USD 0.0
(19.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 256.38 Thousand | 707.66 Thousand | 14.95 Thousand | 30.36 Thousand |
Cost of Revenue | 2.77 Million | 2.15 Million | 41.61 Million | 17.3 Thousand |
Gross Profit | -2.51 Million | -1.44 Million | -41.6 Million | 13.06 Thousand |
Operating Expenses | 3.23 Million | 5.43 Million | 18.26 Million | 12.54 Thousand |
Selling, General and Administrative Expenses | 1.85 Million | 5.43 Million | 1.45 Million | 12.54 Thousand |
Research and Development Expenses | 1.38 Million | 14.26 Million | 16.8 Million | - |
Other Expenses | - | 5000.00 | - | - |
Cost and Expenses | 6.01 Million | 7.58 Million | 59.87 Million | 29.84 Thousand |
Operating Income | -5.75 Million | -6.88 Million | -59.86 Million | 520.00 |
Interest Expense | 2.76 Million | 383.06 Thousand | - | - |
Income Tax Expense | - | 4.00 | 4.00 | - |
Earnings before Tax | -8.71 Million | -7.07 Million | -61.04 Million | 521.00 |
Net Income | -8.71 Million | -7.07 Million | -61.04 Million | 521.00 |
Earnings Per Share Basic | -0.38 | -0.86 | -7.45 | 0.00 |
Earnings Per Share Diluted | -0.38 | -0.86 | -7.45 | 0.00 |
Weighted Average Shares Outstanding | 22.73 Million | 8.19 Million | 8.19 Million | 8.19 Million |
Weighted Average Shares Outstanding (Diluted) | 22.73 Million | 8.19 Million | 8.19 Million | 8.19 Million |
Gross Margin | -9.81 | -2.04 | -2782.74 | 0.43 |
EBIT Margin | -22.43 | -9.59 | -4004.17 | 0.02 |
Profit Margin | -33.98 | -9.99 | -4083.06 | 0.02 |
EBITDA | -5.74 Million | -20.36 Million | -4.83 Million | 520.00 |
Earnings Before Tax Margin | -22.45 | -9.72 | -4004.34 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.00 | - | 3565.00 | 256.38 Thousand | 9620.00 | - |
Cost of Revenue | 471.77 Thousand | 1480.00 | 243.77 Thousand | 2.77 Million | 459.08 Thousand | 507.48 Thousand |
Gross Profit | -471.69 Thousand | -1480.00 | -240.21 Thousand | -2.51 Million | -449.46 Thousand | -507.48 Thousand |
Operating Expenses | 1.16 Million | 2.82 Million | 891.52 Thousand | 3.23 Million | 521.83 Thousand | 796.34 Thousand |
Selling, General and Administrative Expenses | 832.76 Thousand | 2.02 Million | 705.07 Thousand | - | 382.07 Thousand | 461.61 Thousand |
Research and Development Expenses | 328.71 Thousand | 793.17 Thousand | 186.45 Thousand | - | 139.75 Thousand | 334.72 Thousand |
Other Expenses | 75.06 Thousand | - | - | - | - | - |
Cost and Expenses | 1.63 Million | 2.82 Million | 1.13 Million | 6.01 Million | 980.92 Thousand | 1.3 Million |
Operating Income | -1.63 Million | -2.82 Million | -1.13 Million | -5.75 Million | -971.3 Thousand | -1.3 Million |
Interest Expense | 883.00 | 413.27 Thousand | 401.62 Thousand | 2.76 Million | 702.2 Thousand | 1.07 Million |
Income Tax Expense | - | - | 1.00 | 1.00 | -1.00 | 1.00 |
Earnings before Tax | -1.55 Million | -6.94 Million | -1.56 Million | -8.71 Million | -1.8 Million | -2.41 Million |
Net Income | -1.55 Million | -6.94 Million | -1.56 Million | -8.71 Million | -1.8 Million | -2.41 Million |
Earnings Per Share Basic | -0.01 | -0.12 | -0.07 | - | -0.22 | -0.29 |
Earnings Per Share Diluted | -0.01 | -0.12 | -0.07 | - | -0.22 | -0.29 |
Weighted Average Shares Outstanding | 143.26 Million | 56.5 Million | 22.73 Million | 22.73 Million | 8.19 Million | 8.19 Million |
Weighted Average Shares Outstanding (Diluted) | 143.26 Million | 56.5 Million | 22.73 Million | 22.73 Million | 8.19 Million | 8.19 Million |
Gross Margin | -6289.31 | - | -67.38 | -9.81 | -46.72 | - |
EBIT Margin | -21.75 Thousand | - | -317.04 | - | -100.81 | - |
Profit Margin | -20.78 Thousand | - | -438.22 | -33.98 | -187.95 | - |
EBITDA | -1.63 Million | -2.82 Million | -1.13 Million | - | -969.82 Thousand | -1.3 Million |
Earnings Before Tax Margin | -21.77 Thousand | - | -317.46 | -22.45 | -100.97 | - |
IRAA
SENS
TMRR
GENTF
ESTRF
WFTSF