EUR 0.12
(-22.58%)
Breakdown | 2022 | 2021 |
---|---|---|
Operating Cash Flow | 2.02 Million | 509.86 Thousand |
Net Income | -4.17 Million | -426.09 Thousand |
Depreciation & Amortization | - | 2430.00 |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 2.19 Million | 926.63 Thousand |
Other non-cash items | 4.01 Million | 6890.00 |
Investing Cash Flow | -2.01 Million | -2.03 Million |
Investments in PPE | - | -2.03 Million |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -2.01 Million | - |
Financing Cash Flow | -13.49 Thousand | 1.49 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | 1.5 Million |
Other Financing Activities | -13.49 Thousand | -6890.00 |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | 15.25 Thousand | -218.64 Thousand |
Other working capital | 2.17 Million | 1.14 Million |
Cash at beginning of period | 4370.00 | 38.38 Thousand |
Cash at end of period | 470.00 | 4370.00 |
Capital Expenditure | - | -2.03 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -3900.00 | -34.01 Thousand |
Free Cash Flow | 2.02 Million | -1.52 Million |
Breakdown | 2022 FY | 2021 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -4.17 Million | -426.09 Thousand |
Depreciation & Amortization | - | 2430.00 |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 2.19 Million | 926.63 Thousand |
Other non-cash items | 4.01 Million | 6890.00 |
Investing Cash Flow | -2.01 Million | -2.03 Million |
Investments in PPE | - | -2.03 Million |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | -2.01 Million | - |
Financing Cash Flow | -13.49 Thousand | 1.49 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | 1.5 Million |
Other Financing Activities | - | -6890.00 |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | 15.25 Thousand | -218.64 Thousand |
Other working capital | 2.17 Million | 1.14 Million |
Cash at beginning of period | 4370.00 | 38.38 Thousand |
Cash at end of period | 470.00 | 4370.00 |
Capital Expenditure | - | -2.03 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -3900.00 | -34.01 Thousand |
Free Cash Flow | 2.02 Million | -1.52 Million |
TPNEF
VALE3
603021
ENRS
SALT
GGI