Zee Learn Limited (ZEELEARN.BO)
INR 8.49
(0.12%)
INR 8.49
(0.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.56 Billion | 3.24 Billion | 2.47 Billion | 2.57 Billion | 5.1 Billion | 5.15 Billion |
| Cost of Revenue | 1.91 Billion | 978.7 Million | 551.86 Million | 572.5 Million | 1.37 Billion | 1.45 Billion |
| Gross Profit | 1.64 Billion | 2.26 Billion | 1.92 Billion | 1.99 Billion | 3.73 Billion | 3.7 Billion |
| Operating Expenses | 2.6 Billion | 2.11 Billion | 1.75 Billion | 2.03 Billion | 2.61 Billion | 2.34 Billion |
| Selling, General and Administrative Expenses | 438.93 Million | 284.08 Million | 158.9 Million | 124.68 Million | 182.37 Million | 320.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 219.32 Million | 8.92 Million | 105.7 Million | 142.6 Million | 58.94 Million | 1.24 Million |
| Cost and Expenses | 2.83 Billion | 3.08 Billion | 2.3 Billion | 2.6 Billion | 3.99 Billion | 3.8 Billion |
| Operating Income | 723.45 Million | -980.4 Million | 175.62 Million | -49.77 Million | 1.05 Billion | 1.34 Billion |
| Interest Expense | 409.26 Million | 426.09 Million | 427.36 Million | 507.71 Million | 578.39 Million | 463.73 Million |
| Income Tax Expense | 207.79 Million | 96.67 Million | 139.89 Million | 191.31 Million | 305.28 Million | 311.42 Million |
| Earnings before Tax | 1.76 Billion | -4.51 Billion | 8.31 Million | -20.18 Million | 556.42 Million | 1.14 Billion |
| Net Income | 1.62 Billion | -4.43 Billion | -27.24 Million | -87.93 Million | 436.93 Million | 760.99 Million |
| Earnings Per Share Basic | 4.99 | -13.60 | -0.08 | -0.27 | 1.34 | 2.33 |
| Earnings Per Share Diluted | 4.99 | -13.59 | -0.08 | -0.27 | 1.34 | 2.33 |
| Weighted Average Shares Outstanding | 326.14 Million | 326.09 Million | 326.09 Million | 326.09 Million | 326.08 Million | 326.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.14 Million | 326.24 Million | 326.1 Million | 326.09 Million | 326.08 Million | 326.17 Million |
| Gross Margin | 0.46 | 0.70 | 0.78 | 0.78 | 0.73 | 0.72 |
| EBIT Margin | 0.27 | 0.19 | 0.32 | 0.38 | 0.42 | 0.37 |
| Profit Margin | 0.46 | -1.37 | -0.01 | -0.03 | 0.09 | 0.15 |
| EBITDA | 964.24 Million | -3.78 Billion | 800.44 Million | 966.04 Million | 1.75 Billion | 1.85 Billion |
| Earnings Before Tax Margin | 0.20 | -0.30 | 0.07 | -0.02 | 0.21 | 0.26 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 803.28 Million | 1.16 Billion | 3.56 Billion | 677.33 Million | 664.38 Million | 1.05 Billion |
| Cost of Revenue | 518.86 Million | 518.47 Million | 2.15 Billion | 485.71 Million | 427.81 Million | 587.79 Million |
| Gross Profit | 284.41 Million | 646.21 Million | 1.4 Billion | 191.61 Million | 236.57 Million | 468.46 Million |
| Operating Expenses | 131.17 Million | 173.34 Million | 685.11 Million | 33.29 Million | 268.4 Million | 344.35 Million |
| Selling, General and Administrative Expenses | 131.17 Million | 173.34 Million | - | 33.29 Million | 56.1 Million | 135.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.68 Million | 65.53 Million | 219.32 Million | -45.15 Million | 92.3 Million | 106.64 Million |
| Cost and Expenses | 650.04 Million | 691.81 Million | 2.83 Billion | 519.01 Million | 696.22 Million | 932.15 Million |
| Operating Income | 153.24 Million | 472.86 Million | 723.45 Million | 158.32 Million | -31.83 Million | 124.1 Million |
| Interest Expense | 108.64 Million | 100.1 Million | 417.53 Million | 109.86 Million | 89.48 Million | 118.08 Million |
| Income Tax Expense | 45.88 Million | 129.09 Million | 207.79 Million | 22.7 Million | 8.95 Million | 47.04 Million |
| Earnings before Tax | 82.28 Million | 1.82 Billion | 1.76 Billion | 3.3 Million | -174.11 Million | 112.66 Million |
| Net Income | 36.39 Million | 1.69 Billion | 1.62 Billion | 10.93 Million | -162.08 Million | 84.81 Million |
| Earnings Per Share Basic | 0.11 | 5.19 | - | 0.03 | -0.50 | 0.26 |
| Earnings Per Share Diluted | 0.11 | 5.19 | - | 0.03 | -0.50 | 0.26 |
| Weighted Average Shares Outstanding | 326.09 Million | 326.09 Million | 326.09 Million | 326.09 Million | 326.09 Million | 326.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.09 Million | 326.09 Million | 326.09 Million | 326.09 Million | 326.09 Million | 326.09 Million |
| Gross Margin | 0.35 | 0.55 | 0.40 | 0.28 | 0.36 | 0.44 |
| EBIT Margin | 0.30 | 0.44 | - | 0.33 | 0.19 | 0.28 |
| Profit Margin | 0.05 | 1.45 | 0.46 | 0.02 | -0.24 | 0.08 |
| EBITDA | 237.65 Million | 514.84 Million | - | 222.83 Million | 126.45 Million | 299.05 Million |
| Earnings Before Tax Margin | 0.19 | 0.41 | 0.20 | 0.23 | -0.05 | 0.12 |
605158
BKSY-WT
TR1
CNLPM
300391
300932