WAAREE TECHNOLOGIES LIMITED (WAAREE.BO)
INR 693.0
(-3.93%)
INR 693.0
(-3.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 285.45 Million | 293.96 Million | 131.25 Million | 472.00 | -7.62 Million | 13.99 Million |
| Cost of Revenue | 280.39 Million | 301.62 Million | 125.67 Million | 46.2 Thousand | -6.93 Million | 13.88 Million |
| Gross Profit | 5.06 Million | -7.65 Million | 5.58 Million | -45.73 Thousand | -689.48 Thousand | 102.76 Thousand |
| Operating Expenses | 40.24 Million | 8.91 Million | 6.31 Million | 2.74 Million | 1.59 Million | 1.92 Million |
| Selling, General and Administrative Expenses | 40.24 Million | 8.82 Million | 6.24 Million | 1.81 Million | 1.53 Million | 1.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -91 Thousand | -69 Thousand | -937.18 Thousand | -68.08 Thousand | -83 Thousand |
| Cost and Expenses | 320.63 Million | 310.53 Million | 131.98 Million | 2.79 Million | -5.33 Million | 15.81 Million |
| Operating Income | -35.18 Million | -16.57 Million | -732 Thousand | -2.79 Million | -2.28 Million | -1.81 Million |
| Interest Expense | 2.25 Million | 412 Thousand | 366 Thousand | 7534.00 | 90.22 Thousand | 529.58 Thousand |
| Income Tax Expense | -23.94 Million | -3.89 Million | 664 Thousand | -945.43 Thousand | -5905.00 | -192.34 Thousand |
| Earnings before Tax | -98.94 Million | -14.76 Million | 2.53 Million | -2.35 Million | -1.37 Million | -987.42 Thousand |
| Net Income | -75 Million | -10.87 Million | 1.87 Million | -1.4 Million | -1.37 Million | -795.08 Thousand |
| Earnings Per Share Basic | -6.97 | -1.01 | 0.23 | -0.38 | -0.37 | -0.22 |
| Earnings Per Share Diluted | -6.97 | -1.01 | 0.23 | -0.38 | -0.37 | -0.22 |
| Weighted Average Shares Outstanding | 10.76 Million | 10.76 Million | 8.14 Million | 3.68 Million | 3.68 Million | 3.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.76 Million | 10.76 Million | 8.14 Million | 3.68 Million | 3.68 Million | 3.68 Million |
| Gross Margin | 0.02 | -0.03 | 0.04 | -96.90 | 0.09 | 0.01 |
| EBIT Margin | -0.28 | -0.03 | -0.01 | -5824.49 | 0.29 | -0.13 |
| Profit Margin | -0.26 | -0.04 | 0.01 | -2978.37 | 0.18 | -0.06 |
| EBITDA | -78.79 Million | -10.49 Million | -715 Thousand | -2.29 Million | -2.21 Million | -456.48 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.06 | -0.01 | -5922.39 | 0.30 | -0.13 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 285.45 Million | 75.24 Million | 75.24 Million | 134.95 Million | 67.47 Million | 293.96 Million |
| Cost of Revenue | 355.71 Million | 82.95 Million | 82.83 Million | 140.99 Million | 57.24 Million | 301.62 Million |
| Gross Profit | -70.26 Million | -7.7 Million | -7.58 Million | -6.03 Million | 10.23 Million | -7.65 Million |
| Operating Expenses | 30.02 Million | 12.31 Million | 28.43 Million | 20.84 Million | 22.55 Million | 8.91 Million |
| Selling, General and Administrative Expenses | - | 12.31 Million | 9.88 Million | 20.84 Million | 7.8 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -210 Thousand | - | - | - | - | -91 Thousand |
| Cost and Expenses | 385.74 Million | 95.26 Million | 111.27 Million | 161.84 Million | 79.8 Million | 310.53 Million |
| Operating Income | -100.28 Million | -20.01 Million | -36.7 Million | -26.88 Million | -13.44 Million | -16.57 Million |
| Interest Expense | 2.25 Million | 225 Thousand | - | 2.02 Million | - | 412 Thousand |
| Income Tax Expense | -23.94 Million | 8.6 Million | 8.6 Million | -6.72 Million | 3.36 Million | -3.89 Million |
| Earnings before Tax | -98.94 Million | -36.13 Million | -36.13 Million | -26.67 Million | -13.33 Million | -14.76 Million |
| Net Income | -75 Million | -27.52 Million | -27.52 Million | -19.94 Million | -9.97 Million | -10.87 Million |
| Earnings Per Share Basic | - | -2.56 | -2.56 | -1.85 | -0.93 | - |
| Earnings Per Share Diluted | - | -2.56 | -2.56 | -1.85 | -0.93 | - |
| Weighted Average Shares Outstanding | 10.76 Million | 10.75 Million | 10.73 Million | 10.76 Million | 10.78 Million | 10.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.76 Million | 10.75 Million | 10.73 Million | 10.76 Million | 10.78 Million | 10.76 Million |
| Gross Margin | -0.25 | -0.10 | -0.10 | -0.04 | 0.15 | -0.03 |
| EBIT Margin | - | -0.42 | -0.42 | -0.12 | -0.12 | - |
| Profit Margin | -0.26 | -0.37 | -0.37 | -0.15 | -0.15 | -0.04 |
| EBITDA | - | -31.39 Million | -31.25 Million | -15.99 Million | -7.99 Million | - |
| Earnings Before Tax Margin | -0.35 | -0.27 | -0.49 | -0.20 | -0.20 | -0.06 |
002304
SRKZF
RCRUY
AGRITECH
SNYR
ATM