SEK 106.55
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.88 Billion | 184.08 Billion | 145.11 Billion | 107.56 Billion | 111.35 Billion | 98.33 Billion |
Total Current Assets | 2.75 Billion | 29.53 Billion | 23.38 Billion | 19.03 Billion | 22.25 Billion | 20.93 Billion |
Cash And Short Term Investments | 547.1 Million | 5.43 Billion | 4.86 Billion | 3.99 Billion | 4.91 Billion | 4 Billion |
Cash and Cash Equivalents | 414.1 Million | 4.36 Billion | 4.41 Billion | 3.33 Billion | 3.16 Billion | 2.87 Billion |
Short Term Investments | 133 Million | 1.06 Billion | 440.65 Million | 660.27 Million | 1.75 Billion | 1.13 Billion |
Net Receivables | 1.33 Billion | 14.55 Billion | 11.45 Billion | 9.07 Billion | 10.75 Billion | 9.97 Billion |
Inventory | 668 Million | 7.36 Billion | 5.26 Billion | 4.37 Billion | 5.03 Billion | 5.4 Billion |
Other Current Assets | 144.9 Million | 2.18 Billion | 1.8 Billion | 1.59 Billion | 1.53 Billion | 1.54 Billion |
Total Non-Current Assets | 14.13 Billion | 154.54 Billion | 121.72 Billion | 88.53 Billion | 89.1 Billion | 77.39 Billion |
Net PPE | 800.6 Million | 8.83 Billion | 7.6 Billion | 6.88 Billion | 7.44 Billion | 3.9 Billion |
Good Will And Intangible Assets | 11.86 Billion | 132.79 Billion | 104.94 Billion | 72.38 Billion | 72.25 Billion | 65.42 Billion |
Good Will | 9.61 Billion | 107.24 Billion | 84.48 Billion | 57.34 Billion | 56.28 Billion | 50.53 Billion |
Intangible Assets | 2.25 Billion | 25.55 Billion | 20.45 Billion | 15.04 Billion | 15.96 Billion | 14.88 Billion |
Long-Term Investments | 129 Million | 872.53 Million | 215.18 Million | 157.78 Million | 16.8 Million | 10.15 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.33 Billion | 12.04 Billion | 8.97 Billion | 9.1 Billion | 9.39 Billion | 8.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.83 Billion | 73.87 Billion | 54.87 Billion | 47.78 Billion | 47.52 Billion | 44.32 Billion |
Total Current Liabilities | 3.08 Billion | 29.8 Billion | 24.24 Billion | 19.29 Billion | 18.92 Billion | 18.59 Billion |
Account Payables | 288.5 Million | 3.46 Billion | 2.7 Billion | 2.08 Billion | 2.37 Billion | 2.54 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.04 Billion | 7.08 Billion | 5.99 Billion | 4.39 Billion | 4.47 Billion | 5.5 Billion |
Deferred Revenue | 508 Million | - | - | - | - | - |
Other Current Liabilities | 1.24 Billion | 19.25 Billion | 15.53 Billion | 12.81 Billion | 12.07 Billion | 10.54 Billion |
Total Non Current Liabilities | 3.75 Billion | 44.07 Billion | 30.63 Billion | 28.48 Billion | 28.59 Billion | 25.72 Billion |
Long-Term Debt | 2.83 Billion | 35.5 Billion | 23.6 Billion | 21.59 Billion | 21 Billion | 18.41 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 921.4 Million | 8.57 Billion | 7.03 Billion | 6.89 Billion | 7.58 Billion | 7.3 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.04 Billion | 110.2 Billion | 90.23 Billion | 59.78 Billion | 63.83 Billion | 54.01 Billion |
Stock Holders Equity | 10.01 Billion | 109.82 Billion | 89.9 Billion | 59.64 Billion | 63.69 Billion | 53.86 Billion |
Common Stock | 85.8 Million | 958.55 Million | 883.37 Million | 820.06 Million | 857.18 Million | 817.38 Million |
Retained Earnings | 6.17 Billion | 62.93 Billion | 50.8 Billion | 44 Billion | 42.67 Billion | 36.22 Billion |
Accumulated other comprehensive income | 378.2 Million | 8.18 Billion | 3.42 Billion | -1.57 Billion | 3.03 Billion | 1.78 Billion |
Common Stock Equity | 10.01 Billion | 109.82 Billion | 89.9 Billion | 59.64 Billion | 63.69 Billion | 53.86 Billion |
Capital Lease Obligation | 211.5 Million | 2.32 Billion | 2.18 Billion | 2.16 Billion | 2.41 Billion | - |
Total Investments | 262 Million | 1.93 Billion | 655.84 Million | 818.05 Million | 1.77 Billion | 1.14 Billion |
Total Debt | 3.87 Billion | 42.58 Billion | 29.6 Billion | 25.99 Billion | 25.47 Billion | 23.91 Billion |
