CAD 0.97
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 431.06 Thousand | 7.85 Million | 272.14 Thousand | 54.62 Thousand | 44.62 Thousand | 48.24 Thousand |
Cost of Revenue | 2.95 Million | 4.04 Million | 717.65 Thousand | 393.18 Thousand | 466.11 Thousand | 177.71 Thousand |
Gross Profit | -2.52 Million | 3.81 Million | -445.51 Thousand | -338.56 Thousand | -421.49 Thousand | -129.47 Thousand |
Operating Expenses | 2.57 Million | 4.59 Million | 2.28 Million | 1.86 Million | 2.08 Million | 2.06 Million |
Selling, General and Administrative Expenses | 2.57 Million | 3.83 Million | 1.56 Million | 1.47 Million | 1.62 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 762.33 Thousand | 717.65 Thousand | 393.18 Thousand | 466.11 Thousand | 188.74 Thousand |
Cost and Expenses | 5.52 Million | 8.63 Million | 2.28 Million | 1.86 Million | 2.08 Million | 2.06 Million |
Operating Income | -5.09 Million | -779.18 Thousand | -2.01 Million | -1.81 Million | -2.04 Million | -2 Million |
Interest Expense | - | - | - | 13.33 Thousand | 65.34 Thousand | 26.38 Thousand |
Income Tax Expense | - | -65.41 Thousand | -16.96 Thousand | 13.33 Thousand | 65.34 Thousand | 9744.00 |
Earnings before Tax | -4.94 Million | -713.76 Thousand | -2.07 Million | -2.39 Million | -2.11 Million | -2.04 Million |
Net Income | -4.94 Million | -648.35 Thousand | -2.05 Million | -2.4 Million | -2.17 Million | -2.05 Million |
Earnings Per Share Basic | -0.11 | -0.02 | -0.06 | -0.08 | -0.08 | -0.09 |
Earnings Per Share Diluted | -0.11 | -0.02 | -0.06 | -0.08 | -0.08 | -0.09 |
Weighted Average Shares Outstanding | 44.07 Million | 42.81 Million | 36.83 Million | 30.08 Million | 28.85 Million | 23.01 Million |
Weighted Average Shares Outstanding (Diluted) | 44.07 Million | 42.81 Million | 36.83 Million | 30.08 Million | 28.85 Million | 23.01 Million |
Gross Margin | -5.85 | 0.49 | -1.64 | -6.20 | -9.45 | -2.68 |
EBIT Margin | -11.21 | -0.10 | -7.32 | -33.01 | -45.68 | -41.82 |
Profit Margin | -11.47 | -0.08 | -7.56 | -44.05 | -48.76 | -42.57 |
EBITDA | -4.83 Million | -752.3 Thousand | -1.99 Million | -2.36 Million | -2.03 Million | -1.99 Million |
Earnings Before Tax Margin | -11.82 | -0.10 | -7.40 | -33.20 | -45.83 | -41.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.78 Thousand | 54.27 Thousand | 431.06 Thousand | 73.15 Thousand | 89.14 Thousand | 102.78 Thousand |
Cost of Revenue | 1.38 Million | 1.3 Million | 2.95 Million | 959.07 Thousand | 730.85 Thousand | 656.54 Thousand |
Gross Profit | -1.34 Million | -1.25 Million | -2.52 Million | -885.91 Thousand | -641.71 Thousand | -553.75 Thousand |
Operating Expenses | 2.75 Million | 2.58 Million | 5.52 Million | 1.79 Million | 1.18 Million | 1.23 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.27 Million | - | 838.77 Thousand | 457.83 Thousand | 577.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.38 Million | - | -5598.00 | -9598.00 | - | 2500.00 |
Cost and Expenses | 2.75 Million | 2.58 Million | 5.52 Million | 1.79 Million | 1.18 Million | 1.23 Million |
Operating Income | -2.71 Million | -2.52 Million | -5.09 Million | -1.72 Million | -1.09 Million | -1.13 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 70.04 Thousand | -158.9 Thousand | -31.92 Thousand | 105.47 Thousand | -52.18 Thousand |
Earnings before Tax | -2.62 Million | -2.47 Million | -4.94 Million | -1.7 Million | -1.06 Million | -1.07 Million |
Net Income | -2.62 Million | -2.47 Million | -4.94 Million | -1.7 Million | -1.06 Million | -1.07 Million |
Earnings Per Share Basic | -0.05 | -0.05 | - | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.05 | - | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 55.22 Million | 52.53 Million | 44.07 Million | 43.11 Million | 43.6 Million | 43.6 Million |
Weighted Average Shares Outstanding (Diluted) | 55.22 Million | 52.53 Million | 44.07 Million | 45.47 Million | 43.6 Million | 43.6 Million |
Gross Margin | -33.81 | -23.12 | -5.85 | -12.11 | -7.20 | -5.39 |
EBIT Margin | -64.38 | -44.47 | - | -22.21 | -11.60 | -10.48 |
Profit Margin | -66.00 | -45.64 | -11.47 | -23.27 | -11.89 | -10.47 |
EBITDA | -2.56 Million | -2.41 Million | - | -1.62 Million | -1.03 Million | -1.07 Million |
Earnings Before Tax Margin | -68.18 | -46.56 | -11.82 | -23.58 | -12.33 | -11.01 |
NHYDY
VNH
ALFATRAN
LFLO
SOBA
300719