EUR 0.31
(1.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 137.17 Million | 164.04 Million | 165.62 Million | 189.39 Million | 202.71 Million | 174.52 Million |
Total Current Assets | 19.7 Million | 41.91 Million | 43.44 Million | 24.18 Million | 16.05 Million | 20.23 Million |
Cash And Short Term Investments | 7.99 Million | 25.74 Million | 20.58 Million | 11.75 Million | 2.64 Million | 8.13 Million |
Cash and Cash Equivalents | 7.99 Million | 25.06 Million | 19.89 Million | 11.08 Million | 1.96 Million | 6.27 Million |
Short Term Investments | - | 676 Thousand | 696 Thousand | 676 Thousand | 676 Thousand | 1.85 Million |
Net Receivables | 11.61 Million | 15.94 Million | 22.35 Million | 16.77 Million | 19.12 Million | 11.03 Million |
Inventory | - | 88 Thousand | 1.00 | -4.42 Million | -6.06 Million | 1.00 |
Other Current Assets | -19.61 Million | 140 Thousand | 40 Thousand | 71 Thousand | 348 Thousand | 750 Thousand |
Total Non-Current Assets | 117.47 Million | 122.12 Million | 122.18 Million | 165.21 Million | 186.66 Million | 154.29 Million |
Net PPE | 9.25 Million | 10.51 Million | 10.44 Million | 8.23 Million | 9.33 Million | 105 Thousand |
Good Will And Intangible Assets | - | - | - | 8.16 Million | 9.26 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 8.16 Million | 9.26 Million | - |
Long-Term Investments | 4.94 Million | 4.26 Million | 4.32 Million | 4.3 Million | 4.59 Million | 3.28 Million |
Tax Assets | - | - | - | - | 163.47 Million | - |
Other Non Current Assets | 103.26 Million | 107.35 Million | 107.42 Million | 144.51 Million | -1000.00 | 150.91 Million |
Other Assets | -1000.00 | - | - | -1000.00 | - | - |
Total Liabilities | 18.19 Million | 10.57 Million | 8.61 Million | 41.2 Million | 50.53 Million | 34.57 Million |
Total Current Liabilities | 3.2 Million | 3.42 Million | 4.11 Million | 19.89 Million | 21.03 Million | 7.12 Million |
Account Payables | 787 Thousand | 1.02 Million | 1.42 Million | 2.44 Million | 1.98 Million | 2.17 Million |
Tax Payables | 684 Thousand | 686 Thousand | 772 Thousand | 1.08 Million | 1.1 Million | 415 Thousand |
Short Term Debt | 9000.00 | 1.02 Million | 1.01 Million | 15.37 Million | 14.68 Million | 3.25 Million |
Deferred Revenue | 203 Thousand | 110 Thousand | 1.45 Million | 1.6 Million | 1.64 Million | 415 Thousand |
Other Current Liabilities | 2.2 Million | 1.26 Million | 218 Thousand | 474 Thousand | 2.71 Million | 1.28 Million |
Total Non Current Liabilities | 14.99 Million | 7.14 Million | 4.49 Million | 21.31 Million | 29.5 Million | 27.44 Million |
Long-Term Debt | 72 Thousand | -110 Thousand | - | 16.69 Million | 24.84 Million | 15.55 Million |
Deferred Revenue Non Current | 203 Thousand | 110 Thousand | 257 Thousand | 122 Thousand | 125 Thousand | 140 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.83 Million | 6.27 Million | 4.23 Million | 4.61 Million | 4.65 Million | 11.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.97 Million | 153.47 Million | 157.01 Million | 148.19 Million | 152.18 Million | 139.95 Million |
Stock Holders Equity | 118.97 Million | 153.47 Million | 148.06 Million | 139.43 Million | 143.49 Million | 131.67 Million |
Common Stock | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million |
Retained Earnings | 29.66 Million | 4.9 Million | 8.09 Million | -3.74 Million | 12.69 Million | 10.73 Million |
Accumulated other comprehensive income | 69.32 Million | 83.42 Million | 83.42 Million | 83.42 Million | 83.42 Million | 28.25 Million |
Common Stock Equity | 118.97 Million | 153.47 Million | 148.06 Million | 139.43 Million | 143.49 Million | 131.67 Million |
Capital Lease Obligation | 81 Thousand | - | - | 16.69 Million | 21.38 Million | - |
Total Investments | 4.94 Million | 4.94 Million | 5.01 Million | 4.97 Million | 5.27 Million | 5.13 Million |
Total Debt | 81 Thousand | 1.02 Million | 1.01 Million | 32.07 Million | 39.53 Million | 18.81 Million |
