CAD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.95 Million | 1.2 Million | 2.51 Million | 232.27 Thousand | 52.71 Thousand | 100.00 |
Selling, General and Administrative Expenses | 1.9 Million | 1.06 Million | 2.51 Million | 231.5 Thousand | 23.18 Thousand | 43.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 53.72 Thousand | 13.92 Thousand | - | 770.00 | 29.52 Thousand | - |
Cost and Expenses | 1.95 Million | 1.2 Million | 2.51 Million | 232.27 Thousand | 52.71 Thousand | 100.00 |
Operating Income | -1.95 Million | -1.2 Million | -1.7 Million | -232.27 Thousand | -52.71 Thousand | -20.04 Thousand |
Interest Expense | - | - | 807.46 Thousand | - | - | - |
Income Tax Expense | - | -141.24 | 403.73 Thousand | -160.19 | -15.00 | - |
Earnings before Tax | -7.14 Million | -1.19 Million | -2.91 Million | -232.27 Thousand | -52.71 Thousand | -100.00 |
Net Income | -7.14 Million | -1.19 Million | -3.32 Million | -232.27 Thousand | -52.71 Thousand | -100.00 |
Earnings Per Share Basic | -0.43 | -0.13 | -0.85 | -0.15 | -0.06 | - |
Earnings Per Share Diluted | -0.43 | -0.13 | -0.85 | -0.15 | -0.06 | - |
Weighted Average Shares Outstanding | 16.48 Million | 9.28 Million | 3.92 Million | 1.54 Million | 825 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 16.6 Million | 9.28 Million | 3.92 Million | 1.54 Million | 825 Thousand | - |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.9 Million | -1.02 Million | -2.11 Million | -232.27 Thousand | -52.71 Thousand | -43.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 213.86 Thousand | 2.75 Million | 311.48 Thousand | 464.32 Thousand | 202.27 Thousand | 329.94 Thousand |
Selling, General and Administrative Expenses | 213.86 Thousand | 1.13 Million | 311.48 Thousand | 239.73 Thousand | 155.11 Thousand | 308.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.62 Million | 74.2 Thousand | - | - | - |
Cost and Expenses | 213.86 Thousand | 2.75 Million | 311.48 Thousand | 464.32 Thousand | 202.27 Thousand | 329.94 Thousand |
Operating Income | -213.86 Thousand | -2.75 Million | -311.49 Thousand | -506.32 Thousand | -202.27 Thousand | -319.09 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.64 Million | 63.22 | -178.64 Thousand | -1.00 | -13.95 Thousand |
Earnings before Tax | -212.97 Thousand | -6.46 Million | -233.86 Thousand | -419.76 Thousand | -202.27 Thousand | -316.01 Thousand |
Net Income | -212.97 Thousand | -6.46 Million | -233.86 Thousand | -241.12 Thousand | -202.27 Thousand | -316.01 Thousand |
Earnings Per Share Basic | -0.01 | -0.32 | -0.01 | -0.03 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.32 | -0.01 | -0.03 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 20.82 Million | 20.44 Million | 16.55 Million | 9.07 Million | 10.84 Million | 10.84 Million |
Weighted Average Shares Outstanding (Diluted) | 20.82 Million | 20.44 Million | 16.55 Million | 9.07 Million | 10.84 Million | 10.84 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -212.97 Thousand | -5.08 Million | -311.49 Thousand | -506.32 Thousand | -202.27 Thousand | -329.94 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
OSIAHYPER
6125
PR9
2762
AMNC
DGLY