DKK 75.3
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.45 Billion | 3.75 Billion | 3.4 Billion | 2.9 Billion | 2.71 Billion | 2.42 Billion |
Total Current Assets | 986 Million | 1.23 Billion | 1.01 Billion | 878 Million | 699 Million | 569 Million |
Cash And Short Term Investments | 139 Million | 536 Million | 499 Million | 481 Million | 262 Million | 133 Million |
Cash and Cash Equivalents | 139 Million | 536 Million | 499 Million | 481 Million | 262 Million | 133 Million |
Short Term Investments | - | -5 Million | -5 Million | -5 Million | -7 Million | - |
Net Receivables | 176 Million | 162 Million | 183 Million | 109 Million | 129 Million | 163 Million |
Inventory | 657 Million | 523 Million | 321 Million | 282 Million | 303 Million | 265 Million |
Other Current Assets | 14 Million | 174 Million | 7 Million | 6 Million | 5 Million | 171 Million |
Total Non-Current Assets | 2.46 Billion | 2.51 Billion | 2.39 Billion | 2.03 Billion | 2.01 Billion | 1.85 Billion |
Net PPE | 1.77 Billion | 1.82 Billion | 1.7 Billion | 1.53 Billion | 1.55 Billion | 1.42 Billion |
Good Will And Intangible Assets | 662 Million | 672 Million | 660 Million | 469 Million | 439 Million | 414 Million |
Good Will | 422 Million | 419 Million | 364 Million | 211 Million | 196 Million | 175 Million |
Intangible Assets | 240 Million | 253 Million | 296 Million | 258 Million | 243 Million | 239 Million |
Long-Term Investments | 2 Million | 6 Million | 6 Million | 6 Million | 8 Million | 1 Million |
Tax Assets | 31 Million | 17 Million | 17 Million | 18 Million | 12 Million | 13 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.77 Billion | 1.81 Billion | 1.58 Billion | 1.4 Billion | 1.34 Billion | 1.42 Billion |
Total Current Liabilities | 531 Million | 535 Million | 495 Million | 396 Million | 457 Million | 828 Million |
Account Payables | 278 Million | 278 Million | 251 Million | 180 Million | 207 Million | 291 Million |
Tax Payables | 5 Million | 37 Million | 23 Million | 30 Million | 18 Million | 12 Million |
Short Term Debt | 24 Million | 27 Million | 21 Million | 18 Million | 15 Million | 351 Million |
Deferred Revenue | 5 Million | - | - | - | 211 Million | 162 Million |
Other Current Liabilities | 224 Million | 230 Million | 223 Million | 198 Million | 24 Million | 24 Million |
Total Non Current Liabilities | 1.24 Billion | 1.27 Billion | 1.09 Billion | 1 Billion | 888 Million | 593 Million |
Long-Term Debt | 907 Million | 1 Billion | 828 Million | 693 Million | 654 Million | 307 Million |
Deferred Revenue Non Current | 95 Million | - | - | - | - | 144 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189 Million | 166 Million | 126 Million | 181 Million | 97 Million | 24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.67 Billion | 1.93 Billion | 1.81 Billion | 1.5 Billion | 1.37 Billion | 1 Billion |
Stock Holders Equity | 1.59 Billion | 1.84 Billion | 1.7 Billion | 1.43 Billion | 1.33 Billion | 1 Billion |
Common Stock | 165 Million | 175 Million | 180 Million | 180 Million | 180 Million | 180 Million |
Retained Earnings | 1.52 Billion | 1.82 Billion | 1.66 Billion | 1.4 Billion | 1.25 Billion | 1.06 Billion |
Accumulated other comprehensive income | -99 Million | -155 Million | -138 Million | -147 Million | -99 Million | -243 Million |
Common Stock Equity | 1.59 Billion | 1.84 Billion | 1.7 Billion | 1.43 Billion | 1.33 Billion | 1 Billion |
Capital Lease Obligation | 95 Million | 108 Million | 106 Million | 102 Million | 111 Million | 5 Million |
Total Investments | 2 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Total Debt | 1.02 Billion | 1.02 Billion | 849 Million | 711 Million | 669 Million | 658 Million |
