DKK 0.43
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 46.41 Million | 40.59 Million | 50.72 Million | 37.72 Million | 45.53 Million |
Total Current Assets | 14.29 Million | 10.2 Million | 22.07 Million | 14.8 Million | 23.1 Million |
Cash And Short Term Investments | 5.17 Million | 3.82 Million | 14.84 Million | 1.93 Million | 2.2 Million |
Cash and Cash Equivalents | 5.17 Million | 3.82 Million | 14.84 Million | 1.93 Million | 2.2 Million |
Short Term Investments | - | - | - | - | 156.1 Thousand |
Net Receivables | 7.35 Million | 2.11 Million | 4.85 Million | 6.1 Million | 5.63 Million |
Inventory | 1.59 Million | 3.08 Million | 1.85 Million | 2.05 Million | 3.71 Million |
Other Current Assets | 167.88 Thousand | 1.17 Million | 42.23 Thousand | 4.69 Million | 11.54 Million |
Total Non-Current Assets | 32.12 Million | 30.39 Million | 28.65 Million | 22.92 Million | 22.43 Million |
Net PPE | 1.55 Million | 2.59 Million | 2.86 Million | 2.09 Million | 1.48 Million |
Good Will And Intangible Assets | 30.48 Million | 27.63 Million | 25.63 Million | 20.66 Million | 19.93 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 30.48 Million | 27.63 Million | 25.63 Million | 20.66 Million | - |
Long-Term Investments | - | - | - | - | 848.06 Thousand |
Tax Assets | - | - | - | - | -848.06 Thousand |
Other Non Current Assets | 88.38 Thousand | 163.6 Thousand | 156.1 Thousand | 156.1 Thousand | 1 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 17.66 Million | 4.43 Million | 9.04 Million | 20.86 Million | 15.22 Million |
Total Current Liabilities | 8.36 Million | 3.95 Million | 5.78 Million | 15.69 Million | 9.24 Million |
Account Payables | 4.83 Million | 1.3 Million | 2.46 Million | 7.45 Million | 985.2 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 2.58 Million | 1.57 Million | 1.42 Million | 2.97 Million | 680.79 Thousand |
Deferred Revenue | - | - | - | 2.82 Million | 6.39 Million |
Other Current Liabilities | 946.59 Thousand | 1.07 Million | 1.89 Million | 2.43 Million | 1.18 Million |
Total Non Current Liabilities | 9.3 Million | 480.96 Thousand | 3.26 Million | 5.17 Million | 5.98 Million |
Long-Term Debt | 8.02 Million | 480.96 Thousand | 1.6 Million | 2.9 Million | 1.98 Million |
Deferred Revenue Non Current | - | - | -1.65 Million | -2.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 89.4 Thousand | - | 1.65 Million | 2.27 Million | 3.99 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 28.74 Million | 36.15 Million | 41.68 Million | 16.85 Million | 30.31 Million |
Stock Holders Equity | 28.74 Million | 36.15 Million | 41.68 Million | 16.85 Million | 30.31 Million |
Common Stock | 3.1 Million | 2.09 Million | 2 Million | 1.3 Million | 125 Thousand |
Retained Earnings | 6.71 Million | 17.71 Million | 25.24 Million | 5.69 Million | 30.18 Million |
Accumulated other comprehensive income | 18.92 Million | 16.35 Million | 14.44 Million | - | - |
Common Stock Equity | 28.74 Million | 36.15 Million | 41.68 Million | 16.85 Million | 30.31 Million |
Capital Lease Obligation | 89.4 Thousand | 779.37 Thousand | 901.89 Thousand | 1.2 Million | 950.92 Thousand |
Total Investments | - | 163.6 Thousand | 156.1 Thousand | 156.1 Thousand | 1 Million |
Total Debt | 10.7 Million | 2.05 Million | 3.03 Million | 5.88 Million | 2.66 Million |
Net Debt | 5.53 Million | -1.77 Million | -11.8 Million | 3.94 Million | 455 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 40.63 Million | 46.41 Million | 46.41 Million | 46.41 Million | 36.52 Million | 36.52 Million |
