EUR 4.86
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 86.28 Million | 70.76 Million | 66.22 Million | 57 Million | 49.57 Million | 42.92 Million |
Total Current Assets | 48.56 Million | 42.68 Million | 39.14 Million | 31.96 Million | 24.34 Million | 22.95 Million |
Cash And Short Term Investments | 13.96 Million | 16.74 Million | 16.17 Million | 15.02 Million | 5.74 Million | 4.79 Million |
Cash and Cash Equivalents | 13.96 Million | 16.74 Million | 16.17 Million | 15.02 Million | 5.74 Million | 4.79 Million |
Short Term Investments | 326 Thousand | 552 Thousand | - | - | - | - |
Net Receivables | 32.48 Million | 23.72 Million | 20.98 Million | 15.27 Million | 17.14 Million | 16.51 Million |
Inventory | 1.18 Million | 1.26 Million | 1.27 Million | 941 Thousand | 811 Thousand | 676 Thousand |
Other Current Assets | 921 Thousand | 949 Thousand | 709 Thousand | 724 Thousand | 641 Thousand | 973.99 Thousand |
Total Non-Current Assets | 37.72 Million | 28.07 Million | 27.08 Million | 25.04 Million | 25.22 Million | 18.43 Million |
Net PPE | 28.51 Million | 23.46 Million | 22.34 Million | 21.12 Million | 20.96 Million | 15.88 Million |
Good Will And Intangible Assets | 7.47 Million | 4.22 Million | 4.13 Million | 3.17 Million | 3.43 Million | 2.51 Million |
Good Will | 1.6 Million | 979 Thousand | 914 Thousand | 844 Thousand | 844 Thousand | 844 Thousand |
Intangible Assets | 5.87 Million | 3.24 Million | 3.22 Million | 2.32 Million | 2.59 Million | 1.67 Million |
Long-Term Investments | 968 Thousand | 613 Thousand | 651 Thousand | 665 Thousand | 661 Thousand | 35 Thousand |
Tax Assets | 766 Thousand | 759 Thousand | 868 Thousand | 921 Thousand | 1 Million | 889 Thousand |
Other Non Current Assets | -1.00 | -979 Thousand | -914 Thousand | -844 Thousand | -844 Thousand | -889 Thousand |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 1.53 Million |
Total Liabilities | 60.45 Million | 49 Million | 45.73 Million | 38.02 Million | 32.82 Million | 27.8 Million |
Total Current Liabilities | 40.2 Million | 34.51 Million | 31.54 Million | 27.92 Million | 21.96 Million | 20.64 Million |
Account Payables | 10.32 Million | 7.77 Million | 7.04 Million | 6.69 Million | 5 Million | 5.73 Million |
Tax Payables | 2.18 Million | 1.33 Million | 972 Thousand | 657 Thousand | 742 Thousand | 652 Thousand |
Short Term Debt | 15.5 Million | 16.27 Million | 14.32 Million | 14.71 Million | 9.62 Million | 8.39 Million |
Deferred Revenue | 1.5 Million | 1.33 Million | 972 Thousand | 657 Thousand | 742 Thousand | -8.39 Million |
Other Current Liabilities | 12.88 Million | 9.13 Million | 9.21 Million | 5.85 Million | 6.59 Million | 14.91 Million |
Total Non Current Liabilities | 20.24 Million | 14.48 Million | 14.18 Million | 10.1 Million | 10.85 Million | 1.64 Million |
Long-Term Debt | 14.69 Million | 11.11 Million | 11.59 Million | 7.73 Million | 8.55 Million | 1.64 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | - | - | 266 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.81 Million | 2.02 Million | 1.21 Million | 1.14 Million | 941 Thousand | -1.64 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 5.5 Million |
Total Equity | 25.83 Million | 21.76 Million | 20.49 Million | 18.97 Million | 16.74 Million | 15.12 Million |
Stock Holders Equity | 24.99 Million | 21.66 Million | 19.61 Million | 17.66 Million | 15.39 Million | 14.07 Million |
Common Stock | 3.86 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Retained Earnings | 4.24 Million | 4000.00 | 4000.00 | 4000.00 | 2.31 Million | 2.5 Million |
Accumulated other comprehensive income | 21.12 Million | 16.8 Million | 14.75 Million | 12.8 Million | 10.53 Million | 9.21 Million |
Common Stock Equity | 24.99 Million | 21.66 Million | 19.61 Million | 17.66 Million | 15.39 Million | 14.07 Million |
Capital Lease Obligation | 7.31 Million | 7.68 Million | 7.67 Million | 7.44 Million | 8.31 Million | 2.55 Million |
Total Investments | 968 Thousand | 613 Thousand | 651 Thousand | 665 Thousand | 661 Thousand | 35 Thousand |
Total Debt | 30.19 Million | 27.38 Million | 25.91 Million | 22.45 Million | 18.17 Million | 13.47 Million |
