CAD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.85 Million | 12.73 Million | 7.28 Million | 6.67 Million | 1.12 Million | 1.36 Million |
Total Current Assets | 11.49 Million | 9.27 Million | 6.09 Million | 5.43 Million | 1.12 Million | 1.36 Million |
Cash And Short Term Investments | 639.09 Thousand | 971.95 Thousand | 1.35 Million | 725.01 Thousand | 1.12 Million | 1.35 Million |
Cash and Cash Equivalents | 639.09 Thousand | 971.95 Thousand | 1.35 Million | 725.01 Thousand | 1.12 Million | 1.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.25 Million | 4.86 Million | 1.54 Million | 2.08 Million | 3957.00 | 3466.00 |
Inventory | 5.36 Million | 3.27 Million | 2.94 Million | 2.31 Million | 281.94 Thousand | -44.23 Thousand |
Other Current Assets | 238.75 Thousand | 185.15 Thousand | 250.14 Thousand | 308.46 Thousand | 11.32 Thousand | 49.37 Thousand |
Total Non-Current Assets | 3.35 Million | 3.45 Million | 1.18 Million | 1.24 Million | 860.07 Thousand | 254.31 Thousand |
Net PPE | 1.6 Million | 1.15 Million | 1.18 Million | 1.24 Million | 860.07 Thousand | 254.31 Thousand |
Good Will And Intangible Assets | 1.75 Million | 2.3 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.75 Million | 2.3 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.18 Million | -1.24 Million | -860.07 Thousand | -254.31 Thousand |
Other Assets | - | 1.00 | - | - | -860.07 Thousand | -254.31 Thousand |
Total Liabilities | 14.31 Million | 10.03 Million | 2.38 Million | 1.92 Million | 18.27 Thousand | 18.68 Thousand |
Total Current Liabilities | 13.6 Million | 9.98 Million | 2.16 Million | 1.57 Million | 18.27 Thousand | 18.68 Thousand |
Account Payables | 4.16 Million | 2.06 Million | 912.51 Thousand | 996.31 Thousand | 111.21 Thousand | 44.12 Thousand |
Tax Payables | - | 5.61 Million | 1.07 Million | 335.44 Thousand | - | - |
Short Term Debt | 580.05 Thousand | 124.12 Thousand | 135.18 Thousand | 118.95 Thousand | 161.35 Thousand | - |
Deferred Revenue | 1.00 | -124.12 Thousand | - | - | -161.35 Thousand | - |
Other Current Liabilities | 8.85 Million | 7.91 Million | 1.12 Million | 456.42 Thousand | -92.93 Thousand | -25.43 Thousand |
Total Non Current Liabilities | 714.59 Thousand | 56.77 Thousand | 220.89 Thousand | 356.08 Thousand | 40 Thousand | - |
Long-Term Debt | 129.01 Thousand | 56.77 Thousand | 220.89 Thousand | 356.08 Thousand | 40 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585.57 Thousand | - | - | -1.00 | -40 Thousand | - |
Other Liabilities | 1.00 | - | - | - | -40 Thousand | - |
Total Equity | 534.87 Thousand | 2.69 Million | 4.89 Million | 4.74 Million | 1.1 Million | 1.34 Million |
Stock Holders Equity | 534.87 Thousand | 2.69 Million | 4.89 Million | 4.74 Million | 1.1 Million | 1.34 Million |
Common Stock | 12.94 Million | 11.15 Million | 8.04 Million | 5.78 Million | 7.93 Million | 7.93 Million |
Retained Earnings | -14.37 Million | -10.41 Million | -5.1 Million | -2.01 Million | -7.12 Million | -6.89 Million |
Accumulated other comprehensive income | 1.96 Million | 1.94 Million | 935.74 Thousand | 126.48 Thousand | 300.94 Thousand | 300.94 Thousand |
Common Stock Equity | 534.87 Thousand | 2.69 Million | 4.89 Million | 4.74 Million | 1.1 Million | 1.34 Million |
Capital Lease Obligation | - | 180.89 Thousand | 316.08 Thousand | 435.04 Thousand | 373.49 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 709.07 Thousand | 180.89 Thousand | 356.08 Thousand | 475.04 Thousand | 484.3 Thousand | - |
Net Debt | 69.97 Thousand | -791.06 Thousand | -998.73 Thousand | -249.97 Thousand | -636.75 Thousand | -1.35 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.85 Million | 18.24 Million | 16.16 Million | 14.44 Million | 12.73 Million | 12.73 Million |