Total Current Assets | 7.2 Million | 14.29 Million | 14.29 Million | 14.29 Million | 5.28 Million | 5.28 Million |
Cash And Short Term Investments | 217 Thousand | 5.17 Million | 5.17 Million | 5.17 Million | 325 Thousand | 325 Thousand |
Cash and Cash Equivalents | 217 Thousand | 5.17 Million | 5.17 Million | 5.17 Million | 325 Thousand | 325 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 735 Thousand | 7.35 Million | 7.35 Million | 6.04 Million | 879 Thousand | 418 Thousand |
Inventory | 6.25 Million | 1.59 Million | 1.59 Million | 1.59 Million | 4.07 Million | 4.07 Million |
Other Current Assets | - | 167.88 Thousand | 167.88 Thousand | 1.47 Million | 1000.00 | 461.99 Thousand |
Total Non-Current Assets | 33.43 Million | 32.12 Million | 32.12 Million | 32.12 Million | 31.24 Million | 31.24 Million |
Net PPE | 1.24 Million | 1.55 Million | 1.55 Million | 1.55 Million | 2.03 Million | 2.03 Million |
Good Will And Intangible Assets | 32.09 Million | 30.48 Million | 30.48 Million | - | 29.05 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 32.09 Million | 30.48 Million | 30.48 Million | - | 29.05 Million | - |
Long-Term Investments | 88 Thousand | - | - | - | 156 Thousand | - |
Tax Assets | -32.09 Million | - | - | - | 1.07 Million | - |
Other Non Current Assets | 32.09 Million | 88.38 Thousand | 88.38 Thousand | 30.56 Million | -1.07 Million | 29.2 Million |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 17.29 Million | 17.66 Million | 17.66 Million | 17.66 Million | 5.77 Million | 5.77 Million |
Total Current Liabilities | 3.98 Million | 8.36 Million | 8.36 Million | 8.36 Million | 5.08 Million | 5.08 Million |
Account Payables | 2.39 Million | 4.83 Million | 4.83 Million | 4.83 Million | 3.99 Million | 3.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.58 Million | 2.58 Million | 2.31 Million | 1.22 Million | 1.22 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.59 Million | 946.59 Thousand | 946.59 Thousand | 1.22 Million | -148 Thousand | -148 Thousand |
Total Non Current Liabilities | 13.31 Million | 9.3 Million | 9.3 Million | 9.3 Million | 691 Thousand | 692 Thousand |
Long-Term Debt | 12.13 Million | 8.02 Million | 8.02 Million | 5.08 Million | 1.76 Million | 1.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 89.4 Thousand | 89.4 Thousand | 4.21 Million | -1000.00 | -1.07 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 23.34 Million | 28.74 Million | 28.74 Million | 28.74 Million | 30.75 Million | 30.75 Million |
Stock Holders Equity | 23.34 Million | 28.74 Million | 28.74 Million | 28.74 Million | 30.75 Million | 30.75 Million |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 2.09 Million | 2.09 Million |
Retained Earnings | 1.31 Million | 6.71 Million | 6.71 Million | 25.64 Million | 12.3 Million | 28.66 Million |
Accumulated other comprehensive income | 18.92 Million | 18.92 Million | 18.92 Million | - | 16.35 Million | -1000.00 |
Common Stock Equity | 23.34 Million | 28.74 Million | 28.74 Million | 28.74 Million | 30.75 Million | 30.75 Million |
Capital Lease Obligation | - | 89.4 Thousand | 89.4 Thousand | 363.54 Thousand | - | - |
Total Investments | 88 Thousand | - | - | - | 156 Thousand | - |
Total Debt | 12.13 Million | 10.7 Million | 10.7 Million | 7.4 Million | 2.99 Million | 2.99 Million |
Net Debt | 11.91 Million | 5.53 Million | 5.53 Million | 2.23 Million | 2.66 Million | 2.66 Million |
EME
8604
AP-WT
DHATRE
ORIRAIL
1755