CAD 0.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.71 Million | 1.46 Million | 219.26 Thousand | 293.24 Thousand | 110.87 Thousand | 175.85 Thousand |
Total Current Assets | 867.5 Thousand | 1.13 Million | 23.8 Thousand | 154.54 Thousand | 24.8 Thousand | 89.58 Thousand |
Cash And Short Term Investments | 193.83 Thousand | 1 Million | 2504.00 | 120.29 Thousand | 6212.00 | 38.94 Thousand |
Cash and Cash Equivalents | 193.83 Thousand | 1 Million | 2504.00 | 120.29 Thousand | 6212.00 | 38.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.92 Thousand | 40.78 Thousand | 20.22 Thousand | 11.7 Thousand | 5064.00 | 4257.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 549.74 Thousand | 85.49 Thousand | 1079.00 | 22.54 Thousand | 13.52 Thousand | 46.38 Thousand |
Total Non-Current Assets | 845.49 Thousand | 333.14 Thousand | 195.46 Thousand | 138.7 Thousand | 86.07 Thousand | 86.27 Thousand |
Net PPE | 706.31 Thousand | 158.11 Thousand | 73.46 Thousand | 10.03 Thousand | 863.00 | 1060.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2970.00 | 38.82 Thousand | 36.78 Thousand | 43.46 Thousand | 1.00 | 85.21 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 136.21 Thousand | 136.21 Thousand | 85.21 Thousand | 85.21 Thousand | 85.21 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 550.22 Thousand | 401.1 Thousand | 725.43 Thousand | 598.24 Thousand | 625.17 Thousand | 572.08 Thousand |
Total Current Liabilities | 550.22 Thousand | 401.1 Thousand | 725.43 Thousand | 598.24 Thousand | 625.17 Thousand | 572.08 Thousand |
Account Payables | 80.34 Thousand | 35.59 Thousand | 85.23 Thousand | 75.88 Thousand | 98.41 Thousand | 128.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 182 Thousand | 188.89 Thousand | 187.94 Thousand | 212.94 Thousand | 207 Thousand | 207 Thousand |
Deferred Revenue | 193.59 Thousand | - | - | - | - | - |
Other Current Liabilities | 94.28 Thousand | 176.61 Thousand | 452.26 Thousand | 309.41 Thousand | 319.76 Thousand | 236.2 Thousand |
Total Non Current Liabilities | - | 224.48 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 224.48 Thousand | - | - | - | - |
Other Liabilities | - | -224.48 Thousand | - | - | - | - |
Total Equity | 1.16 Million | 1.06 Million | -506.17 Thousand | -304.99 Thousand | -514.29 Thousand | -396.22 Thousand |
Stock Holders Equity | 1.18 Million | 1.06 Million | -506.17 Thousand | -304.99 Thousand | -514.29 Thousand | -396.22 Thousand |
Common Stock | 20.79 Million | 18.89 Million | 15.53 Million | 15.26 Million | 14.5 Million | 13.94 Million |
Retained Earnings | -20.46 Million | -18.49 Million | -16.58 Million | -16.12 Million | -15.26 Million | -14.61 Million |
Accumulated other comprehensive income | 885.91 Thousand | 667.98 Thousand | 543.74 Thousand | 559.18 Thousand | 241.51 Thousand | 272.78 Thousand |
Common Stock Equity | 1.18 Million | 1.06 Million | -506.17 Thousand | -304.99 Thousand | -514.29 Thousand | -396.22 Thousand |
Capital Lease Obligation | - | 6891.00 | 5942.00 | 5942.00 | - | - |
Total Investments | 2970.00 | 38.82 Thousand | 36.78 Thousand | 43.46 Thousand | 1.00 | 85.21 Thousand |
Total Debt | 182 Thousand | 188.89 Thousand | 187.94 Thousand | 212.94 Thousand | 207 Thousand | 207 Thousand |
