CAD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.38 Million | 2.5 Million | 1.55 Million | 1.42 Million | 3.72 Million | 923.9 Thousand |
Total Current Assets | 1.6 Million | 2.29 Million | 1.35 Million | 1.37 Million | 3.7 Million | 923.9 Thousand |
Cash And Short Term Investments | 508.85 Thousand | 1.31 Million | 1.02 Million | 1.17 Million | 3 Million | 852.43 Thousand |
Cash and Cash Equivalents | 508.85 Thousand | 1.31 Million | 1.02 Million | 1.17 Million | 3 Million | 852.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 261.26 Thousand | 261.29 Thousand | 159.37 Thousand | 41.46 Thousand | 37.14 Thousand | 6944.00 |
Inventory | 643.45 Thousand | 542.8 Thousand | 166.57 Thousand | 159.75 Thousand | 365.38 Thousand | - |
Other Current Assets | 193.29 Thousand | 175.56 Thousand | 133.8 Thousand | 16.85 Thousand | 297.95 Thousand | 64.52 Thousand |
Total Non-Current Assets | 774.94 Thousand | 211.39 Thousand | 202.55 Thousand | 50.12 Thousand | 16.42 Thousand | - |
Net PPE | 672.2 Thousand | 90.05 Thousand | 157.29 Thousand | 50.12 Thousand | 16.42 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 84.01 Thousand | 86.22 Thousand | 45.26 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.73 Thousand | -176.28 Thousand | -202.55 Thousand | -50.12 Thousand | -16.42 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.25 Million | 1.58 Million | 1.35 Million | 832.9 Thousand | 563.68 Thousand | 642.38 Thousand |
Total Current Liabilities | 1.62 Million | 1.57 Million | 1.28 Million | 821.48 Thousand | 548.28 Thousand | 642.38 Thousand |
Account Payables | 748.47 Thousand | 789.58 Thousand | 424.18 Thousand | 492.85 Thousand | 299.59 Thousand | 253.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 301.82 Thousand | 155.42 Thousand | 590.6 Thousand | 147.11 Thousand | 140.2 Thousand | 151.24 Thousand |
Deferred Revenue | - | -155.42 Thousand | -590.6 Thousand | - | - | - |
Other Current Liabilities | 574.56 Thousand | 783.63 Thousand | 857.46 Thousand | 181.51 Thousand | 108.48 Thousand | 237.45 Thousand |
Total Non Current Liabilities | 633.3 Thousand | 16.62 Thousand | 68.69 Thousand | 11.42 Thousand | 15.4 Thousand | - |
Long-Term Debt | 633.3 Thousand | 16.62 Thousand | 68.69 Thousand | 11.42 Thousand | 15.4 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -11.42 Thousand | -15.4 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.65 Thousand | 914.66 Thousand | 206.98 Thousand | 595.39 Thousand | 3.16 Million | 281.52 Thousand |
Stock Holders Equity | 123.65 Thousand | 914.66 Thousand | 206.98 Thousand | 595.39 Thousand | 3.16 Million | 281.52 Thousand |
Common Stock | 32.71 Million | 26.27 Million | 13.7 Million | 13.13 Million | 13.03 Million | 7.6 Million |
Retained Earnings | -44.97 Million | -36.89 Million | -15.73 Million | -13.64 Million | -10.65 Million | -7.57 Million |
Accumulated other comprehensive income | 6.94 Million | 6.5 Million | 2.02 Million | 1.04 Million | 773.77 Thousand | 247.41 Thousand |
Common Stock Equity | 123.65 Thousand | 914.66 Thousand | 206.98 Thousand | 595.39 Thousand | 3.16 Million | 281.52 Thousand |
Capital Lease Obligation | 718.57 Thousand | 74.36 Thousand | 116.32 Thousand | 21.82 Thousand | 21.82 Thousand | - |
Total Investments | 84.01 Thousand | 86.22 Thousand | 45.26 Thousand | - | - | - |
Total Debt | 935.12 Thousand | 172.05 Thousand | 659.3 Thousand | 158.53 Thousand | 155.6 Thousand | 151.24 Thousand |
Net Debt | 426.26 Thousand | -1.14 Million | -369.52 Thousand | -1.01 Million | -2.85 Million | -701.19 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 351.1 Thousand | 1.25 Million | 1.48 Million | 2.38 Million | 2.38 Million | 2.13 Million |
