Bang & Olufsen a/s (BO.CO)
DKK 12.42
(0.81%)
DKK 12.42
(0.81%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.59 Billion | 2.75 Billion | 2.94 Billion | 2.62 Billion | 2.03 Billion | 2.83 Billion |
| Cost of Revenue | 1.31 Billion | 1.53 Billion | 1.61 Billion | 1.49 Billion | 1.19 Billion | 1.46 Billion |
| Gross Profit | 1.27 Billion | 1.21 Billion | 1.33 Billion | 1.13 Billion | 838 Million | 1.37 Billion |
| Operating Expenses | 1.22 Billion | 1.33 Billion | 1.29 Billion | 1.12 Billion | 1.18 Billion | 1.31 Billion |
| Selling, General and Administrative Expenses | 952 Million | 1.03 Billion | 1.01 Billion | 862 Million | 912 Million | 1.02 Billion |
| Research and Development Expenses | 270 Million | 301 Million | 279 Million | 258 Million | 273 Million | 321 Million |
| Other Expenses | - | - | - | - | - | -24 Million |
| Cost and Expenses | 2.53 Billion | 2.87 Billion | 2.9 Billion | 2.61 Billion | 2.38 Billion | 2.77 Billion |
| Operating Income | 55 Million | -124 Million | 46 Million | 19 Million | -347 Million | 59 Million |
| Interest Expense | 57 Million | 36 Million | 22 Million | 23 Million | 24 Million | 33 Million |
| Income Tax Expense | 10 Million | -11 Million | 22 Million | -10 Million | 209 Million | 14 Million |
| Earnings before Tax | -7 Million | -152 Million | -8 Million | -33 Million | -367 Million | 33 Million |
| Net Income | -17 Million | -141 Million | -30 Million | -23 Million | -576 Million | 19 Million |
| Earnings Per Share Basic | -0.14 | -1.18 | -0.25 | -0.19 | -6.29 | 0.21 |
| Earnings Per Share Diluted | -0.14 | -1.18 | -0.25 | -0.19 | -6.29 | 0.21 |
| Weighted Average Shares Outstanding | 122.77 Million | 119.78 Million | 119.52 Million | 122.77 Million | 91.54 Million | 91.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.77 Million | 119.78 Million | 119.52 Million | 122.77 Million | 91.54 Million | 91.64 Million |
| Gross Margin | 0.49 | 0.44 | 0.45 | 0.43 | 0.41 | 0.49 |
| EBIT Margin | 0.08 | 0.04 | 0.08 | 0.07 | -0.07 | 0.09 |
| Profit Margin | -0.01 | -0.05 | -0.01 | -0.01 | -0.28 | 0.01 |
| EBITDA | 198 Million | 114 Million | 231 Million | 182 Million | -141 Million | 246 Million |
| Earnings Before Tax Margin | 0.02 | -0.05 | 0.02 | 0.01 | -0.17 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 544 Million | 656 Million | 2.59 Billion | 614 Million | 700 Million | 619 Million |
| Cost of Revenue | 243 Million | 337 Million | 1.31 Billion | 288 Million | 328 Million | 294 Million |
| Gross Profit | 301 Million | 319 Million | 1.27 Billion | 326 Million | 372 Million | 325 Million |
| Operating Expenses | 321 Million | 305 Million | 1.22 Billion | 318 Million | 355 Million | 309 Million |
| Selling, General and Administrative Expenses | 242 Million | 263 Million | - | 246 Million | 284 Million | 246 Million |
| Research and Development Expenses | 79 Million | 42 Million | - | 72 Million | 71 Million | 63 Million |
| Other Expenses | - | 32 Million | - | - | - | - |
| Cost and Expenses | 564 Million | 642 Million | 2.53 Billion | 606 Million | 683 Million | 603 Million |
| Operating Income | -20 Million | 14 Million | 55 Million | 8 Million | 17 Million | 16 Million |
| Interest Expense | - | 3 Million | 57 Million | 14 Million | 23 Million | 17 Million |
| Income Tax Expense | 4 Million | 6 Million | 10 Million | 3 Million | -3 Million | 4 Million |
| Earnings before Tax | -21 Million | -29 Million | -7 Million | 6 Million | 5 Million | 11 Million |
| Net Income | -17 Million | -35 Million | -17 Million | 3 Million | 8 Million | 7 Million |
| Earnings Per Share Basic | -0.14 | -0.29 | - | 0.02 | 0.07 | 0.06 |
| Earnings Per Share Diluted | -0.14 | -0.29 | - | 0.02 | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 121 Million | 121 Million | 121 Million | 119.78 Million | 120.99 Million | 119.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 121 Million | 121 Million | 121 Million | 119.78 Million | 120.99 Million | 119.78 Million |
| Gross Margin | 0.55 | 0.49 | 0.49 | 0.53 | 0.53 | 0.53 |
| EBIT Margin | 0.07 | 0.11 | - | 0.13 | 0.13 | 0.14 |
| Profit Margin | -0.03 | -0.05 | -0.01 | 0.00 | 0.01 | 0.01 |
| EBITDA | 36 Million | 73 Million | - | 81 Million | 89 Million | 86 Million |
| Earnings Before Tax Margin | -0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
300434
DYAN
VNT
NZRFF
6332
IDMO