CAD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.06 Million | 3.89 Million | 4.11 Million | 5.44 Million | 5.61 Million | 8.34 Million |
Cost of Revenue | 5.96 Million | 3.36 Million | 4.12 Million | 4.16 Million | 4.82 Million | 6.12 Million |
Gross Profit | -902.83 Thousand | 530.5 Thousand | -7641.00 | 1.28 Million | 783.18 Thousand | 2.22 Million |
Operating Expenses | 7.48 Million | 8.45 Million | 6.63 Million | 8.85 Million | 2.7 Million | 1.89 Million |
Selling, General and Administrative Expenses | 6.05 Million | 7.23 Million | 5.69 Million | 8.3 Million | 2.7 Million | 1.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.22 Million | 940.61 Thousand | 556.97 Thousand | 143.6 Thousand | - |
Cost and Expenses | 12.15 Million | 11.82 Million | 10.75 Million | 13.02 Million | 7.53 Million | 8.01 Million |
Operating Income | -7.08 Million | -7.92 Million | -7.19 Million | -7.57 Million | -1.92 Million | 332.73 Thousand |
Interest Expense | 72.08 Thousand | 13.29 Thousand | 12.83 Thousand | 57.75 Thousand | 453.71 Thousand | 416.05 Thousand |
Income Tax Expense | 9686.00 | 8387.00 | 5556.00 | 4935.00 | 5503.00 | 5649.00 |
Earnings before Tax | -7.71 Million | -20.95 Million | -7.1 Million | -7.42 Million | -6.81 Million | -678.93 Thousand |
Net Income | -7.72 Million | -20.96 Million | -7.1 Million | -7.43 Million | -6.82 Million | -684.58 Thousand |
Earnings Per Share Basic | -0.06 | -0.17 | -0.07 | -0.07 | -0.14 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.17 | -0.07 | -0.07 | -0.14 | -0.01 |
Weighted Average Shares Outstanding | 121.03 Million | 122.77 Million | 108.46 Million | 100.56 Million | 50.41 Million | 100.72 Million |
Weighted Average Shares Outstanding (Diluted) | 121.03 Million | 122.77 Million | 108.46 Million | 100.56 Million | 50.41 Million | 100.72 Million |
Gross Margin | -0.18 | 0.14 | -0.00 | 0.24 | 0.14 | 0.27 |
EBIT Margin | -1.24 | -1.69 | -1.54 | -1.25 | -0.37 | 0.04 |
Profit Margin | -1.52 | -5.38 | -1.73 | -1.36 | -1.22 | -0.08 |
EBITDA | -6.3 Million | -19.9 Million | -6.35 Million | -6.9 Million | -6.28 Million | -252.64 Thousand |
Earnings Before Tax Margin | -1.40 | -2.03 | -1.75 | -1.39 | -0.34 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.2 Million | 1.15 Million | 955.25 Thousand | 5.06 Million | 1.14 Million | 1.33 Million |
Cost of Revenue | 589.34 Thousand | 1.07 Million | 1 Million | 5.96 Million | 2.07 Million | 985.79 Thousand |
Gross Profit | 618.66 Thousand | 80.33 Thousand | -53.11 Thousand | -902.83 Thousand | -925.14 Thousand | 344.53 Thousand |
Operating Expenses | 1.63 Million | 1.86 Million | 1.41 Million | 6.16 Million | 1.61 Million | 1.64 Million |
Selling, General and Administrative Expenses | 1.33 Million | 1.87 Million | 1.42 Million | - | 1.64 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 295.47 Thousand | 18.74 Thousand | 5180.00 | 348.08 Thousand | 26.32 Thousand | 288.29 Thousand |
Cost and Expenses | 2.22 Million | 2.93 Million | 2.42 Million | 12.13 Million | 3.69 Million | 2.62 Million |
Operating Income | -1.01 Million | -1.77 Million | -1.47 Million | -7.06 Million | -2.54 Million | -1.3 Million |
Interest Expense | 15.35 Thousand | 8708.00 | 9623.00 | 72.08 Thousand | 13.67 Thousand | 12.74 Thousand |
Income Tax Expense | 37.83 Thousand | -4.00 | -2.00 | 9686.00 | 9686.00 | 301.03 Thousand |
Earnings before Tax | -993.75 Thousand | -1.73 Million | -2.29 Million | -7.71 Million | -3.84 Million | -1.03 Million |
Net Income | -993.75 Thousand | -1.73 Million | -2.29 Million | -7.72 Million | -3.85 Million | -1.03 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 119.38 Million | 119.38 Million | 119.38 Million | 121.03 Million | 119.38 Million | 120.67 Million |
Weighted Average Shares Outstanding (Diluted) | 119.38 Million | 119.38 Million | 119.38 Million | 121.03 Million | 119.38 Million | 120.67 Million |
Gross Margin | 0.51 | 0.07 | -0.06 | -0.18 | -0.81 | 0.26 |
EBIT Margin | -0.56 | -1.27 | -1.22 | - | -2.02 | -0.46 |
Profit Margin | -0.82 | -1.50 | -2.40 | -1.52 | -3.35 | -0.78 |
EBITDA | -672.35 Thousand | -1.46 Million | -1.16 Million | - | -2.31 Million | -615.61 Thousand |
Earnings Before Tax Margin | -0.84 | -1.54 | -1.54 | -1.40 | -2.21 | -0.98 |
OSWALAGRO
688685
MSJA
SHEMAROO
BAM
001314