Total Current Assets | 351.1 Thousand | 621.12 Thousand | 783.59 Thousand | 1.6 Million | 1.6 Million | 1.13 Million |
Cash And Short Term Investments | -10.61 Thousand | -53.42 Thousand | 28.1 Thousand | 508.85 Thousand | 508.85 Thousand | 450.46 Thousand |
Cash and Cash Equivalents | -10.61 Thousand | -53.42 Thousand | 28.1 Thousand | 508.85 Thousand | 508.85 Thousand | 450.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 171.5 Thousand | 220.5 Thousand | 201.66 Thousand | 261.26 Thousand | 261.26 Thousand | 264.89 Thousand |
Inventory | 118.18 Thousand | 140.02 Thousand | 239.8 Thousand | 643.45 Thousand | 643.45 Thousand | 397.37 Thousand |
Other Current Assets | 72.02 Thousand | 314.02 Thousand | 314.02 Thousand | 193.29 Thousand | 193.29 Thousand | 20.36 Thousand |
Total Non-Current Assets | - | 698.66 Thousand | 701.39 Thousand | 774.94 Thousand | 774.94 Thousand | 1 Million |
Net PPE | - | 638.6 Thousand | 641.23 Thousand | 672.2 Thousand | 672.2 Thousand | 907.93 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 60.06 Thousand | 60.16 Thousand | 84.01 Thousand | 84.01 Thousand | 80.18 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 18.73 Thousand | 18.73 Thousand | 18.73 Thousand |
Other Assets | - | -60.06 Thousand | -2.00 | - | - | - |
Total Liabilities | 2.26 Million | 2.3 Million | 2.52 Million | 2.25 Million | 2.25 Million | 2.52 Million |
Total Current Liabilities | 2.26 Million | 2.04 Million | 1.89 Million | 1.62 Million | 1.62 Million | 1.69 Million |
Account Payables | 565.27 Thousand | 660.37 Thousand | 653.43 Thousand | 748.47 Thousand | 748.47 Thousand | 765.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 380.56 Thousand | 350.99 Thousand | 356.73 Thousand | 301.82 Thousand | 301.82 Thousand | 419.91 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.32 Million | 1.02 Million | 883.12 Thousand | 574.56 Thousand | 574.56 Thousand | 514.68 Thousand |
Total Non Current Liabilities | - | 260.44 Thousand | 633.3 Thousand | 633.3 Thousand | 633.3 Thousand | 826.09 Thousand |
Long-Term Debt | - | 616.16 Thousand | 633.3 Thousand | 633.3 Thousand | 633.3 Thousand | 826.09 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -355.72 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.91 Million | -1.04 Million | -1.04 Million | 123.65 Thousand | 123.65 Thousand | -385.83 Thousand |
Stock Holders Equity | -1.91 Million | -1.04 Million | -1.04 Million | 123.65 Thousand | 123.65 Thousand | -385.83 Thousand |
Common Stock | 32.97 Million | 32.97 Million | 32.97 Million | 32.71 Million | 32.71 Million | 30.54 Million |
Retained Earnings | -43.24 Million | -46.48 Million | -46.48 Million | -44.97 Million | -44.97 Million | -44.13 Million |
Accumulated other comprehensive income | -152.57 Thousand | -190.61 Thousand | 6.86 Million | 6.94 Million | 6.94 Million | -137.27 Thousand |
Common Stock Equity | -1.91 Million | -1.04 Million | -1.04 Million | 123.65 Thousand | 123.65 Thousand | -385.83 Thousand |
Capital Lease Obligation | 10.61 Thousand | 682.29 Thousand | 699.43 Thousand | 718.57 Thousand | 718.57 Thousand | 948.26 Thousand |
Total Investments | - | 60.06 Thousand | 60.16 Thousand | 84.01 Thousand | 84.01 Thousand | 80.18 Thousand |
Total Debt | 380.56 Thousand | 967.16 Thousand | 990.03 Thousand | 935.12 Thousand | 935.12 Thousand | 1.24 Million |
Net Debt | 391.18 Thousand | 1.02 Million | 961.93 Thousand | 426.26 Thousand | 426.26 Thousand | 795.54 Thousand |
TPGM
AGNC
VLPNF
0MJH
3908
TRST