EUR 1.25
(2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.71 Million | 15.82 Million | 21.83 Million | 10.28 Million | 10.24 Million | 13.13 Million |
Total Current Assets | 6.88 Million | 7.57 Million | 13.01 Million | 10.03 Million | 10.12 Million | 12.78 Million |
Cash And Short Term Investments | 4.1 Million | 4.04 Million | 7.93 Million | 9.15 Million | 8.33 Million | 11.45 Million |
Cash and Cash Equivalents | 4.1 Million | 4.04 Million | 7.93 Million | 9.15 Million | 8.33 Million | 11.45 Million |
Short Term Investments | - | -41 Thousand | -31 Thousand | - | - | 9.49 Million |
Net Receivables | 2.49 Million | 3.05 Million | 4.61 Million | 841 Thousand | 1.77 Million | 1.29 Million |
Inventory | 221 Thousand | 147 Thousand | 177 Thousand | 38 Thousand | - | -1.29 Million |
Other Current Assets | 66 Thousand | 325.99 Thousand | 280 Thousand | -1000.00 | 24 Thousand | 1.32 Million |
Total Non-Current Assets | 7.82 Million | 8.25 Million | 8.82 Million | 255 Thousand | 124 Thousand | 351 Thousand |
Net PPE | 2.21 Million | 2.55 Million | 3.06 Million | 115 Thousand | 93 Thousand | 23 Thousand |
Good Will And Intangible Assets | 5.45 Million | 5.45 Million | 5.45 Million | 45 Thousand | - | 213 Thousand |
Good Will | 5.37 Million | 5.37 Million | 5.37 Million | - | - | - |
Intangible Assets | 80 Thousand | 75 Thousand | 78 Thousand | 45 Thousand | - | 213 Thousand |
Long-Term Investments | 133 Thousand | 124 Thousand | 114 Thousand | - | - | 15 Thousand |
Tax Assets | 80 Thousand | -124 Thousand | -114 Thousand | - | - | -15 Thousand |
Other Non Current Assets | -61 Thousand | 240 Thousand | 300 Thousand | 95 Thousand | 31 Thousand | 115 Thousand |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 6.91 Million | 8.65 Million | 11.15 Million | 3.65 Million | 3.58 Million | 9.29 Million |
Total Current Liabilities | 3.92 Million | 5.09 Million | 6.74 Million | 3.59 Million | 3.46 Million | 8.51 Million |
Account Payables | 1.43 Million | 1.85 Million | 2.7 Million | 2.41 Million | 1.25 Million | 2.11 Million |
Tax Payables | 225 Thousand | 171 Thousand | 401 Thousand | 17 Thousand | 59 Thousand | 11 Thousand |
Short Term Debt | 815 Thousand | 870 Thousand | 1.05 Million | 24 Thousand | 1.16 Million | 5 Million |
Deferred Revenue | 640 Thousand | - | 1.77 Million | 948 Thousand | 990 Thousand | 11 Thousand |
Other Current Liabilities | 1.03 Million | 2.37 Million | 1.21 Million | 215 Thousand | 59 Thousand | 1.38 Million |
Total Non Current Liabilities | 2.98 Million | 3.56 Million | 4.4 Million | 61 Thousand | 117 Thousand | 787 Thousand |
Long-Term Debt | 1.1 Million | 3.14 Million | 3.9 Million | - | 23 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 417 Thousand | 504 Thousand | 61 Thousand | 94 Thousand | 287 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.79 Million | 7.16 Million | 10.67 Million | 6.62 Million | 6.66 Million | 3.83 Million |
Stock Holders Equity | 7.79 Million | 7.16 Million | 10.67 Million | 6.62 Million | 6.66 Million | 3.83 Million |
Common Stock | 1.62 Million | 1.41 Million | 1.39 Million | 1.23 Million | 1.09 Million | 947 Thousand |
Retained Earnings | -3.51 Million | -4.2 Million | -5.82 Million | -1.88 Million | 1.84 Million | -6.3 Million |
Accumulated other comprehensive income | -6.08 Million | -2.61 Million | -169.73 Million | 11.8 Million | 11.76 Million | 11.65 Million |
Common Stock Equity | 7.79 Million | 7.16 Million | 10.67 Million | 6.62 Million | 6.66 Million | 3.83 Million |
Capital Lease Obligation | 1.47 Million | 2.1 Million | 2.65 Million | 24 Thousand | 83 Thousand | - |
Total Investments | 133 Thousand | 83 Thousand | 83 Thousand | - | - | 9.51 Million |
Total Debt | 3.39 Million | 4.01 Million | 4.95 Million | 24 Thousand | 1.18 Million | 5.5 Million |
Net Debt | -714 Thousand | -33 Thousand | -2.97 Million | -9.13 Million | -7.14 Million | -5.95 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 15.33 Million | 14.71 Million | 14.71 Million | 14.83 Million | 13.83 Million | 13.83 Million |
