CAD 0.01
(-50.0%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 12.07 | - | - | - |
Gross Profit | - | - | -12.07 | - | - | - |
Operating Expenses | 951.57 Thousand | 989.4 Thousand | 341.61 | 339.18 Thousand | 234.15 Thousand | 280.75 Thousand |
Selling, General and Administrative Expenses | 935.73 Thousand | 948.91 Thousand | 417.59 | 332.19 Thousand | 234.15 Thousand | 272.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.84 Thousand | 40.49 Thousand | - | 100.04 Thousand | 24.85 Thousand | 8024.00 |
Cost and Expenses | 951.57 Thousand | 989.4 Thousand | 353.68 | 339.18 Thousand | 234.15 Thousand | 280.75 Thousand |
Operating Income | -854.44 Thousand | -703.71 Thousand | -429.67 | -346.67 Thousand | -240.13 Thousand | -285.1 Thousand |
Interest Expense | 870.3 Thousand | 376.00 | - | 7483.00 | 5981.00 | 4346.00 |
Income Tax Expense | 870.3 Thousand | 286.06 Thousand | - | - | 30.63 Thousand | 17.73 Thousand |
Earnings before Tax | -1.72 Million | -704.09 Thousand | -356.65 | -250.79 Thousand | -417.24 Thousand | -307.18 Thousand |
Net Income | -2.59 Million | -990.15 Thousand | -356.65 | -250.79 Thousand | -417.24 Thousand | -307.18 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.02 | -0.02 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.01 | -0.02 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 98.45 Million | 64.68 Million | 18.3 Thousand | 12.87 Million | 10.21 Million | 8.19 Million |
Weighted Average Shares Outstanding (Diluted) | 98.45 Million | 64.68 Million | 43.99 Thousand | 12.87 Million | 10.21 Million | 8.19 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -854.44 Thousand | -703.71 Thousand | -303.18 | -239.14 Thousand | -209.29 Thousand | -280.75 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 102.18 Thousand | 136.91 Thousand | 111.07 Thousand | 221.35 Thousand | 951.57 Thousand | 183.37 Thousand |
Selling, General and Administrative Expenses | 91.61 Thousand | 138.44 Thousand | 78.67 Thousand | 215.95 Thousand | - | 181.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 32.39 Thousand | 5404.00 | 15.84 Thousand | 1608.00 |
Cost and Expenses | 102.18 Thousand | 136.91 Thousand | 111.07 Thousand | 221.35 Thousand | 951.57 Thousand | 183.37 Thousand |
Operating Income | -102.18 Thousand | -136.91 Thousand | -111.07 Thousand | -221.35 Thousand | -854.44 Thousand | -183.37 Thousand |
Interest Expense | - | - | - | - | 870.3 Thousand | - |
Income Tax Expense | - | - | - | -870.3 Thousand | 870.3 Thousand | - |
Earnings before Tax | -102.18 Thousand | -136.91 Thousand | -111.07 Thousand | -1.09 Million | -1.72 Million | -183.37 Thousand |
Net Income | -102.18 Thousand | -136.91 Thousand | -111.07 Thousand | -221.35 Thousand | -2.59 Million | -183.37 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 101.45 Million | 100.73 Million | 100.72 Million | 98.45 Million | 98.45 Million | 99.52 Million |
Weighted Average Shares Outstanding (Diluted) | 101.45 Million | 100.73 Million | 100.72 Million | 98.45 Million | 98.45 Million | 99.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -102.18 Thousand | -136.91 Thousand | -111.07 Thousand | -1.09 Million | - | -183.37 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
601628
600722
KMB
GSS
VEON
300119