CAD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 48.96 Thousand | 3.64 Million | 5.88 Million | 2.37 Million | 985.74 Thousand | 1.75 Million |
Total Current Assets | 48.96 Thousand | 3.32 Million | 5.42 Million | 2.35 Million | 943.96 Thousand | 1.75 Million |
Cash And Short Term Investments | 36.19 Thousand | 2.43 Million | 3.85 Million | 832.04 Thousand | 513.77 Thousand | 1.46 Million |
Cash and Cash Equivalents | 36.19 Thousand | 2.43 Million | 3.85 Million | 832.04 Thousand | 513.77 Thousand | 1.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1808.00 | 58.73 Thousand | 74.84 Thousand | 153.42 Thousand | 151.49 Thousand | 42.92 Thousand |
Inventory | - | 600.54 Thousand | 1.05 Million | 1.11 Million | 266 Thousand | 1.00 |
Other Current Assets | 10.96 Thousand | 224.21 Thousand | 440.66 Thousand | 254.08 Thousand | 12.7 Thousand | 247.57 Thousand |
Total Non-Current Assets | - | 318.54 Thousand | 467.03 Thousand | 20.42 Thousand | 41.77 Thousand | 3426.46 |
Net PPE | - | 318.54 Thousand | 467.03 Thousand | 20.42 Thousand | 41.77 Thousand | 3426.46 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | 0.54 |
Total Liabilities | 984.78 Thousand | 2.71 Million | 1.79 Million | 6 Million | 608.71 Thousand | 149.78 Thousand |
Total Current Liabilities | 955.46 Thousand | 936.51 Thousand | 772.52 Thousand | 1.4 Million | 421.64 Thousand | 149.78 Thousand |
Account Payables | 651.63 Thousand | 153.97 Thousand | 215.13 Thousand | 285.94 Thousand | 55.99 Thousand | 23.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 120.11 Thousand | 95.47 Thousand | 6205.00 | 22.33 Thousand | 54.87 Thousand |
Deferred Revenue | - | -399.93 Thousand | -243.15 Thousand | -236.71 Thousand | -160.17 Thousand | -109.7 Thousand |
Other Current Liabilities | 303.82 Thousand | 1.06 Million | 705.07 Thousand | 1.34 Million | 503.49 Thousand | 181.23 Thousand |
Total Non Current Liabilities | 29.32 Thousand | 1.77 Million | 1.02 Million | 4.6 Million | 187.07 Thousand | 18.24 Thousand |
Long-Term Debt | 29.32 Thousand | 230.28 Thousand | 380.65 Thousand | 33.18 Thousand | 187.07 Thousand | 18.24 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.54 Million | 640.64 Thousand | 4.57 Million | - | - |
Other Liabilities | - | - | - | - | - | -18.24 Thousand |
Total Equity | -935.82 Thousand | 924.01 Thousand | 4.09 Million | -3.62 Million | 377.03 Thousand | 1.6 Million |
Stock Holders Equity | -935.82 Thousand | 924.01 Thousand | 4.09 Million | -3.62 Million | 377.03 Thousand | 1.6 Million |
Common Stock | 25.13 Million | 25.11 Million | 21.46 Million | 13 Million | 4.86 Million | 3.53 Million |
Retained Earnings | -27.57 Million | -25.84 Million | -18.68 Million | -19.17 Million | -4.92 Million | -2.31 Million |
Accumulated other comprehensive income | - | 2.23 Million | 1.31 Million | 2.53 Million | 439.47 Thousand | 378.56 Thousand |
Common Stock Equity | -935.82 Thousand | 924.01 Thousand | 4.09 Million | -3.62 Million | 377.03 Thousand | 1.6 Million |
Capital Lease Obligation | - | 320.9 Thousand | 444.49 Thousand | 6205.00 | 27.76 Thousand | 28.49 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 29.32 Thousand | 350.39 Thousand | 476.12 Thousand | 39.39 Thousand | 209.4 Thousand | 54.87 Thousand |
