CAD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.64 Million | 114.39 Thousand | 402.21 Thousand | 606.37 Thousand | 146.97 Thousand | 205.49 Thousand |
Total Current Assets | 67.09 Thousand | 37.91 Thousand | 317.03 Thousand | 525.59 Thousand | 72.89 Thousand | 122.33 Thousand |
Cash And Short Term Investments | 38.81 Thousand | 13.02 Thousand | 219.55 Thousand | 497.33 Thousand | 52.89 Thousand | 110.17 Thousand |
Cash and Cash Equivalents | 38.81 Thousand | 13.02 Thousand | 219.55 Thousand | 497.33 Thousand | 52.89 Thousand | 110.17 Thousand |
Short Term Investments | -1.5 Million | - | - | - | - | - |
Net Receivables | 8367.00 | - | 13.6 Thousand | 8955.00 | 1686.00 | 5761.00 |
Inventory | 19.88 Thousand | - | 83.78 Thousand | 19.27 Thousand | 18.29 Thousand | - |
Other Current Assets | 28.28 | 24.88 | 97.48 | 28.26 | 20.00 | 6402.00 |
Total Non-Current Assets | 1.57 Million | 76.48 Thousand | 85.17 Thousand | 80.78 Thousand | 74.07 Thousand | 83.15 Thousand |
Net PPE | 22.7 Thousand | 31.78 Thousand | 40.85 Thousand | 49.93 Thousand | 59.01 Thousand | 68.09 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.51 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44.7 Thousand | 44.7 Thousand | 44.31 Thousand | 30.84 Thousand | 15.06 Thousand | 15.06 Thousand |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 3.69 Million | 2.84 Million | 1.42 Million | 2.26 Million | 1.38 Million | 1.63 Million |
Total Current Liabilities | 997.02 Thousand | 988.32 Thousand | 641.57 Thousand | 506.67 Thousand | 353.56 Thousand | 472.67 Thousand |
Account Payables | 97.02 Thousand | 290.57 Thousand | 21.74 Thousand | 12.59 Thousand | 18.53 Thousand | 48.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 156.7 Thousand | 100 Thousand | 100 Thousand | 97.33 Thousand | - | - |
Deferred Revenue | 743.28 Thousand | 597.05 Thousand | - | - | - | - |
Other Current Liabilities | - | 698.00 | 519.83 Thousand | 396.73 Thousand | 335.02 Thousand | 424.08 Thousand |
Total Non Current Liabilities | 2.7 Million | 1.85 Million | 783.85 Thousand | 1.75 Million | 1.03 Million | 1.16 Million |
Long-Term Debt | 167.07 Thousand | 138.15 Thousand | 68.85 Thousand | 130.02 Thousand | 75.42 Thousand | 58.44 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.53 Million | 1.72 Million | 714.99 Thousand | 1.62 Million | 956.89 Thousand | 1.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.05 Million | -2.73 Million | -1.02 Million | -1.65 Million | -1.23 Million | -1.42 Million |
Stock Holders Equity | -2.05 Million | -2.45 Million | -1.02 Million | -1.65 Million | -1.23 Million | -1.42 Million |
Common Stock | 11 Million | 10.79 Million | 10.65 Million | 10.25 Million | 9.62 Million | 9.27 Million |
Retained Earnings | -15.49 Million | -15.57 Million | -13.94 Million | -14.14 Million | -12.9 Million | -12.58 Million |
Accumulated other comprehensive income | - | 5046.00 | - | - | - | - |
Common Stock Equity | -2.05 Million | -2.45 Million | -1.02 Million | -1.65 Million | -1.23 Million | -1.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1510.11 | - | - | - | - | - |
Total Debt | 323.78 Thousand | 100 Thousand | 100 Thousand | 97.33 Thousand | 75.42 Thousand | 58.44 Thousand |
Net Debt | 284.96 Thousand | 86.97 Thousand | -119.55 Thousand | -400 Thousand | 22.53 Thousand | -51.72 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.78 Million | 1.56 Million | 1.64 Million | 1.64 Million | 141.1 Thousand | 230.09 Thousand |