Total Current Assets | 11.49 Million | 15.13 Million | 12.79 Million | 11.11 Million | 9.27 Million | 9.27 Million |
Cash And Short Term Investments | 639.09 Thousand | 3.83 Million | 2.91 Million | 1.49 Million | 971.95 Thousand | 971.95 Thousand |
Cash and Cash Equivalents | 639.09 Thousand | 3.83 Million | 2.91 Million | 1.49 Million | 971.95 Thousand | 971.95 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.25 Million | 5.06 Million | 5.04 Million | 5.73 Million | 4.86 Million | 4.86 Million |
Inventory | 5.36 Million | 6.14 Million | 4.68 Million | 3.75 Million | 3.27 Million | 3.27 Million |
Other Current Assets | 238.75 Thousand | 98.65 Thousand | 144.76 Thousand | 1.00 | 185.15 Thousand | 185.15 Thousand |
Total Non-Current Assets | 3.35 Million | 3.1 Million | 3.37 Million | 3.32 Million | 3.45 Million | 3.45 Million |
Net PPE | 1.6 Million | 1.21 Million | 1.34 Million | 1.15 Million | 1.15 Million | 1.15 Million |
Good Will And Intangible Assets | 1.75 Million | 1.89 Million | 2.02 Million | 2.16 Million | 2.3 Million | 2.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.75 Million | 1.89 Million | 2.02 Million | 2.16 Million | 2.3 Million | 2.3 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | -2.00 | 1.00 | 1.00 |
Total Liabilities | 14.31 Million | 15.15 Million | 14.25 Million | 11.82 Million | 10.03 Million | 10.03 Million |
Total Current Liabilities | 13.6 Million | 14.85 Million | 13.93 Million | 11.75 Million | 9.98 Million | 9.98 Million |
Account Payables | 4.16 Million | 11.81 Million | 9.75 Million | 10.87 Million | 2.06 Million | 2.06 Million |
Tax Payables | - | 179.42 Thousand | 453.71 Thousand | 401.58 Thousand | 5.61 Million | 5.61 Million |
Short Term Debt | 580.05 Thousand | 467.65 Thousand | 494.92 Thousand | 480.75 Thousand | 124.12 Thousand | 124.12 Thousand |
Deferred Revenue | 1.00 | 179.42 Thousand | 453.71 Thousand | - | -124.12 Thousand | -124.12 Thousand |
Other Current Liabilities | 8.85 Million | 2.39 Million | 3.23 Million | 401.58 Thousand | 7.91 Million | 7.91 Million |
Total Non Current Liabilities | 714.59 Thousand | 299.42 Thousand | 326.57 Thousand | 62.98 Thousand | 56.77 Thousand | 56.77 Thousand |
Long-Term Debt | 129.01 Thousand | 161.28 Thousand | 179.4 Thousand | 62.98 Thousand | 56.77 Thousand | 56.77 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 585.57 Thousand | 138.13 Thousand | 147.17 Thousand | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 534.87 Thousand | 3.08 Million | 1.9 Million | 2.62 Million | 2.69 Million | 2.69 Million |
Stock Holders Equity | 534.87 Thousand | 3.08 Million | 1.9 Million | 2.62 Million | 2.69 Million | 2.69 Million |
Common Stock | 12.94 Million | 12.84 Million | 11.32 Million | 11.23 Million | 11.15 Million | 11.15 Million |
Retained Earnings | -14.37 Million | -11.71 Million | -11.36 Million | -10.56 Million | -10.41 Million | -10.41 Million |
Accumulated other comprehensive income | 1.96 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Common Stock Equity | 534.87 Thousand | 3.08 Million | 1.9 Million | 2.62 Million | 2.69 Million | 2.69 Million |
Capital Lease Obligation | - | 161.28 Thousand | 179.4 Thousand | 143.73 Thousand | 180.89 Thousand | 180.89 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 709.07 Thousand | 628.94 Thousand | 674.33 Thousand | 543.73 Thousand | 180.89 Thousand | 180.89 Thousand |
Net Debt | 69.97 Thousand | -3.2 Million | -2.24 Million | -946.39 Thousand | -791.06 Thousand | -791.06 Thousand |
TTCL
2221
TYTMF
PEACE
ICON
5129