Net Debt | 887 Million | 492 Million | 350 Million | 230 Million | 407 Million | 525 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.42 Billion | 3.47 Billion | 3.45 Billion | 3.45 Billion | 3.97 Billion | 3.98 Billion |
Total Current Assets | 892 Million | 982 Million | 986 Million | 986 Million | 1.54 Billion | 1.54 Billion |
Cash And Short Term Investments | 165 Million | 174 Million | 139 Million | 139 Million | 604 Million | 540 Million |
Cash and Cash Equivalents | 165 Million | 174 Million | 139 Million | 139 Million | 604 Million | 540 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 269 Million | 243 Million | 176 Million | 176 Million | 253 Million | 288 Million |
Inventory | 458 Million | 565 Million | 657 Million | 657 Million | 688 Million | 721 Million |
Other Current Assets | 44 Million | - | 14 Million | 14 Million | - | 91 Million |
Total Non-Current Assets | 2.53 Billion | 2.49 Billion | 2.46 Billion | 2.46 Billion | 2.42 Billion | 2.43 Billion |
Net PPE | 1.79 Billion | 1.79 Billion | 1.77 Billion | 1.77 Billion | 1.73 Billion | 1.74 Billion |
Good Will And Intangible Assets | 646 Million | 654 Million | 662 Million | 662 Million | 668 Million | 674 Million |
Good Will | 422 Million | 422 Million | 422 Million | 422 Million | 420 Million | 421 Million |
Intangible Assets | 224 Million | 232 Million | 240 Million | 240 Million | 248 Million | 253 Million |
Long-Term Investments | 2 Million | 2 Million | 2 Million | 2 Million | 5 Million | 5 Million |
Tax Assets | 93 Million | 47 Million | 31 Million | 31 Million | 15 Million | 14 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.88 Billion | 1.91 Billion | 1.77 Billion | 1.77 Billion | 2.21 Billion | 2.19 Billion |
Total Current Liabilities | 543 Million | 528 Million | 531 Million | 531 Million | 541 Million | 548 Million |
Account Payables | 271 Million | 252 Million | 278 Million | 278 Million | 340 Million | 278 Million |
Tax Payables | 3 Million | - | 5 Million | 5 Million | 1 Million | 10 Million |
Short Term Debt | 26 Million | 24 Million | 24 Million | 24 Million | 25 Million | 25 Million |
Deferred Revenue | 240 Million | - | 5 Million | 5 Million | 169 Million | 238 Million |
Other Current Liabilities | 6 Million | 252 Million | 224 Million | 224 Million | 7 Million | 7 Million |
Total Non Current Liabilities | 1.33 Billion | 1.38 Billion | 1.24 Billion | 1.24 Billion | 1.67 Billion | 1.64 Billion |
Long-Term Debt | 1.13 Billion | 1.03 Billion | 907 Million | 907 Million | 1.42 Billion | 1.39 Billion |
Deferred Revenue Non Current | 70 Million | 117 Million | 95 Million | 95 Million | 85 Million | 93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92 Million | 199 Million | 189 Million | 189 Million | 99 Million | 99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.54 Billion | 1.56 Billion | 1.67 Billion | 1.67 Billion | 1.76 Billion | 1.78 Billion |
Stock Holders Equity | 1.45 Billion | 1.47 Billion | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.69 Billion |
Common Stock | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million | 165 Million |
Retained Earnings | 1.38 Billion | 1.41 Billion | 1.52 Billion | 1.52 Billion | 1.64 Billion | 1.68 Billion |
Accumulated other comprehensive income | -98 Million | -102 Million | -99 Million | -99 Million | -151 Million | -156 Million |
Common Stock Equity | 1.45 Billion | 1.47 Billion | 1.59 Billion | 1.59 Billion | 1.66 Billion | 1.69 Billion |
Capital Lease Obligation | 143 Million | 117 Million | 95 Million | 95 Million | 113 Million | 103 Million |
Total Investments | 2 Million | 2 Million | 2 Million | 2 Million | 5 Million | 5 Million |
Total Debt | 1.15 Billion | 1.18 Billion | 1.02 Billion | 1.02 Billion | 1.44 Billion | 1.41 Billion |
Net Debt | 993 Million | 1 Billion | 887 Million | 887 Million | 844 Million | 875 Million |
NBZ
BTSGU
1812
033920
5444
PCHUY