Total Current Assets | 220.05 Thousand | 24.64 Thousand | 67.09 Thousand | 67.09 Thousand | 71.43 Thousand | 158.15 Thousand |
Cash And Short Term Investments | 193.25 Thousand | 5248.00 | 38.81 Thousand | 38.81 Thousand | 41.62 Thousand | 146.33 Thousand |
Cash and Cash Equivalents | 193.25 Thousand | 5248.00 | 38.81 Thousand | 38.81 Thousand | 41.62 Thousand | 146.33 Thousand |
Short Term Investments | - | - | -1.5 Million | -1.5 Million | - | - |
Net Receivables | 19.91 Thousand | 6009.00 | 8367.00 | 8367.00 | 13.92 Thousand | - |
Inventory | -13.02 Thousand | -6009.00 | 19.88 Thousand | 19.88 Thousand | 15.85 Thousand | - |
Other Current Assets | 19.91 Thousand | 19.4 Thousand | 28.28 | 28.28 | 29.81 | 11.81 Thousand |
Total Non-Current Assets | 1.56 Million | 1.53 Million | 1.57 Million | 1.57 Million | 69.67 Thousand | 71.94 Thousand |
Net PPE | 56.88 Thousand | 20.43 Thousand | 22.7 Thousand | 22.7 Thousand | 24.97 Thousand | 27.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.45 Million | 1.47 Million | 1.51 Million | 1.51 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 48.54 Thousand | 44.7 Thousand | 44.7 Thousand | 44.7 Thousand | 44.7 Thousand | 44.7 Thousand |
Other Assets | -10.00 | - | - | - | - | - |
Total Liabilities | 3.11 Million | 2.83 Million | 3.69 Million | 3.69 Million | 3.25 Million | 997.89 Thousand |
Total Current Liabilities | 2.99 Million | 2.69 Million | 997.02 Thousand | 997.02 Thousand | 1.04 Million | 997.89 Thousand |
Account Payables | 67.42 Thousand | 111.8 Thousand | 97.02 Thousand | 97.02 Thousand | 136.82 Thousand | 173.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 191.32 Thousand | 232.76 Thousand | 156.7 Thousand | 156.7 Thousand | 155.47 Thousand | 100 Thousand |
Deferred Revenue | 737.33 Thousand | 776.25 Thousand | 743.28 Thousand | 743.28 Thousand | - | - |
Other Current Liabilities | 1.99 Million | 1.57 Million | - | - | 752.39 Thousand | 724.06 Thousand |
Total Non Current Liabilities | 118.86 Thousand | 136.06 Thousand | 2.7 Million | 2.7 Million | 2.21 Million | - |
Long-Term Debt | 118.86 Thousand | 127.05 Thousand | 167.07 Thousand | 167.07 Thousand | 143 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 9010.00 | 2.53 Million | 2.53 Million | 2.06 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.32 Million | -1.27 Million | -2.05 Million | -2.05 Million | -3.11 Million | -2.57 Million |
Stock Holders Equity | -1.32 Million | -1.27 Million | -2.05 Million | -2.05 Million | -2.73 Million | -2.19 Million |
Common Stock | 11.25 Million | 11 Million | 11 Million | 11 Million | 10.96 Million | 10.94 Million |
Retained Earnings | -15.52 Million | -14.71 Million | -15.49 Million | -15.49 Million | -16.09 Million | -15.52 Million |
Accumulated other comprehensive income | - | - | - | - | 7038.00 | 5239.00 |
Common Stock Equity | -1.32 Million | -1.27 Million | -2.05 Million | -2.05 Million | -2.73 Million | -2.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.45 Million | 1.47 Million | 1510.11 | 1510.11 | - | - |
Total Debt | 310.18 Thousand | 359.81 Thousand | 323.78 Thousand | 323.78 Thousand | 155.47 Thousand | 100 Thousand |
Net Debt | 116.93 Thousand | 354.56 Thousand | 284.96 Thousand | 284.96 Thousand | 113.84 Thousand | -46.33 Thousand |
CTTAY
KKES
LPTX
GIFLF
XBBDC
8934