Net Debt | 16.22 Million | 10.63 Million | 9.74 Million | 7.43 Million | 12.43 Million | 8.68 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 83.23 Million | 86.28 Million | 86.28 Million | 72.11 Million | 70.76 Million | 70.76 Million |
Total Current Assets | 43.52 Million | 48.56 Million | 48.56 Million | 42.62 Million | 42.68 Million | 42.68 Million |
Cash And Short Term Investments | 8.05 Million | 13.96 Million | 13.96 Million | 10.79 Million | 16.74 Million | 16.74 Million |
Cash and Cash Equivalents | 8.05 Million | 13.96 Million | 13.96 Million | 10.79 Million | 16.74 Million | 16.74 Million |
Short Term Investments | - | 326 Thousand | 326 Thousand | - | 552 Thousand | 552 Thousand |
Net Receivables | 32.91 Million | 32.48 Million | 32.48 Million | 29.5 Million | 23.72 Million | 23.72 Million |
Inventory | 1.14 Million | 1.18 Million | 1.18 Million | 1.28 Million | 1.26 Million | 1.26 Million |
Other Current Assets | 1.41 Million | 921 Thousand | 921 Thousand | 1.04 Million | 949 Thousand | 949 Thousand |
Total Non-Current Assets | 39.71 Million | 37.72 Million | 37.72 Million | 29.48 Million | 28.07 Million | 28.07 Million |
Net PPE | 30.51 Million | 28.51 Million | 28.51 Million | 23.54 Million | 23.46 Million | 23.46 Million |
Good Will And Intangible Assets | 7.5 Million | 7.47 Million | 7.47 Million | 5.41 Million | 4.22 Million | 4.22 Million |
Good Will | 1.6 Million | 1.6 Million | 1.6 Million | 985 Thousand | 979 Thousand | 979 Thousand |
Intangible Assets | 5.9 Million | 5.87 Million | 5.87 Million | 4.43 Million | 3.24 Million | 3.24 Million |
Long-Term Investments | 243 Thousand | 968 Thousand | 968 Thousand | 782 Thousand | 613 Thousand | 613 Thousand |
Tax Assets | 732 Thousand | 766 Thousand | 766 Thousand | 732 Thousand | 759 Thousand | 759 Thousand |
Other Non Current Assets | 713 Thousand | -1.00 | -1.00 | -985 Thousand | -979 Thousand | -979 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 56.83 Million | 60.45 Million | 60.45 Million | 49.68 Million | 49 Million | 49 Million |
Total Current Liabilities | 37.36 Million | 40.2 Million | 40.2 Million | 35.23 Million | 34.51 Million | 34.51 Million |
Account Payables | 8.59 Million | 10.32 Million | 10.32 Million | 9.37 Million | 7.77 Million | 7.77 Million |
Tax Payables | - | 2.18 Million | 2.18 Million | 1.32 Million | 1.33 Million | 1.33 Million |
Short Term Debt | 15.5 Million | 15.5 Million | 15.5 Million | 14.76 Million | 16.27 Million | 16.27 Million |
Deferred Revenue | - | 1.5 Million | 1.5 Million | 1.32 Million | 1.33 Million | 1.33 Million |
Other Current Liabilities | 13.26 Million | 12.88 Million | 12.88 Million | 9.77 Million | 9.13 Million | 9.13 Million |
Total Non Current Liabilities | 19.46 Million | 20.24 Million | 20.24 Million | 14.44 Million | 14.48 Million | 14.48 Million |
Long-Term Debt | 15.61 Million | 14.69 Million | 14.69 Million | 10.67 Million | 11.11 Million | 11.11 Million |
Deferred Revenue Non Current | -2.68 Million | -1.00 | -1.00 | - | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.84 Million | 2.81 Million | 2.81 Million | 2.13 Million | 2.02 Million | 2.02 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 26.4 Million | 25.83 Million | 25.83 Million | 22.42 Million | 21.76 Million | 21.76 Million |
Stock Holders Equity | 25.3 Million | 24.99 Million | 24.99 Million | 22.33 Million | 21.66 Million | 21.66 Million |
Common Stock | 3.86 Million | 3.86 Million | 3.86 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Retained Earnings | - | 4.24 Million | 4.24 Million | - | 4000.00 | 4000.00 |
Accumulated other comprehensive income | 21.44 Million | 21.12 Million | 17.26 Million | 17.47 Million | 16.8 Million | 14.7 Million |
Common Stock Equity | 25.3 Million | 24.99 Million | 24.99 Million | 22.33 Million | 21.66 Million | 21.66 Million |
Capital Lease Obligation | - | 7.31 Million | 7.31 Million | - | 7.68 Million | 7.68 Million |
Total Investments | 243 Thousand | 968 Thousand | 968 Thousand | 782 Thousand | 613 Thousand | 613 Thousand |
Total Debt | 31.12 Million | 30.19 Million | 30.19 Million | 25.44 Million | 27.38 Million | 27.38 Million |
Net Debt | 23.07 Million | 16.22 Million | 16.22 Million | 14.64 Million | 10.63 Million | 10.63 Million |
4634
SNM
MSHR
QD
9213
APLS