Total Current Assets | 7.54 Million | 6.88 Million | 6.88 Million | 6.88 Million | 5.76 Million | 5.76 Million |
Cash And Short Term Investments | 5.3 Million | 4.1 Million | 4.1 Million | 4.1 Million | 1.93 Million | 1.93 Million |
Cash and Cash Equivalents | 5.3 Million | 4.1 Million | 4.1 Million | 4.1 Million | 1.93 Million | 1.93 Million |
Short Term Investments | - | - | - | 3.86 Million | -46 Thousand | - |
Net Receivables | 1.87 Million | 2.49 Million | 2.49 Million | 913 Thousand | 3.43 Million | 965 Thousand |
Inventory | 201 Thousand | 221 Thousand | 221 Thousand | 221 Thousand | 159 Thousand | 159 Thousand |
Other Current Assets | 171 Thousand | 66 Thousand | 66 Thousand | 1.64 Million | 235 Thousand | 2.7 Million |
Total Non-Current Assets | 7.79 Million | 7.82 Million | 7.82 Million | 7.94 Million | 8.07 Million | 8.07 Million |
Net PPE | 2.18 Million | 2.21 Million | 2.21 Million | 2.21 Million | 2.37 Million | 2.37 Million |
Good Will And Intangible Assets | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.44 Million | 5.44 Million |
Good Will | 5.37 Million | 5.37 Million | 5.37 Million | 5.37 Million | 5.37 Million | 5.37 Million |
Intangible Assets | 78 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 72 Thousand | 72 Thousand |
Long-Term Investments | 133 Thousand | 133 Thousand | 133 Thousand | 83 Thousand | 129 Thousand | 83 Thousand |
Tax Assets | - | 80 Thousand | 80 Thousand | - | -129 Thousand | - |
Other Non Current Assets | 19 Thousand | -61 Thousand | -61 Thousand | 193 Thousand | 244 Thousand | 161 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.01 Million | 6.91 Million | 6.91 Million | 6.91 Million | 9.03 Million | 9.03 Million |
Total Current Liabilities | 3.3 Million | 3.92 Million | 3.92 Million | 3.92 Million | 5.72 Million | 5.72 Million |
Account Payables | 1.15 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.91 Million | 1.91 Million |
Tax Payables | - | 225 Thousand | 225 Thousand | - | 192 Thousand | - |
Short Term Debt | 843 Thousand | 815 Thousand | 815 Thousand | 506 Thousand | 1.33 Million | 1.03 Million |
Deferred Revenue | 331 Thousand | 640 Thousand | 640 Thousand | - | 1.5 Million | - |
Other Current Liabilities | 981 Thousand | 1.03 Million | 1.03 Million | 1.98 Million | 973 Thousand | 2.77 Million |
Total Non Current Liabilities | 2.7 Million | 2.98 Million | 2.98 Million | 2.98 Million | 3.31 Million | 3.31 Million |
Long-Term Debt | 857 Thousand | 1.1 Million | 1.1 Million | 2.57 Million | 2.93 Million | 2.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | 1.88 Million | 1.88 Million | 412 Thousand | 384 Thousand | 384 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 9.32 Million | 7.79 Million | 7.79 Million | 7.92 Million | 4.79 Million | 4.79 Million |
Stock Holders Equity | 9.32 Million | 7.79 Million | 7.79 Million | 7.92 Million | 4.79 Million | 4.79 Million |
Common Stock | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.42 Million | 1.42 Million |
Retained Earnings | - | -3.51 Million | -3.51 Million | -3.51 Million | -2.24 Million | -2.24 Million |
Accumulated other comprehensive income | -698 Thousand | -6.08 Million | -6.08 Million | -2.75 Million | -5 Million | -2.97 Million |
Common Stock Equity | 9.32 Million | 7.79 Million | 7.79 Million | 7.92 Million | 4.79 Million | 4.79 Million |
Capital Lease Obligation | - | 1.47 Million | 1.47 Million | 1.78 Million | 1.91 Million | 1.91 Million |
Total Investments | 133 Thousand | 133 Thousand | 133 Thousand | 83 Thousand | 83 Thousand | 83 Thousand |
Total Debt | 1.7 Million | 3.39 Million | 3.39 Million | 3.08 Million | 4.26 Million | 3.96 Million |
Net Debt | -3.6 Million | -714 Thousand | -714 Thousand | -1.02 Million | 2.33 Million | 2.02 Million |
FHB
MLONL
603690
WSSTF
NCTKY
002349