Net Debt | 3.45 Billion | 38.21 Billion | 25.18 Billion | 22.65 Billion | 22.31 Billion | 21.04 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.27 Billion | 196.33 Billion | 187.96 Billion | 187.96 Billion | 199.63 Billion | 198.95 Billion |
Total Current Assets | 2.73 Billion | 31.33 Billion | 30.63 Billion | 30.63 Billion | 31.36 Billion | 31.68 Billion |
Cash And Short Term Investments | 511.4 Million | 5.83 Billion | 6.09 Billion | 6.09 Billion | 5.35 Billion | 5.94 Billion |
Cash and Cash Equivalents | 511.4 Million | 5.83 Billion | 4.61 Billion | 4.61 Billion | 5.35 Billion | 5.94 Billion |
Short Term Investments | - | - | 1.48 Billion | 1.48 Billion | - | - |
Net Receivables | 1.2 Billion | 14.26 Billion | 14.84 Billion | 14.84 Billion | 14.5 Billion | 14.38 Billion |
Inventory | 581 Million | 6.57 Billion | 7.43 Billion | 7.43 Billion | 7.12 Billion | 7.22 Billion |
Other Current Assets | 207 Million | 4.66 Billion | 2.27 Billion | 2.27 Billion | 4.38 Billion | 4.13 Billion |
Total Non-Current Assets | 14.54 Billion | 164.99 Billion | 157.32 Billion | 157.32 Billion | 168.26 Billion | 167.26 Billion |
Net PPE | 804.4 Million | 9.23 Billion | 8.91 Billion | 8.91 Billion | 9.32 Billion | 9.42 Billion |
Good Will And Intangible Assets | 13.42 Billion | 152.1 Billion | 132.11 Billion | 132.11 Billion | 154.92 Billion | 154.08 Billion |
Good Will | - | - | 107.05 Billion | 107.05 Billion | - | - |
Intangible Assets | 13.42 Billion | 152.1 Billion | 25.05 Billion | 25.05 Billion | 154.92 Billion | 154.08 Billion |
Long-Term Investments | - | - | 1.43 Billion | 1.43 Billion | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 323 Million | 3.64 Billion | 14.86 Billion | 14.86 Billion | 4.01 Billion | 3.75 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.88 Billion | 75.74 Billion | 76.12 Billion | 76.12 Billion | 82.38 Billion | 82.82 Billion |
Total Current Liabilities | 3.01 Billion | 31.86 Billion | 34.34 Billion | 34.34 Billion | 36.11 Billion | 38.75 Billion |
Account Payables | 283.9 Million | 3.09 Billion | 3.21 Billion | 3.21 Billion | 3.12 Billion | 3.58 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.01 Billion | 8.74 Billion | 11.58 Billion | 11.58 Billion | 12.45 Billion | 16.07 Billion |
Deferred Revenue | 467.8 Million | - | - | - | - | - |
Other Current Liabilities | 1.25 Billion | 20.02 Billion | 19.54 Billion | 19.54 Billion | 20.53 Billion | 19.09 Billion |
Total Non Current Liabilities | 3.86 Billion | 43.88 Billion | 41.78 Billion | 41.78 Billion | 46.26 Billion | 44.06 Billion |
Long-Term Debt | 2.92 Billion | 35.02 Billion | 33.21 Billion | 33.21 Billion | 36.23 Billion | 34.06 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 939.2 Million | 8.85 Billion | 8.56 Billion | 8.56 Billion | 10.02 Billion | 10 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.39 Billion | 120.58 Billion | 111.84 Billion | 111.84 Billion | 117.24 Billion | 116.13 Billion |
Stock Holders Equity | 10.36 Billion | 120.19 Billion | 111.48 Billion | 111.48 Billion | 116.86 Billion | 115.71 Billion |
Common Stock | 10.36 Billion | 120.19 Billion | 955.19 Million | 955.19 Million | 116.86 Billion | 115.71 Billion |
Retained Earnings | - | - | 68.7 Billion | 68.7 Billion | - | - |
Accumulated other comprehensive income | - | - | 4.21 Billion | 4.21 Billion | - | - |
Common Stock Equity | 10.36 Billion | 120.19 Billion | 111.48 Billion | 111.48 Billion | 116.86 Billion | 115.71 Billion |
Capital Lease Obligation | 208.8 Million | 2.47 Billion | 2.35 Billion | 2.35 Billion | 2.4 Billion | 2.47 Billion |
Total Investments | - | - | 2.91 Billion | 2.91 Billion | - | - |
Total Debt | 3.94 Billion | 43.77 Billion | 44.79 Billion | 44.79 Billion | 48.69 Billion | 50.14 Billion |
Net Debt | 3.42 Billion | 37.94 Billion | 40.18 Billion | 40.18 Billion | 43.34 Billion | 44.19 Billion |
7751
3306
SNGS
PIA
GNA
003060