CAD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 987.46 Thousand | 875.2 Thousand | 1.54 Million | 389.83 Thousand | 199.69 Thousand |
Total Current Assets | 444.46 Thousand | 598.09 Thousand | 1.26 Million | 164.83 Thousand | 199.69 Thousand |
Cash And Short Term Investments | 212.2 Thousand | 230.46 Thousand | 1.23 Million | 144.27 Thousand | 192.77 Thousand |
Cash and Cash Equivalents | 212.2 Thousand | 230.46 Thousand | 1.23 Million | 144.27 Thousand | 192.77 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 213.56 Thousand | 178.84 Thousand | 24.64 Thousand | 20.55 Thousand | 6918.00 |
Inventory | - | - | - | - | - |
Other Current Assets | 18.7 Thousand | 188.78 Thousand | 3675.00 | - | - |
Total Non-Current Assets | 543 Thousand | 277.11 Thousand | 277.11 Thousand | 224.99 Thousand | - |
Net PPE | 543 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | 52.11 Thousand | 52.11 Thousand | -1.00 | - |
Other Assets | - | - | - | 1.00 | - |
Total Liabilities | 207.16 Thousand | 129.17 Thousand | 419.77 Thousand | 275.5 Thousand | 147.03 Thousand |
Total Current Liabilities | 207.16 Thousand | 129.17 Thousand | 419.77 Thousand | 275.5 Thousand | 147.03 Thousand |
Account Payables | 110.85 Thousand | 59.85 Thousand | 28.95 Thousand | - | - |
Tax Payables | 32.63 Thousand | 27.82 Thousand | 29.85 Thousand | - | - |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 96.31 Thousand | 69.32 Thousand | 390.81 Thousand | 275.5 Thousand | 147.03 Thousand |
Total Non Current Liabilities | - | 59.85 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 59.85 Thousand | - | - | - |
Other Liabilities | - | -59.85 Thousand | - | - | - |
Total Equity | 780.3 Thousand | 746.03 Thousand | 1.12 Million | 114.33 Thousand | 52.65 Thousand |
Stock Holders Equity | 780.3 Thousand | 746.03 Thousand | 1.12 Million | 114.33 Thousand | 52.65 Thousand |
Common Stock | 3.55 Million | 2.65 Million | 2.13 Million | 750.63 Thousand | 263.76 Thousand |
Retained Earnings | -3.31 Million | -2.46 Million | -1.51 Million | -688.46 Thousand | -231.91 Thousand |
Accumulated other comprehensive income | 547.76 Thousand | 560.3 Thousand | 495.05 Thousand | 52.16 Thousand | 20.81 Thousand |
Common Stock Equity | 780.3 Thousand | 746.03 Thousand | 1.12 Million | 114.33 Thousand | 52.65 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | - | - | - | - | - |
Net Debt | -212.2 Thousand | -230.46 Thousand | -1.23 Million | -144.27 Thousand | -192.77 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 644.46 Thousand | 807.43 Thousand | 987.46 Thousand | 987.46 Thousand | 938.32 Thousand | 1.29 Million |
Total Current Assets | 101.46 Thousand | 264.43 Thousand | 444.46 Thousand | 444.46 Thousand | 343.21 Thousand | 740.48 Thousand |
Cash And Short Term Investments | 72.56 Thousand | 231.21 Thousand | 212.2 Thousand | 212.2 Thousand | 200.73 Thousand | 628.92 Thousand |
Cash and Cash Equivalents | 72.56 Thousand | 231.21 Thousand | 212.2 Thousand | 212.2 Thousand | 200.73 Thousand | 628.92 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.48 Thousand | 21.77 Thousand | 213.56 Thousand | 213.56 Thousand | 66.48 Thousand | 28.76 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7413.00 | 11.43 Thousand | 18.7 Thousand | 18.7 Thousand | 75.98 Thousand | 82.79 Thousand |
Total Non-Current Assets | 543 Thousand | 542.99 Thousand | 543 Thousand | 543 Thousand | 595.11 Thousand | 552.11 Thousand |
Net PPE | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand | 543 Thousand | 500 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | 52.11 Thousand | 52.11 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 167.68 Thousand | 157.87 Thousand | 207.16 Thousand | 207.16 Thousand | 190.35 Thousand | 175.66 Thousand |
Total Current Liabilities | 167.68 Thousand | 157.87 Thousand | 207.16 Thousand | 207.16 Thousand | 190.35 Thousand | 175.66 Thousand |
Account Payables | 97.42 Thousand | 80.07 Thousand | 110.85 Thousand | 110.85 Thousand | - | 92.38 Thousand |
Tax Payables | 20.54 Thousand | 19.39 Thousand | 32.63 Thousand | 32.63 Thousand | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 70.25 Thousand | 77.79 Thousand | 96.31 Thousand | 96.31 Thousand | 190.35 Thousand | 83.28 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 476.77 Thousand | 649.56 Thousand | 780.3 Thousand | 780.3 Thousand | 747.96 Thousand | 1.11 Million |
Stock Holders Equity | 476.77 Thousand | 649.56 Thousand | 780.3 Thousand | 780.3 Thousand | 747.96 Thousand | 1.11 Million |
Common Stock | 3.56 Million | 3.56 Million | 3.55 Million | 3.55 Million | 3.45 Million | 3.42 Million |
Retained Earnings | -3.64 Million | -3.47 Million | -3.31 Million | -3.31 Million | -3.21 Million | -2.8 Million |
Accumulated other comprehensive income | 554.97 Thousand | 554.97 Thousand | 547.76 Thousand | 547.76 Thousand | 502.81 Thousand | 499.85 Thousand |
Common Stock Equity | 476.77 Thousand | 649.56 Thousand | 780.3 Thousand | 780.3 Thousand | 747.96 Thousand | 1.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -72.56 Thousand | -231.21 Thousand | -212.2 Thousand | -212.2 Thousand | -200.73 Thousand | -628.92 Thousand |
CRFU
AXMIF
KMCP
603679
0ZQ
1516