CAD 0.02
(33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.73 Million | 6.63 Million | 5.02 Million | 7.08 Million | 1.71 Million | 2.87 Million |
Total Current Assets | 263.3 Thousand | 1.01 Million | 225.64 Thousand | 534.93 Thousand | 100.8 Thousand | 1.46 Million |
Cash And Short Term Investments | 102.05 Thousand | 562.84 Thousand | 134.53 Thousand | 161.16 Thousand | 55.97 Thousand | 1.23 Million |
Cash and Cash Equivalents | 102.05 Thousand | 562.84 Thousand | 134.53 Thousand | 161.16 Thousand | 55.97 Thousand | 1.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 161.24 Thousand | 123.55 Thousand | 77.98 Thousand | 234.99 Thousand | 37.58 Thousand | 37.05 Thousand |
Inventory | -161.24 Thousand | - | - | - | - | - |
Other Current Assets | 161.24 Thousand | 329.53 Thousand | 13.12 Thousand | 138.77 Thousand | 7250.00 | 198.45 Thousand |
Total Non-Current Assets | 6.47 Million | 5.62 Million | 4.8 Million | 6.55 Million | 1.61 Million | 1.4 Million |
Net PPE | 2204.00 | 5.58 Million | 4.76 Million | 6.4 Million | 1.61 Million | 1.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 40 Thousand | 40 Thousand | 40 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.43 Million | - | - | 141.32 Thousand | - | - |
Other Assets | - | - | -0.00 | - | - | -0.00 |
Total Liabilities | 477.5 Thousand | 642.27 Thousand | 199.07 Thousand | 195.54 Thousand | 604.03 Thousand | 377.52 Thousand |
Total Current Liabilities | 477.5 Thousand | 642.27 Thousand | 199.07 Thousand | 195.54 Thousand | 604.03 Thousand | 377.52 Thousand |
Account Payables | 222.08 Thousand | 303.17 | 75.26 | 181.77 Thousand | 540.53 Thousand | 357.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Thousand | - | - | - | - | - |
Deferred Revenue | -222.08 Thousand | - | - | - | - | - |
Other Current Liabilities | 377.5 Thousand | 641.96 Thousand | 199 Thousand | 13.77 Thousand | 63.5 Thousand | 19.8 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 6.25 Million | 5.99 Million | 4.82 Million | 6.89 Million | 1.1 Million | 2.49 Million |
Stock Holders Equity | 6.25 Million | 5.99 Million | 4.82 Million | 6.89 Million | 1.1 Million | 2.49 Million |
Common Stock | 20.43 Million | 17.39 Million | 15.37 Million | 13.13 Million | 5.49 Million | 5.1 Million |
Retained Earnings | -17.92 Million | -15.19 Million | -12.83 Million | -8.56 Million | -5.04 Million | -3.11 Million |
Accumulated other comprehensive income | 3.74 Million | 3.79 Million | 2.28 Million | 2.31 Million | 590.66 Thousand | 510.39 Thousand |
Common Stock Equity | 6.25 Million | 5.99 Million | 4.82 Million | 6.89 Million | 1.1 Million | 2.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40 Thousand | 40 Thousand | 40 Thousand | - | - | - |
Total Debt | 100 Thousand | - | - | - | - | - |
Net Debt | -2056.00 | -562.84 Thousand | -134.53 Thousand | -161.16 Thousand | -55.97 Thousand | -1.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.42 Million | 6.74 Million | 6.73 Million | 6.73 Million | 6.26 Million | 6.95 Million |
Total Current Assets | 341.86 Thousand | 255.34 Thousand | 263.3 Thousand | 263.3 Thousand | 396.19 Thousand | 1.12 Million |
Cash And Short Term Investments | 107.83 Thousand | 83.5 Thousand | 102.05 Thousand | 102.05 Thousand | 138.31 Thousand | 648.63 Thousand |
Cash and Cash Equivalents | 107.83 Thousand | 83.5 Thousand | 102.05 Thousand | 102.05 Thousand | 138.31 Thousand | 648.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 138.61 Thousand | 123.92 Thousand | 161.24 Thousand | 161.24 Thousand | 117.18 Thousand | 101.46 Thousand |
Inventory | - | - | -161.24 Thousand | -161.24 Thousand | - | - |
Other Current Assets | 95.41 Thousand | 47.91 Thousand | 161.24 Thousand | 161.24 Thousand | 140.69 Thousand | 375.6 Thousand |
Total Non-Current Assets | 3.08 Million | 6.49 Million | 6.47 Million | 6.47 Million | 5.87 Million | 5.83 Million |
Net PPE | 1933.00 | 2068.00 | 2204.00 | 2204.00 | 5.83 Million | 5.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.04 Million | 6.45 Million | 6.43 Million | 6.43 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 599.15 Thousand | 559.7 Thousand | 477.5 Thousand | 477.5 Thousand | 326.93 Thousand | 533.59 Thousand |
Total Current Liabilities | 599.15 Thousand | 559.7 Thousand | 477.5 Thousand | 477.5 Thousand | 326.93 Thousand | 533.59 Thousand |
Account Payables | - | 303.63 Thousand | 222.08 Thousand | 222.08 Thousand | 146.94 | 523.59 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 100 Thousand | 100 Thousand | 100 Thousand | - | 10 Thousand |
Deferred Revenue | - | -403.63 Thousand | -222.08 Thousand | -222.08 Thousand | - | 523.05 Thousand |
Other Current Liabilities | 599.15 Thousand | 559.7 Thousand | 377.5 Thousand | 377.5 Thousand | 326.78 Thousand | 10.41 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Million | 6.18 Million | 6.25 Million | 6.25 Million | 5.94 Million | 6.42 Million |
Stock Holders Equity | 2.82 Million | 6.18 Million | 6.25 Million | 6.25 Million | 5.94 Million | 6.42 Million |
Common Stock | 20.91 Million | 20.58 Million | 20.43 Million | 20.43 Million | 18.66 Million | 18.47 Million |
Retained Earnings | -21.89 Million | -18.2 Million | -17.92 Million | -17.92 Million | -17.55 Million | -16.63 Million |
Accumulated other comprehensive income | 3.8 Million | 3.8 Million | 3.74 Million | 3.74 Million | 4.83 Million | 4.57 Million |
Common Stock Equity | 2.82 Million | 6.18 Million | 6.25 Million | 6.25 Million | 5.94 Million | 6.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Total Debt | - | 100 Thousand | 100 Thousand | 100 Thousand | - | 10 Thousand |
Net Debt | -107.83 Thousand | 16.49 Thousand | -2056.00 | -2056.00 | -138.31 Thousand | -638.63 Thousand |
NBY
AGFMF
XINT
SW
NXTP
HUT