CAD 0.15
(7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.84 Thousand | 147.28 Thousand | 319.39 Thousand | 467.54 Thousand | 1.05 Million | 2.02 Million |
Total Current Assets | 23.66 Thousand | 137.06 Thousand | 37.05 Thousand | 90.39 Thousand | 396.26 Thousand | 478.11 Thousand |
Cash And Short Term Investments | 2562.00 | 287.00 | 9989.00 | 66.85 Thousand | 33.69 Thousand | 178.45 Thousand |
Cash and Cash Equivalents | 2562.00 | 287.00 | 9989.00 | 66.85 Thousand | 14.74 Thousand | 178.45 Thousand |
Short Term Investments | - | - | - | - | 18.94 Thousand | - |
Net Receivables | 21.1 Thousand | 136.77 Thousand | 26.27 Thousand | 22.81 Thousand | 362.57 Thousand | 241.46 Thousand |
Inventory | -21.10 | -31.77 | - | - | -72.24 | 27.76 Thousand |
Other Current Assets | 21.10 | 31.77 | 792.00 | 733.00 | 72.24 | -45 Thousand |
Total Non-Current Assets | 8181.00 | 10.22 Thousand | 282.33 Thousand | 377.14 Thousand | 656.32 Thousand | 1.54 Million |
Net PPE | 8181.00 | 10.22 Thousand | 282.33 Thousand | 377.14 Thousand | 656.32 Thousand | 998.18 Thousand |
Good Will And Intangible Assets | - | - | - | - | 17.03 | 547.94 Thousand |
Good Will | - | - | - | - | - | 368.5 Thousand |
Intangible Assets | - | - | - | - | 17.03 | 179.44 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -17.03 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.34 Million | 1.29 Million | 1.36 Million | 1.65 Million | 1.64 Million | 1.1 Million |
Total Current Liabilities | 1.28 Million | 1.23 Million | 1.3 Million | 1.61 Million | 1.58 Million | 920.16 Thousand |
Account Payables | 1.26 Million | 1.2 Million | 1.32 Million | 1.47 Million | 1.29 Million | 557.62 Thousand |
Tax Payables | - | - | - | - | - | 4187.00 |
Short Term Debt | - | - | - | - | 195.49 Thousand | 4187.00 |
Deferred Revenue | - | - | - | - | 50.24 Thousand | 7015.00 |
Other Current Liabilities | 20 Thousand | 30.13 Thousand | -19.86 Thousand | 145.24 Thousand | 42.99 Thousand | 351.34 Thousand |
Total Non Current Liabilities | 60 Thousand | 60 Thousand | 60 Thousand | 40 Thousand | 57.4 Thousand | 183.13 Thousand |
Long-Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 57.4 Thousand | 164.84 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.31 Million | -1.15 Million | -1.04 Million | -1.19 Million | -592.91 Thousand | 920.93 Thousand |
Stock Holders Equity | -1.31 Million | -1.15 Million | -1.04 Million | -1.19 Million | -592.91 Thousand | 920.93 Thousand |
Common Stock | 25.1 Million | 25.1 Million | 25.02 Million | 25.02 Million | 25.02 Million | 25.02 Million |
Retained Earnings | -29.38 Million | -29.22 Million | -29.04 Million | -29.18 Million | -28.58 Million | -27.07 Million |
Accumulated other comprehensive income | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million |
Common Stock Equity | -1.31 Million | -1.15 Million | -1.04 Million | -1.19 Million | -592.91 Thousand | 920.93 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 18.94 Thousand | - |
Total Debt | 60 Thousand | 60 Thousand | 60 Thousand | 40 Thousand | - | - |
Net Debt | 57.43 Thousand | 59.71 Thousand | 50.01 Thousand | -26.85 Thousand | -14.74 Thousand | -178.45 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 32.13 Thousand | 31.85 Thousand | 31.56 Thousand | 31.84 Thousand | 31.84 Thousand | 37.53 Thousand |
Total Current Assets | 25.18 Thousand | 24.48 Thousand | 23.79 Thousand | 23.66 Thousand | 23.66 Thousand | 28.83 Thousand |
Cash And Short Term Investments | 8.00 | 357.00 | 793.00 | 2562.00 | 2562.00 | 8626.00 |
Cash and Cash Equivalents | 8.00 | 357.00 | 793.00 | 2562.00 | 2562.00 | 8626.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.17 Thousand | 24.13 Thousand | 22.99 Thousand | 21.1 Thousand | 21.1 Thousand | 20.21 Thousand |
Inventory | - | -24.13 Thousand | -23.00 | -21.10 | -21.10 | -20.21 |
Other Current Assets | - | 24.13 Thousand | 23.00 | 21.10 | 21.10 | 20.21 |
Total Non-Current Assets | 6954.00 | 7363.00 | 7772.00 | 8181.00 | 8181.00 | 8693.00 |
Net PPE | 6954.00 | 7363.00 | 7772.00 | 8181.00 | 8181.00 | 8693.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.42 Million | 1.39 Million | 1.37 Million | 1.34 Million | 1.34 Million | 1.32 Million |
Total Current Liabilities | 1.36 Million | 1.33 Million | 1.31 Million | 1.28 Million | 1.28 Million | 1.26 Million |
Account Payables | - | 1.32 Million | 1.3 Million | 1.26 Million | 1.26 Million | 1.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 828.00 | - | - | - | - |
Deferred Revenue | - | -1.32 Million | - | - | - | - |
Other Current Liabilities | 1.36 Million | 1.33 Million | 5000.00 | 20 Thousand | 20 Thousand | 15 Thousand |
Total Non Current Liabilities | 60 Thousand | 60 Thousand | 59.99 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Long-Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -1.39 Million | -1.36 Million | -1.33 Million | -1.31 Million | -1.31 Million | -1.28 Million |
Stock Holders Equity | -1.39 Million | -1.36 Million | -1.33 Million | -1.31 Million | -1.31 Million | -1.28 Million |
Common Stock | 25.1 Million | 25.1 Million | 25.1 Million | 25.1 Million | 25.1 Million | 25.1 Million |
Retained Earnings | -29.46 Million | -29.44 Million | -29.41 Million | -29.38 Million | -29.38 Million | -29.36 Million |
Accumulated other comprehensive income | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million |
Common Stock Equity | -1.39 Million | -1.36 Million | -1.33 Million | -1.31 Million | -1.31 Million | -1.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Net Debt | 59.99 Thousand | 59.64 Thousand | 59.2 Thousand | 57.43 Thousand | 57.43 Thousand | 51.37 Thousand |
603681
TTX
LEAD
FSG
230240
MAV