Net Debt | -7.91 Million | -24.04 Million | -18.87 Million | 20.99 Million | 37.56 Million | 12.53 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 135.84 Million | 137.17 Million | 137.17 Million | 163.2 Million | 164.04 Million | 164.04 Million |
Total Current Assets | 20.57 Million | 19.7 Million | 19.7 Million | 41.93 Million | 41.91 Million | 41.91 Million |
Cash And Short Term Investments | 10.41 Million | 7.99 Million | 7.99 Million | 15 Million | 25.74 Million | 25.74 Million |
Cash and Cash Equivalents | 10.41 Million | 7.99 Million | 7.99 Million | 14.33 Million | 25.06 Million | 25.06 Million |
Short Term Investments | - | - | - | 676 Thousand | 676 Thousand | 676 Thousand |
Net Receivables | 2.92 Million | 11.61 Million | 11.61 Million | 15.93 Million | 15.94 Million | 15.94 Million |
Inventory | - | - | - | 1.00 | 88 Thousand | 88 Thousand |
Other Current Assets | 7.23 Million | -19.61 Million | -19.61 Million | 172 Thousand | 140 Thousand | 140 Thousand |
Total Non-Current Assets | 115.26 Million | 117.47 Million | 117.47 Million | 121.26 Million | 122.12 Million | 122.12 Million |
Net PPE | 9.57 Million | 9.25 Million | 9.25 Million | 10.33 Million | 10.51 Million | 10.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.05 Million | 4.94 Million | 4.94 Million | 4.31 Million | 4.26 Million | 4.26 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 100.63 Million | 103.26 Million | 103.26 Million | 106.62 Million | 107.35 Million | 107.35 Million |
Other Assets | - | -1000.00 | -1000.00 | 1000.00 | - | - |
Total Liabilities | 27.46 Million | 18.19 Million | 18.19 Million | 9.94 Million | 10.57 Million | 10.57 Million |
Total Current Liabilities | 12.51 Million | 3.2 Million | 3.2 Million | 3.98 Million | 3.42 Million | 3.42 Million |
Account Payables | 629 Thousand | 787 Thousand | 787 Thousand | 739 Thousand | 1.02 Million | 1.02 Million |
Tax Payables | - | 684 Thousand | 684 Thousand | 952 Thousand | 686 Thousand | 686 Thousand |
Short Term Debt | 9000.00 | 9000.00 | 9000.00 | 1.07 Million | 1.02 Million | 1.02 Million |
Deferred Revenue | 1.13 Million | 203 Thousand | 203 Thousand | 1.56 Million | 110 Thousand | 110 Thousand |
Other Current Liabilities | 10.74 Million | 2.2 Million | 2.2 Million | 604 Thousand | 1.26 Million | 1.26 Million |
Total Non Current Liabilities | 14.94 Million | 14.99 Million | 14.99 Million | 5.96 Million | 7.14 Million | 7.14 Million |
Long-Term Debt | 68 Thousand | 72 Thousand | 72 Thousand | -151 Thousand | -110 Thousand | -110 Thousand |
Deferred Revenue Non Current | 84 Thousand | 203 Thousand | 203 Thousand | 151 Thousand | 110 Thousand | 110 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.9 Million | 13.83 Million | 13.83 Million | 5.09 Million | 6.27 Million | 6.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.38 Million | 118.97 Million | 118.97 Million | 153.25 Million | 153.47 Million | 153.47 Million |
Stock Holders Equity | 108.38 Million | 118.97 Million | 118.97 Million | 153.25 Million | 153.47 Million | 153.47 Million |
Common Stock | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million |
Retained Earnings | -2.27 Million | 29.66 Million | 29.66 Million | -158 Thousand | 4.9 Million | 4.9 Million |
Accumulated other comprehensive income | 90.67 Million | 69.32 Million | 69.32 Million | 83.42 Million | 83.42 Million | 83.42 Million |
Common Stock Equity | 108.38 Million | 118.97 Million | 118.97 Million | 153.25 Million | 153.47 Million | 153.47 Million |
Capital Lease Obligation | - | 81 Thousand | 81 Thousand | - | - | - |
Total Investments | 5.05 Million | 4.94 Million | 4.94 Million | 4.98 Million | 4.94 Million | 4.94 Million |
Total Debt | 77 Thousand | 81 Thousand | 81 Thousand | 1.07 Million | 1.02 Million | 1.02 Million |
Net Debt | -10.34 Million | -7.91 Million | -7.91 Million | -13.26 Million | -24.04 Million | -24.04 Million |
SCBS
ENMPY
MAHASTEEL
RVNL
AUDC
NPACF