CAD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 2.37 Million | 2.32 Million | 3.05 Million | 379.24 Thousand | 245.14 Thousand |
Total Current Assets | 908.12 Thousand | 721.81 Thousand | 2.16 Million | 155.22 Thousand | 148.07 Thousand |
Cash And Short Term Investments | 903.17 Thousand | 704.11 Thousand | 1.99 Million | 150.06 Thousand | 144.86 Thousand |
Cash and Cash Equivalents | 903.17 Thousand | 704.11 Thousand | 1.99 Million | 150.06 Thousand | 144.86 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1457.00 | 6157.00 | 65.55 Thousand | 5154.00 | 3219.00 |
Inventory | - | - | - | -5.15 | -3.22 |
Other Current Assets | 3493.00 | 11.54 Thousand | 104.21 Thousand | 5.15 | 3.22 |
Total Non-Current Assets | 1.46 Million | 1.6 Million | 889.92 Thousand | 224.02 Thousand | 97.07 Thousand |
Net PPE | 1.44 Million | 1.58 Million | 873.92 Thousand | 222.62 Thousand | 97.06 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 16 Thousand | 16 Thousand | 16 Thousand | 1400.00 | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 1.00 |
Other Assets | - | -0.00 | - | - | - |
Total Liabilities | 19.13 Thousand | 21.08 Thousand | 348.81 Thousand | 10.71 Thousand | 54.35 Thousand |
Total Current Liabilities | 19.13 Thousand | 21.08 Thousand | 348.81 Thousand | 10.71 Thousand | 54.35 Thousand |
Account Payables | 1136.00 | 84.00 | 314.25 Thousand | 714.00 | 11.79 Thousand |
Tax Payables | - | - | 22.56 Thousand | - | 10.71 Thousand |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 18 Thousand | 21 Thousand | 34.56 Thousand | 10 Thousand | 42.56 Thousand |
Total Non Current Liabilities | - | 84.00 | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 84.00 | - | - | - |
Other Liabilities | 0.00 | -84.00 | - | - | - |
Total Equity | 2.35 Million | 2.3 Million | 2.7 Million | 368.53 Thousand | 190.79 Thousand |
Stock Holders Equity | 2.35 Million | 2.3 Million | 2.7 Million | 368.53 Thousand | 190.79 Thousand |
Common Stock | 3.24 Million | 3.06 Million | 2.98 Million | 440.54 Thousand | 183 Thousand |
Retained Earnings | -1.29 Million | -1.14 Million | -637.5 Thousand | -134.07 Thousand | 7792.00 |
Accumulated other comprehensive income | 395.89 Thousand | 376.81 Thousand | 358.46 Thousand | 62.06 Thousand | - |
Common Stock Equity | 2.35 Million | 2.3 Million | 2.7 Million | 368.53 Thousand | 190.79 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 16 Thousand | 16 Thousand | 16 Thousand | 1400.00 | - |
Total Debt | - | - | - | - | - |
Net Debt | -903.17 Thousand | -704.11 Thousand | -1.99 Million | -150.06 Thousand | -144.86 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.28 Million | 2.3 Million | 2.34 Million | 2.37 Million | 2.37 Million | 2.39 Million |
Total Current Assets | 818.63 Thousand | 839.35 Thousand | 880.34 Thousand | 908.12 Thousand | 908.12 Thousand | 929.11 Thousand |
Cash And Short Term Investments | 814.83 Thousand | 834.17 Thousand | 876 Thousand | 903.17 Thousand | 903.17 Thousand | 925.58 Thousand |
Cash and Cash Equivalents | 814.83 Thousand | 834.17 Thousand | 876 Thousand | 903.17 Thousand | 903.17 Thousand | 925.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1657.00 | 2592.00 | 1290.00 | 1457.00 | 1457.00 | 1385.00 |
Inventory | 486.00 | - | - | - | - | - |
Other Current Assets | 1657.00 | 2593.00 | 3043.00 | 3493.00 | 3493.00 | 2143.00 |
Total Non-Current Assets | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million | 1.46 Million |
Net PPE | 1.44 Million | 1.45 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 518.00 | 138.00 | 13.17 Thousand | 19.13 Thousand | 19.13 Thousand | 1828.00 |
Total Current Liabilities | 518.00 | 138.00 | 13.17 Thousand | 19.13 Thousand | 19.13 Thousand | 1828.00 |
Account Payables | 518.00 | 138.00 | 171.00 | 1136.00 | 1136.00 | 1828.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 13 Thousand | 18 Thousand | 18 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Million | 2.3 Million | 2.33 Million | 2.35 Million | 2.35 Million | 2.38 Million |
Stock Holders Equity | 2.28 Million | 2.3 Million | 2.33 Million | 2.35 Million | 2.35 Million | 2.38 Million |
Common Stock | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Retained Earnings | -1.4 Million | -1.38 Million | -1.31 Million | -1.29 Million | -1.29 Million | -1.25 Million |
Accumulated other comprehensive income | 440.13 Thousand | 440.13 Thousand | 395.89 Thousand | 395.89 Thousand | 395.89 Thousand | 395.89 Thousand |
Common Stock Equity | 2.28 Million | 2.3 Million | 2.33 Million | 2.35 Million | 2.35 Million | 2.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -814.83 Thousand | -834.17 Thousand | -876 Thousand | -903.17 Thousand | -903.17 Thousand | -925.58 Thousand |
SECI
CVGR
EGMMF
WWR
KOBNF
CGUSY