Alefarm Brewing A/S (ALEFRM.CO)
DKK 1.32
(0.0%)
DKK 1.32
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.78 Million | 8.53 Million | 8.64 Million | 6.42 Million | 4.95 Million | 2.25 Million |
| Cost of Revenue | 6.71 Million | 7.16 Million | 6.02 Million | 4.79 Million | 2.46 Million | 1.24 Million |
| Gross Profit | 2.06 Million | 1.36 Million | 2.62 Million | 1.63 Million | 2.48 Million | 1 Million |
| Operating Expenses | 5.39 Million | 6.33 Million | 5.6 Million | 2.13 Million | 126.81 Thousand | -529.63 Thousand |
| Selling, General and Administrative Expenses | - | 4.61 Million | 2.93 Million | 4.84 Million | 2.4 Million | 2.17 Million |
| Research and Development Expenses | 100.53 Thousand | 100.53 Thousand | 49.96 Thousand | - | - | - |
| Other Expenses | 5.29 Million | - | - | - | -2.43 Million | -2.17 Million |
| Cost and Expenses | 12.11 Million | 13.5 Million | 11.63 Million | 6.93 Million | 2.59 Million | 717.02 Thousand |
| Operating Income | -3.33 Million | -4.97 Million | -2.98 Million | -502.91 Thousand | -67.57 Thousand | -638.91 Thousand |
| Interest Expense | 202.89 Thousand | 240.96 Thousand | 291.97 Thousand | 79.25 Thousand | 22.13 Thousand | 134.42 Thousand |
| Income Tax Expense | - | 1.31 Million | -749.66 Thousand | -687.01 Thousand | -193.98 Thousand | -99.17 Thousand |
| Earnings before Tax | -3.53 Million | -5.24 Million | -3.4 Million | -581.47 Thousand | -89.71 Thousand | -773.34 Thousand |
| Net Income | -3.53 Million | -6.55 Million | -2.65 Million | 105.53 Thousand | -89.71 Thousand | -674.17 Thousand |
| Earnings Per Share Basic | -0.26 | -0.49 | -0.20 | 0.01 | -0.01 | -0.05 |
| Earnings Per Share Diluted | -0.26 | -0.49 | -0.20 | 0.01 | -0.01 | -0.05 |
| Weighted Average Shares Outstanding | 13.38 Million | 13.4 Million | 13.4 Million | 13.4 Million | 13.4 Million | 12.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.4 Million | 13.4 Million | 13.4 Million | 13.4 Million | 12.6 Million |
| Gross Margin | 0.23 | 0.16 | 0.30 | 0.25 | 0.50 | 0.45 |
| EBIT Margin | -0.19 | -0.38 | -0.22 | -0.04 | 0.03 | -0.22 |
| Profit Margin | -0.40 | -0.77 | -0.31 | 0.02 | -0.02 | -0.30 |
| EBITDA | -1.69 Million | -3.28 Million | -1.91 Million | -2.98 Million | -21.7 Thousand | -493.64 Thousand |
| Earnings Before Tax Margin | -0.38 | -0.58 | -0.35 | -0.08 | -0.01 | -0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Million | 2.35 Million | 8.78 Million | 4.61 Million | 2.3 Million | 4.17 Million |
| Cost of Revenue | 1.73 Million | 1.73 Million | 9.13 Million | 4.49 Million | 1.72 Million | 4.68 Million |
| Gross Profit | 621.82 Thousand | 621.82 Thousand | -353.45 Thousand | 113.9 Thousand | 583.82 Thousand | -517.62 Thousand |
| Operating Expenses | 1.47 Million | 1.47 Million | 2.97 Million | 1.61 Million | 1.33 Million | 1.31 Million |
| Selling, General and Administrative Expenses | 1.06 Million | 1.06 Million | - | 1.56 Million | 909.3 Thousand | 1.31 Million |
| Research and Development Expenses | 15.54 Thousand | 15.54 Thousand | - | 50.26 Thousand | 25.13 Thousand | 25.13 Thousand |
| Other Expenses | 402.52 Thousand | 402.52 Thousand | - | - | - | - |
| Cost and Expenses | 3.21 Million | 3.21 Million | 12.11 Million | 6.1 Million | 3.05 Million | 6 Million |
| Operating Income | -856.37 Thousand | -856.37 Thousand | -3.33 Million | -1.49 Million | -749.58 Thousand | -1.83 Million |
| Interest Expense | - | - | 202.89 Thousand | - | - | 99.01 Thousand |
| Income Tax Expense | 2.00 | - | -3.00 | 3.00 | - | 5.00 |
| Earnings before Tax | -920.1 Thousand | -920.1 Thousand | -3.53 Million | -1.6 Million | -801.52 Thousand | -1.93 Million |
| Net Income | -920.1 Thousand | -920.1 Thousand | -3.53 Million | -1.6 Million | -801.52 Thousand | -1.93 Million |
| Earnings Per Share Basic | -0.07 | -0.07 | - | -0.12 | -0.06 | -0.14 |
| Earnings Per Share Diluted | -0.07 | -0.07 | - | -0.12 | -0.06 | -0.14 |
| Weighted Average Shares Outstanding | 13.4 Million | 13.4 Million | 13.4 Million | 13.4 Million | 13.37 Million | 13.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.4 Million | 13.4 Million | 13.4 Million | 13.4 Million | 13.36 Million | 13.4 Million |
| Gross Margin | 0.26 | 0.26 | -0.04 | 0.02 | 0.25 | -0.12 |
| EBIT Margin | -0.19 | -0.19 | - | -0.15 | -0.15 | -0.23 |
| Profit Margin | -0.39 | -0.39 | -0.40 | -0.35 | -0.35 | -0.46 |
| EBITDA | -453.85 Thousand | -453.85 Thousand | - | -701.22 Thousand | -350.61 Thousand | -940.85 Thousand |
| Earnings Before Tax Margin | -0.36 | -0.36 | -0.38 | -0.33 | -0.33 | -0.44 |
605218
SSCFF
0J2O
002748
CRHKY
KRANTI