White Organic Retail Limited (WORL.BO)
INR 4.15
(0.24%)
INR 4.15
(0.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.74 Billion | 757.43 Million | 607.85 Million | 688.96 Million | 1.6 Billion |
| Cost of Revenue | 55.65 Million | 2.78 Billion | 673.66 Million | 610.87 Million | 696.83 Million | 1.56 Billion |
| Gross Profit | -55.65 Million | -37.83 Million | 83.77 Million | -3.01 Million | -7.86 Million | 34.02 Million |
| Operating Expenses | 288.61 Million | 7.62 Million | 4.14 Million | 5.3 Million | 10.17 Million | 13.38 Million |
| Selling, General and Administrative Expenses | 288.61 Million | 5.84 Million | 4.05 Million | 2.82 Million | 10 Million | 13.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.77 Million | -81 Thousand | -2.48 Million | -162.26 Thousand | -97.5 Thousand |
| Cost and Expenses | 344.26 Million | 2.78 Billion | 677.8 Million | 616.17 Million | 707 Million | 1.58 Billion |
| Operating Income | -344.26 Million | -45.45 Million | 79.63 Million | -8.32 Million | -18.03 Million | 20.63 Million |
| Interest Expense | - | 146 Thousand | 39 Thousand | 35 Thousand | 59.73 Thousand | 90 Thousand |
| Income Tax Expense | -721 Thousand | 599 Thousand | 25.31 Million | 819 Thousand | 623.44 Thousand | 7.49 Million |
| Earnings before Tax | -273.24 Million | -37.26 Million | 92.12 Million | 3.25 Million | 2.33 Million | 25.44 Million |
| Net Income | -272.52 Million | -37.86 Million | 66.8 Million | 2.43 Million | 1.7 Million | 17.95 Million |
| Earnings Per Share Basic | -8.33 | -1.16 | 2.04 | 0.09 | 0.05 | 0.55 |
| Earnings Per Share Diluted | -8.33 | -1.16 | 2.04 | 0.09 | 0.05 | 0.55 |
| Weighted Average Shares Outstanding | 32.72 Million | 32.72 Million | 32.72 Million | 27.7 Million | 32.72 Million | 32.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.72 Million | 32.72 Million | 32.72 Million | 27.7 Million | 32.72 Million | 32.72 Million |
| Gross Margin | - | -0.01 | 0.11 | -0.00 | -0.01 | 0.02 |
| EBIT Margin | - | -0.01 | 0.11 | -0.01 | -0.03 | 0.01 |
| Profit Margin | - | -0.01 | 0.09 | 0.00 | 0.00 | 0.01 |
| EBITDA | -217.59 Million | -31.78 Million | 79.79 Million | 3.45 Million | 2.46 Million | 25.59 Million |
| Earnings Before Tax Margin | - | -0.02 | 0.11 | -0.01 | -0.03 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | 39.79 Million | 55.65 Million | 5.79 Million | 5.42 Million | 4.63 Million |
| Gross Profit | - | -39.79 Million | -55.65 Million | -5.79 Million | -5.42 Million | -4.63 Million |
| Operating Expenses | 680.45 Million | 4.12 Million | 288.61 Million | 568 Thousand | 279.3 Million | 4.62 Million |
| Selling, General and Administrative Expenses | 680.45 Million | 4.12 Million | - | 568 Thousand | 279.3 Million | 4.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 680.45 Million | 43.92 Million | 344.26 Million | 6.36 Million | 284.72 Million | 9.25 Million |
| Operating Income | -680.45 Million | -43.92 Million | -344.26 Million | -6.36 Million | -284.72 Million | -9.25 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 654 Thousand | -721 Thousand | -2.17 Million | 800 Thousand | - |
| Earnings before Tax | -679.68 Million | 19.35 Million | -273.24 Million | -4.27 Million | -279.08 Million | -9.25 Million |
| Net Income | -679.68 Million | 18.7 Million | -272.52 Million | -2.09 Million | -279.88 Million | -9.25 Million |
| Earnings Per Share Basic | -20.77 | 0.57 | - | -0.06 | -8.55 | -0.28 |
| Earnings Per Share Diluted | -20.77 | 0.57 | - | -0.06 | -8.55 | -0.28 |
| Weighted Average Shares Outstanding | 32.72 Million | 32.72 Million | 32.72 Million | 32.72 Million | 32.72 Million | 32.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.72 Million | 32.72 Million | 32.72 Million | 32.72 Million | 32.72 Million | 32.72 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -680.45 Million | -4.12 Million | - | -568 Thousand | -279.3 Million | -4.62 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
COFORGE
INTUCH-R
BRIG
MBINO
SNSE
CVNA