Net Debt | -11.83 Thousand | -816.74 Thousand | 185.43 Thousand | 92.65 Thousand | 200.78 Thousand | 168.05 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.06 Million | 1.3 Million | 1.75 Million | 1.71 Million | 1.71 Million | 2.1 Million |
Total Current Assets | 270.22 Thousand | 457.3 Thousand | 917.42 Thousand | 867.5 Thousand | 867.5 Thousand | 1.25 Million |
Cash And Short Term Investments | 15.73 Thousand | 41 Thousand | 278.2 Thousand | 193.83 Thousand | 193.83 Thousand | 858.54 Thousand |
Cash and Cash Equivalents | 15.73 Thousand | 41 Thousand | 278.2 Thousand | 193.83 Thousand | 193.83 Thousand | 858.54 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 56.57 Thousand | 57.81 Thousand | 121.05 Thousand | 123.92 Thousand | 123.92 Thousand | 77.19 Thousand |
Inventory | -56.57 Thousand | - | - | - | - | - |
Other Current Assets | 56.57 Thousand | 358.49 Thousand | 518.17 Thousand | 549.74 Thousand | 549.74 Thousand | 321.3 Thousand |
Total Non-Current Assets | 792.47 Thousand | 846.79 Thousand | 838.29 Thousand | 845.49 Thousand | 845.49 Thousand | 852.52 Thousand |
Net PPE | 652.68 Thousand | 446.47 Thousand | 698.5 Thousand | 706.31 Thousand | 706.31 Thousand | 676.01 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3578.00 | 171.79 Thousand | 3578.00 | 2970.00 | 2970.00 | 40.3 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 136.21 Thousand | 228.53 Thousand | 136.21 Thousand | 136.21 Thousand | 136.21 Thousand | 136.21 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.17 Million | 953.91 Thousand | 1.01 Million | 550.22 Thousand | 550.22 Thousand | 358.39 Thousand |
Total Current Liabilities | 1.17 Million | 953.91 Thousand | 1.01 Million | 550.22 Thousand | 550.22 Thousand | 358.39 Thousand |
Account Payables | 518.5 Thousand | 462.48 Thousand | 510.75 Thousand | 80.34 Thousand | 80.34 Thousand | 32.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 250.23 Thousand | 182 Thousand | 182 Thousand | 182 Thousand | 182 Thousand | 183.11 Thousand |
Deferred Revenue | -518.5 Thousand | -462.48 Thousand | 198.61 Thousand | 193.59 Thousand | 193.59 Thousand | 101.59 Thousand |
Other Current Liabilities | 922.25 Thousand | 771.91 Thousand | 128.08 Thousand | 94.28 Thousand | 94.28 Thousand | 40.75 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -109.78 Thousand | 350.18 Thousand | 736.27 Thousand | 1.16 Million | 1.16 Million | 1.75 Million |
Stock Holders Equity | -89.55 Thousand | 370.42 Thousand | 756.5 Thousand | 1.18 Million | 1.18 Million | 1.75 Million |
Common Stock | 21.35 Million | 21.28 Million | 21.14 Million | 20.79 Million | 20.79 Million | 20.92 Million |
Retained Earnings | -22.53 Million | -22.03 Million | -21.23 Million | -20.46 Million | -20.46 Million | -20.02 Million |
Accumulated other comprehensive income | 1.09 Million | 1.12 Million | 885.91 Thousand | 885.91 Thousand | 885.91 Thousand | 885.91 Thousand |
Common Stock Equity | -89.55 Thousand | 370.42 Thousand | 756.5 Thousand | 1.18 Million | 1.18 Million | 1.75 Million |
Capital Lease Obligation | - | - | - | - | - | 1119.00 |
Total Investments | 3578.00 | 171.79 Thousand | 3578.00 | 2970.00 | 2970.00 | 40.3 Thousand |
Total Debt | 250.23 Thousand | 182 Thousand | 182 Thousand | 182 Thousand | 182 Thousand | 183.11 Thousand |
Net Debt | 234.49 Thousand | 140.99 Thousand | -96.2 Thousand | -11.83 Thousand | -11.83 Thousand | -675.42 Thousand |
7421
MPIR
006800
9941
002522
300283