94 Million | -66.18 Million |
Other Current Liabilities | 68.38 Million | 29.58 Million | 65.73 Million | 85.75 Million | 85.75 Million | 87.63 Million |
Total Non Current Liabilities | 2.23 Billion | 2.3 Billion | 2.15 Billion | 2.18 Billion | 2.18 Billion | 2.08 Billion |
Long-Term Debt | 2.01 Billion | 2.08 Billion | 1.93 Billion | 1.95 Billion | 1.95 Billion | 1.86 Billion |
Deferred Revenue Non Current | - | -75.63 Million | - | 12.94 Million | 12.94 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 95.79 Million | 162.93 Million | 88.98 Million | 78.24 Million | 78.24 Million | 84.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.61 Billion | 3.56 Billion | 3.66 Billion | 3.58 Billion | 3.58 Billion | 3.64 Billion |
Stock Holders Equity | 3.6 Billion | 3.56 Billion | 3.65 Billion | 3.57 Billion | 3.57 Billion | 3.64 Billion |
Common Stock | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Retained Earnings | 315.17 Million | 285.67 Million | 237.21 Million | 161.44 Million | 161.44 Million | 225.61 Million |
Accumulated other comprehensive income | 368.35 Million | 356.23 Million | 489.7 Million | 495.08 Million | 495.08 Million | 484.41 Million |
Common Stock Equity | 3.6 Billion | 3.56 Billion | 3.65 Billion | 3.57 Billion | 3.57 Billion | 3.64 Billion |
Capital Lease Obligation | - | 85.73 Million | 85.25 Million | 74.96 Million | 74.96 Million | 84.29 Million |
Total Investments | 89.13 Million | 117.92 Million | 129.71 Million | 134.65 Million | 134.65 Million | 180.73 Million |
Total Debt | 2.5 Billion | 2.5 Billion | 2.32 Billion | 2.28 Billion | 2.28 Billion | 2.27 Billion |
Net Debt | 2.48 Billion | 2.48 Billion | 2.3 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
ACEHF
NSUPF
QCI
FHN-PE
FRGT
301193