Net Debt | -6869.00 | -2.08 Million | -3.37 Million | -792.65 Thousand | -304.36 Thousand | -1.4 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 48.96 Thousand | 95.52 Thousand | 778.52 Thousand | 2.54 Million | 3.64 Million | 3.64 Million |
Total Current Assets | 48.96 Thousand | 87.01 Thousand | 416.18 Thousand | 2.25 Million | 3.32 Million | 3.32 Million |
Cash And Short Term Investments | 36.19 Thousand | 38.88 Thousand | 240.1 Thousand | 1.21 Million | 2.43 Million | 2.43 Million |
Cash and Cash Equivalents | 36.19 Thousand | 38.88 Thousand | 240.1 Thousand | 1.21 Million | 2.43 Million | 2.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1808.00 | 25.02 Thousand | 86.98 Thousand | 176.4 Thousand | 58.73 Thousand | 58.73 Thousand |
Inventory | - | -0.74 | -0.15 | 610.9 Thousand | 600.54 Thousand | 600.54 Thousand |
Other Current Assets | 10.96 Thousand | 23.1 Thousand | 89.1 Thousand | 244.95 Thousand | 224.21 Thousand | 224.21 Thousand |
Total Non-Current Assets | - | 8508.00 | 362.33 Thousand | 293.58 Thousand | 318.54 Thousand | 318.54 Thousand |
Net PPE | - | 8508.00 | 362.33 Thousand | 293.58 Thousand | 318.54 Thousand | 318.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 984.78 Thousand | 1.05 Million | 1.58 Million | 1.44 Million | 2.71 Million | 2.71 Million |
Total Current Liabilities | 955.46 Thousand | 1.02 Million | 1.3 Million | 935.37 Thousand | 936.51 Thousand | 936.51 Thousand |
Account Payables | 651.63 Thousand | 712.85 Thousand | 519.71 Thousand | 225.25 Thousand | 153.97 Thousand | 153.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 40.17 Thousand | 121.93 Thousand | 120.11 Thousand | 120.11 Thousand |
Deferred Revenue | - | - | 1.00 | - | -399.93 Thousand | -399.93 Thousand |
Other Current Liabilities | 303.82 Thousand | 315.44 Thousand | 748.67 Thousand | 588.18 Thousand | 1.06 Million | 1.06 Million |
Total Non Current Liabilities | 29.32 Thousand | 29.48 Thousand | 275.71 Thousand | 507.64 Thousand | 1.77 Million | 1.77 Million |
Long-Term Debt | 29.32 Thousand | 29.48 Thousand | 247.46 Thousand | 206.55 Thousand | 230.28 Thousand | 230.28 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 28.24 Thousand | 301.08 Thousand | 1.54 Million | 1.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -935.82 Thousand | -962.26 Thousand | -805.74 Thousand | 1.1 Million | 924.01 Thousand | 924.01 Thousand |
Stock Holders Equity | -935.82 Thousand | -962.26 Thousand | -805.74 Thousand | 1.1 Million | 924.01 Thousand | 924.01 Thousand |
Common Stock | 25.13 Million | 25.13 Million | 34.1 Million | 25.12 Million | 25.11 Million | 25.11 Million |
Retained Earnings | -27.57 Million | -27.59 Million | -36.94 Million | -25.76 Million | -25.84 Million | -25.84 Million |
Accumulated other comprehensive income | - | 2.03 Million | 2.03 Million | 2.34 Million | 2.23 Million | 2.23 Million |
Common Stock Equity | -935.82 Thousand | -962.26 Thousand | -805.74 Thousand | 1.1 Million | 924.01 Thousand | 924.01 Thousand |
Capital Lease Obligation | - | - | 375.08 Thousand | 298.88 Thousand | 320.9 Thousand | 320.9 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 29.32 Thousand | 29.48 Thousand | 287.63 Thousand | 328.48 Thousand | 350.39 Thousand | 350.39 Thousand |
Net Debt | -6869.00 | -9406.00 | 47.53 Thousand | -890.62 Thousand | -2.08 Million | -2.08 Million |
0918
NOVN
TOFB
603883
002802
ELMN